Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Vasudhagama Enterprises Ltd.

Trading

Rating :

N/A

BSE: 539291 | NSE: Not Listed

Watchlist

NSE BSE

3.22

28-Nov-2025

Open
High
Low
Previous Close

3.36
3.36
3.1
3.26

Volume
Traded Value (lacs)
52 Week High
52 Week Low

27083
84909
10.44
2.94

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14.14
15.75
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14.09
N/A
0.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

25.52
70.99
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
18.00
-

PAT CAGR (%)

10 Years
5 Years
3 Years

23.39
14.87
-

P:E (Median)

8 Years
5 Years
3 Years

13.96
13.96
13.96

P:BV (Average)

8 Years
5 Years
3 Years

0.16
0.16
0.16

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.31
5.31
5.31

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 5.51 -100.00% 0.48 4.50 -89.33% 0.34 3.75 -90.93% 5.51 3.14 75.48%
Expenses 0.00 4.89 -100.00% 0.40 4.04 -90.10% 0.29 3.31 -91.24% 4.91 2.80 75.36%
EBITDA 0.00 0.62 -100.00% 0.07 0.46 -84.78% 0.05 0.44 -88.64% 0.60 0.34 76.47%
EBIDTM 0.00% 11.26% 15.66% 10.14% 13.86% 11.61% 10.93% 10.75%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.04 -100.00% 0.04 0.04 0.00% 0.04 0.04 0.00% 0.04 0.00 0
PBT 0.00 0.58 -100.00% 0.04 0.41 -90.24% 0.01 0.39 -97.44% 0.56 0.34 64.71%
Tax 0.00 0.14 -100.00% 0.01 0.11 -90.91% 0.00 0.10 -100.00% 0.14 0.07 100.00%
PAT 0.00 0.43 -100.00% 0.03 0.30 -90.00% 0.01 0.29 -96.55% 0.42 0.26 61.54%
PATM 0.00% 7.90% 6.05% 6.74% 2.06% 7.82% 7.66% 8.32%
EPS 0.00 0.10 -100.00% 0.01 0.07 -85.71% 0.00 0.07 -100.00% 0.10 0.06 66.67%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 10.07 -100.00% 1.16 8.28 -85.99% 0.71 6.97 -89.81% 14.31 4.38 226.71%
Expenses 0.00 8.79 -100.00% 0.76 7.37 -89.69% 0.57 6.11 -90.67% 13.03 3.86 237.56%
EBITDA 0.00 1.28 -100.00% 0.40 0.91 -56.04% 0.14 0.86 -83.72% 1.28 0.52 146.15%
EBIDTM 0.00% 12.67% 34.60% 11.00% 20.25% 12.34% 8.94% 11.79%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.10 -100.00% 0.27 0.10 170.00% 0.10 0.10 0.00% 0.27 0.03 800.00%
PBT 0.00 1.18 -100.00% 0.13 0.81 -83.95% 0.04 0.76 -94.74% 1.01 0.49 106.12%
Tax 0.00 0.30 -100.00% 0.03 0.21 -85.71% 0.02 0.19 -89.47% 0.26 0.11 136.36%
PAT 0.00 0.88 -100.00% 0.09 0.60 -85.00% 0.02 0.57 -96.49% 0.75 0.38 97.37%
PATM 0.00% 8.78% 7.96% 7.24% 2.95% 8.14% 5.26% 8.64%
EPS 0.00 0.52 -100.00% 0.02 0.35 -94.29% 0.00 0.33 -100.00% 0.17 0.22 -22.73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 11.84 12.88 0.00 0.34 0.81 0.64 1.22 0.55 3.35 1.22 Net Sales Growth - -8.07% 0 -100% -58.02% 26.56% -47.54% 121.82% -83.58% 174.59% Cost Of Goods Sold - 10.04 10.95 0.00 0.00 0.00 0.00 0.68 0.00 1.68 1.06 Gross Profit - 1.79 1.94 0.00 0.34 0.81 0.64 0.54 0.55 1.67 0.16 GP Margin - 15.12% 15.06% 0 100% 100% 100% 44.26% 100% 49.85% 13.11% Total Expenditure - 10.49 11.55 0.06 0.23 0.22 0.20 0.86 0.17 1.86 1.38 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.17 0.12 0.00 0.06 0.06 0.03 0.02 0.02 0.02 0.02 % Of Sales - 1.44% 0.93% 0 17.65% 7.41% 4.69% 1.64% 3.64% 0.60% 1.64% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 1.23% 0% 0% 0% 0% 0% General & Admin Exp. - 0.23 0.43 0.06 0.17 0.15 0.16 0.15 0.15 0.16 0.29 % Of Sales - 1.94% 3.34% 0 50.0% 18.52% 25.00% 12.30% 27.27% 4.78% 23.77% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.04 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.34% 0.39% 0 0% 0% 0% 0% 0% 0% 0% EBITDA - 1.35 1.33 -0.06 0.11 0.59 0.44 0.36 0.38 1.49 -0.16 EBITDA Margin - 11.40% 10.33% 0 32.35% 72.84% 68.75% 29.51% 69.09% 44.48% -13.11% Other Income - 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.00 0.81 Interest - 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 1.04 0.49 Depreciation - 0.15 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT - 1.20 1.25 -0.06 0.09 0.59 0.45 0.45 0.38 0.45 0.15 Tax - 0.30 0.32 0.01 0.06 0.14 0.13 0.10 0.23 0.05 0.04 Tax Rate - 25.00% 25.60% -16.67% 66.67% 23.73% 28.89% 22.22% 60.53% 11.11% 26.67% PAT - 0.90 0.93 -0.07 0.03 0.45 0.31 0.35 0.15 0.40 0.11 PAT before Minority Interest - 0.90 0.93 -0.07 0.03 0.45 0.31 0.35 0.15 0.40 0.11 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 7.60% 7.22% 0 8.82% 55.56% 48.44% 28.69% 27.27% 11.94% 9.02% PAT Growth - -3.23% - - -93.33% 45.16% -11.43% 133.33% -62.50% 263.64% EPS - 0.21 0.21 -0.02 0.01 0.10 0.07 0.08 0.03 0.09 0.03

Description TTM Mar 24
Net Sales - 21.13 Net Sales Growth - Cost Of Goods Sold - 17.71 Gross Profit - 3.42 GP Margin - 16.19% Total Expenditure - 18.73 Power & Fuel Cost - 0.00 % Of Sales - 0% Employee Cost - 0.35 % Of Sales - 1.66% Manufacturing Exp. - 0.00 % Of Sales - 0% General & Admin Exp. - 0.63 % Of Sales - 2.98% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 0.05 % Of Sales - 0.24% EBITDA - 2.40 EBITDA Margin - 11.36% Other Income - 0.00 Interest - 0.00 Depreciation - 0.23 PBT - 2.16 Tax - 0.55 Tax Rate - 25.46% PAT - 1.61 PAT before Minority Interest - 1.61 Minority Interest - 0.00 PAT Margin - 7.62% PAT Growth - EPS - 0.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 112.61 41.65 6.23 6.31 6.27 5.82 5.51 5.16 5.19 4.79 Share Capital 43.91 16.96 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 Total Reserves 68.70 24.69 2.53 2.61 2.57 2.12 1.81 1.46 1.49 1.09 Non-Current Liabilities 0.08 1.28 0.00 0.00 0.00 0.00 0.06 0.15 0.15 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 1.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.03 3.29 0.23 0.19 0.13 0.11 0.10 0.10 0.11 0.20 Trade Payables 0.44 2.99 0.03 0.02 0.01 0.01 0.00 0.00 0.00 0.15 Other Current Liabilities 0.59 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.20 0.15 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.03 0.12 0.10 0.09 0.10 0.11 0.05 Total Liabilities 113.72 46.22 6.46 6.50 6.40 5.93 5.67 5.41 5.45 4.99 Net Block 0.75 0.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.99 0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.24 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 112.54 42.16 6.33 6.33 6.24 5.78 5.56 5.28 5.26 4.96 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 104.55 34.49 0.00 0.00 0.00 0.00 0.00 0.27 0.45 -19.24 Long Term Loans & Adv. 7.24 6.77 6.33 6.33 6.24 5.78 5.56 5.01 4.81 24.20 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.19 4.06 0.13 0.17 0.16 0.15 0.10 0.12 0.19 0.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.77 3.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Cash & Bank 0.05 0.14 0.02 0.03 0.01 0.01 0.01 0.04 0.02 0.01 Other Current Assets 0.36 0.00 0.00 0.00 0.15 0.14 0.09 0.09 0.17 0.02 Short Term Loans & Adv. 0.10 0.10 0.12 0.14 0.15 0.14 0.09 0.09 0.17 0.02 Net Current Assets 0.15 0.77 -0.09 -0.02 0.03 0.04 0.00 0.02 0.08 -0.16 Total Assets 113.73 46.22 6.46 6.50 6.40 5.93 5.66 5.40 5.45 4.99

Description Mar 24
Shareholder's Funds 42.22 Share Capital 16.96 Total Reserves 25.26 Non-Current Liabilities 0.14 Secured Loans 0.00 Unsecured Loans 0.00 Long Term Provisions 0.00 Current Liabilities 4.87 Trade Payables 3.29 Other Current Liabilities 0.10 Short Term Borrowings 1.22 Short Term Provisions 0.26 Total Liabilities 47.23 Net Block 27.81 Gross Block 28.42 Accumulated Depreciation 0.61 Non Current Assets 34.59 Capital Work in Progress 0.00 Non Current Investment 0.01 Long Term Loans & Adv. 6.77 Other Non Current Assets 0.00 Current Assets 12.63 Current Investments 0.00 Inventories 0.00 Sundry Debtors 9.60 Cash & Bank 0.27 Other Current Assets 2.77 Short Term Loans & Adv. 2.17 Net Current Assets 7.77 Total Assets 47.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.60 0.53 -0.06 0.10 0.46 0.22 0.25 0.23 -19.24 0.13 PBT 1.20 1.25 -0.07 0.03 0.59 0.45 0.35 0.15 0.40 0.11 Adjustment 0.15 0.09 0.00 0.06 0.00 0.00 -0.08 0.10 0.00 0.00 Changes in Working Capital 0.53 -0.80 0.01 0.17 -0.11 -0.20 -0.01 -0.02 -19.64 0.02 Cash after chg. in Working capital 1.89 0.53 -0.06 0.26 0.48 0.25 0.26 0.23 -19.24 0.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.28 0.00 0.00 -0.15 -0.02 -0.03 -0.01 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -70.06 -0.99 0.00 0.00 0.00 0.00 0.27 0.00 0.00 6.78 Net Fixed Assets 0.00 -0.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -70.06 -34.49 0.00 0.00 0.00 0.00 0.27 0.18 -19.69 6.77 Others 0.00 34.49 0.00 0.00 0.00 0.00 0.00 -0.18 19.69 0.01 Cash from Financing Activity 68.37 0.58 0.05 -0.08 -0.47 -0.22 -0.55 -0.21 19.25 -7.05 Net Cash Inflow / Outflow -0.09 0.12 -0.01 0.02 0.00 0.00 -0.03 0.02 0.01 -0.15 Opening Cash & Equivalents 0.14 0.02 0.03 0.01 0.01 0.01 0.04 0.02 0.01 0.16 Closing Cash & Equivalent 0.05 0.14 0.02 0.03 0.01 0.01 0.01 0.04 0.02 0.01

Description Mar 24
Cash From Operating Activity 0.00 PBT 0.00 Adjustment 0.00 Changes in Working Capital 0.00 Cash after chg. in Working capital 0.00 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 0.00 Net Fixed Assets Net Investments Others Cash from Financing Activity 0.00 Net Cash Inflow / Outflow 0.00 Opening Cash & Equivalents 0.00 Closing Cash & Equivalent 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 25.64 24.55 16.85 17.05 16.96 15.73 14.88 13.94 14.03 12.96 ROA 1.12% 3.52% -1.13% 0.49% 7.37% 5.42% 6.33% 2.79% 7.65% 1.89% ROE 1.16% 3.88% -1.17% 0.50% 7.51% 5.54% 6.57% 2.93% 7.99% 2.36% ROCE 1.54% 5.06% -0.97% 1.70% 9.78% 7.86% 8.47% 7.34% 29.82% 11.30% Fixed Asset Turnover 11.98 13.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3653.76 Receivable days 70.82 108.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.32 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 62.34 50.31 0.00 0.00 0.00 0.00 1.55 21.77 16.09 50.74 Cash Conversion Cycle 8.48 57.94 0.00 0.00 0.00 0.00 -1.55 -21.77 -16.09 -48.41 Total Debt/Equity 0.00 0.03 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 5.14 2955.50 0.00 0.00 0.00 1.43 1.31

Description Mar 24
Book Value (Rs.) 24.89 ROA 3.42% ROE 3.82% ROCE 4.98% Fixed Asset Turnover 0.74 Receivable days 165.87 Inventory Days 0.00 Payable days 67.88 Cash Conversion Cycle 97.99 Total Debt/Equity 0.03 Interest Cover 5408.00

Top Investors:

aventez media & technologies limited

miniboss consultancy private limited

rich pockets online services limited

innovatus entertainment networks limited

espeon consulting private limited.

aarnah capital advisors pvt ltd

zylo enterprises private limited

suraj satyadev singh

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback