Nifty
:
24252.00
Sensex
:
77540.83
20.15 (0.08%)
3.11 (0.00%)
Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Shri Vasuprada Plantations Ltd.

Agriculture

Rating :
50/99

BSE: 538092 | NSE: VASUPRADA

NSE BSE
96.08
21-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  97.03
  •  97.03
  •  96.07
  •  96.07
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14
  •  1345.99
  •  99
  •  96

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 79.59
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139.07
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.89%
  • 0.74%
  • 19.98%
  • FII
  • DII
  • Others
  • 0%
  • 2.26%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.26
  • 3.25
  • 10.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.19
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.76
  • -13.64
  • 2.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.65
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -22.93
  • 2.04
  • -10.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
32.83
28.24
16.25%
22.86
32.87
-30.45%
45.62
36.65
24.47%
46.91
35.45
32.33%
Expenses
31.74
31.02
2.32%
21.72
30.63
-29.09%
42.71
33.51
27.45%
44.76
29.53
51.57%
EBITDA
1.08
-2.79
-
1.14
2.24
-49.11%
2.91
3.15
-7.62%
2.15
5.92
-63.68%
EBIDTM
3.29%
-9.87%
4.97%
6.83%
6.38%
8.58%
4.58%
16.71%
Other Income
0.32
0.91
-64.84%
-4.67
-3.82
-
5.38
4.81
11.85%
0.22
1.46
-84.93%
Interest
1.67
1.59
5.03%
1.36
1.41
-3.55%
1.60
1.51
5.96%
1.64
1.51
8.61%
Depreciation
1.58
1.46
8.22%
1.67
1.12
49.11%
1.65
1.83
-9.84%
1.71
1.78
-3.93%
PBT
-1.86
-4.93
-
-6.56
1.08
-
5.04
10.21
-50.64%
-0.98
4.09
-
Tax
-0.16
-0.08
-
0.00
0.31
-100.00%
-0.09
1.17
-
-0.13
-0.28
-
PAT
-1.70
-4.85
-
-6.56
0.78
-
5.13
9.04
-43.25%
-0.84
4.38
-
PATM
-5.19%
-17.17%
-28.69%
2.36%
11.25%
24.67%
-1.79%
12.34%
EPS
-2.06
-5.85
-
-7.92
0.94
-
6.19
10.92
-43.32%
-1.02
5.28
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
148.22
143.62
132.40
107.62
114.03
122.41
106.89
92.13
100.77
106.50
94.61
Net Sales Growth
11.27%
8.47%
23.03%
-5.62%
-6.85%
14.52%
16.02%
-8.57%
-5.38%
12.57%
 
Cost Of Goods Sold
29.73
31.35
19.49
7.88
17.65
27.31
17.01
16.01
24.98
25.02
13.55
Gross Profit
118.49
112.28
112.91
99.74
96.38
95.09
89.87
76.11
75.79
81.47
81.06
GP Margin
79.94%
78.18%
85.28%
92.68%
84.52%
77.68%
84.08%
82.61%
75.21%
76.50%
85.68%
Total Expenditure
140.93
140.21
126.58
116.73
121.52
120.80
102.17
103.96
110.39
112.92
101.79
Power & Fuel Cost
-
9.99
9.75
10.87
10.75
8.46
7.93
9.16
9.59
8.87
8.91
% Of Sales
-
6.96%
7.36%
10.10%
9.43%
6.91%
7.42%
9.94%
9.52%
8.33%
9.42%
Employee Cost
-
76.38
74.72
75.90
70.47
65.16
59.92
61.41
57.32
56.47
54.28
% Of Sales
-
53.18%
56.44%
70.53%
61.80%
53.23%
56.06%
66.66%
56.88%
53.02%
57.37%
Manufacturing Exp.
-
14.41
14.33
14.39
15.16
13.08
11.23
11.87
11.95
12.30
13.98
% Of Sales
-
10.03%
10.82%
13.37%
13.29%
10.69%
10.51%
12.88%
11.86%
11.55%
14.78%
General & Admin Exp.
-
3.44
3.22
3.34
2.70
2.38
1.78
1.78
2.43
2.70
3.71
% Of Sales
-
2.40%
2.43%
3.10%
2.37%
1.94%
1.67%
1.93%
2.41%
2.54%
3.92%
Selling & Distn. Exp.
-
2.08
2.29
1.62
2.20
1.90
1.64
1.40
1.93
2.58
3.88
% Of Sales
-
1.45%
1.73%
1.51%
1.93%
1.55%
1.53%
1.52%
1.92%
2.42%
4.10%
Miscellaneous Exp.
-
2.57
2.77
2.72
2.58
2.51
2.65
2.34
2.19
4.97
3.88
% Of Sales
-
1.79%
2.09%
2.53%
2.26%
2.05%
2.48%
2.54%
2.17%
4.67%
3.68%
EBITDA
7.28
3.41
5.82
-9.11
-7.49
1.61
4.72
-11.83
-9.62
-6.42
-7.18
EBITDA Margin
4.91%
2.37%
4.40%
-8.46%
-6.57%
1.32%
4.42%
-12.84%
-9.55%
-6.03%
-7.59%
Other Income
1.25
1.84
2.97
3.37
1.24
1.13
0.60
0.94
6.88
6.08
6.87
Interest
6.27
6.19
6.17
6.11
8.25
10.77
9.62
7.25
6.80
8.10
7.91
Depreciation
6.61
6.48
6.46
7.49
7.97
7.90
7.27
7.43
7.52
7.85
8.61
PBT
-4.36
-7.42
-3.82
-19.34
-22.46
-15.93
-11.56
-25.58
-17.07
-16.29
-16.83
Tax
-0.38
-0.31
0.87
-1.28
-1.57
-1.11
-2.00
-1.31
-1.17
-1.93
-2.48
Tax Rate
8.72%
4.18%
12.48%
16.26%
12.72%
6.97%
17.30%
5.12%
6.85%
11.85%
14.74%
PAT
-3.97
-7.12
6.10
-6.63
-10.80
-14.82
-9.56
-24.28
-16.13
-14.40
-14.34
PAT before Minority Interest
-3.97
-7.12
6.10
-6.59
-10.78
-14.82
-9.56
-24.28
-15.90
-14.36
-14.34
Minority Interest
0.00
0.00
0.00
-0.04
-0.02
0.00
0.00
0.00
-0.23
-0.04
0.00
PAT Margin
-2.68%
-4.96%
4.61%
-6.16%
-9.47%
-12.11%
-8.94%
-26.35%
-16.01%
-13.52%
-15.16%
PAT Growth
-142.46%
-
-
-
-
-
-
-
-
-
 
EPS
-4.78
-8.58
7.35
-7.99
-13.01
-17.86
-11.52
-29.25
-19.43
-17.35
-17.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
119.46
126.48
120.10
126.80
117.22
104.88
114.32
140.31
156.89
170.83
Share Capital
8.28
8.28
8.28
8.28
8.28
4.14
4.14
4.14
4.14
4.14
Total Reserves
111.18
118.19
111.82
118.51
108.93
100.74
110.18
136.17
152.75
166.69
Non-Current Liabilities
47.62
45.06
52.80
50.31
34.64
30.48
28.57
31.73
37.99
46.92
Secured Loans
23.61
23.25
23.41
25.48
4.92
8.71
6.21
12.00
18.00
25.46
Unsecured Loans
7.07
6.31
5.91
3.04
8.55
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.46
6.53
16.19
13.66
11.26
11.58
10.20
5.87
4.38
4.11
Current Liabilities
43.34
41.56
41.10
40.82
76.71
99.68
83.03
51.70
60.15
68.65
Trade Payables
3.37
2.86
2.67
4.09
3.71
4.27
5.59
5.31
5.17
4.20
Other Current Liabilities
7.64
7.85
8.84
10.65
32.18
14.40
12.93
11.87
11.37
14.55
Short Term Borrowings
29.08
27.62
26.40
23.08
37.88
78.51
61.76
32.01
40.96
47.57
Short Term Provisions
3.26
3.22
3.18
3.00
2.94
2.49
2.75
2.51
2.65
2.34
Total Liabilities
210.42
213.10
214.00
227.38
228.57
235.04
225.92
223.74
262.44
286.40
Net Block
161.51
161.97
163.44
164.71
187.22
188.83
188.69
190.29
207.60
180.61
Gross Block
267.75
262.99
259.39
254.81
270.41
265.76
260.21
255.05
265.50
232.70
Accumulated Depreciation
106.25
101.02
95.95
90.10
83.19
76.93
71.52
64.76
57.89
52.09
Non Current Assets
180.68
179.21
186.72
179.77
204.01
204.48
206.07
205.53
227.46
231.56
Capital Work in Progress
7.01
6.96
5.36
5.13
5.79
4.98
7.19
6.34
5.62
3.16
Non Current Investment
2.09
1.85
7.94
0.00
1.29
0.86
1.14
0.81
5.06
4.87
Long Term Loans & Adv.
7.48
5.95
7.53
7.52
7.31
7.41
6.66
5.71
6.79
6.72
Other Non Current Assets
2.60
2.49
2.45
2.41
2.40
2.40
2.40
2.38
2.38
36.20
Current Assets
29.74
33.89
27.28
27.54
24.56
30.56
19.85
18.21
34.98
54.83
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20.74
22.54
21.84
17.70
17.93
23.62
13.31
12.71
19.29
25.06
Sundry Debtors
2.19
5.09
0.97
2.01
1.67
1.54
1.82
1.85
8.47
5.82
Cash & Bank
0.29
0.81
0.75
3.67
0.55
0.47
0.58
0.52
3.17
9.01
Other Current Assets
6.53
3.74
2.25
2.13
4.40
4.93
4.13
3.13
4.05
14.94
Short Term Loans & Adv.
2.01
1.69
1.48
2.02
2.17
3.12
2.83
1.64
2.33
11.98
Net Current Assets
-13.60
-7.67
-13.82
-13.29
-52.15
-69.12
-63.18
-33.49
-25.17
-13.82
Total Assets
210.42
213.10
214.00
207.31
228.57
235.04
225.92
223.74
262.44
286.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
10.84
5.51
-8.75
-3.57
11.80
-2.51
-11.43
6.58
3.14
-7.37
PBT
-7.42
6.97
-7.87
-12.34
-15.93
-11.56
-25.58
-17.07
-16.29
-16.85
Adjustment
11.72
-0.36
1.19
6.55
18.62
17.58
15.21
8.63
13.81
14.45
Changes in Working Capital
6.98
-3.00
-1.91
2.66
9.44
-8.09
-0.47
15.16
5.91
-4.59
Cash after chg. in Working capital
11.27
3.60
-8.59
-3.13
12.12
-2.07
-10.84
6.73
3.43
-6.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.43
1.91
-0.16
-0.43
-0.32
-0.44
-0.59
-0.14
-0.29
-0.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.16
1.10
8.94
15.68
-7.56
-6.73
-6.32
13.59
15.79
-4.59
Net Fixed Assets
-4.49
-4.80
-4.33
-2.70
-5.05
-3.49
-4.78
-2.84
-2.54
-76.75
Net Investments
-0.25
-1.90
-3.86
16.52
-0.43
0.29
-0.34
-0.42
14.71
-17.39
Others
-2.42
7.80
17.13
1.86
-2.08
-3.53
-1.20
16.85
3.62
89.55
Cash from Financing Activity
-4.20
-6.53
-2.98
-8.94
-4.23
9.17
17.83
-22.66
-24.77
6.04
Net Cash Inflow / Outflow
-0.52
0.08
-2.78
3.17
0.01
-0.08
0.09
-2.50
-5.84
-5.92
Opening Cash & Equivalents
0.80
0.72
3.51
0.37
0.35
0.43
0.34
2.84
8.77
14.69
Closing Cash & Equivalent
0.28
0.80
0.72
3.54
0.37
0.35
0.43
0.34
2.93
8.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
144.20
152.67
144.97
153.05
141.49
159.36
276.00
338.73
378.75
412.41
ROA
-3.36%
2.85%
-2.98%
-4.72%
-6.39%
-4.15%
-10.80%
-6.54%
-5.23%
-5.83%
ROE
-5.79%
4.94%
-5.33%
-8.83%
-13.34%
-8.72%
-19.07%
-10.70%
-8.76%
-9.66%
ROCE
-0.68%
7.26%
-0.98%
-2.19%
-2.64%
-1.00%
-9.66%
-4.98%
-3.46%
-4.03%
Fixed Asset Turnover
0.54
0.51
0.42
0.43
0.46
0.41
0.36
0.39
0.43
0.47
Receivable days
9.24
8.35
5.06
5.90
4.78
5.74
7.28
18.69
24.50
23.81
Inventory Days
55.00
61.17
67.05
57.03
61.95
63.06
51.55
57.95
76.01
75.30
Payable days
36.27
51.83
156.60
80.64
53.36
105.82
124.32
17.78
15.72
11.46
Cash Conversion Cycle
27.97
17.70
-84.49
-17.72
13.37
-37.02
-65.49
58.86
84.78
87.65
Total Debt/Equity
0.50
0.45
0.48
0.43
0.64
0.89
0.66
0.36
0.41
0.48
Interest Cover
-0.20
2.13
-0.29
-0.50
-0.48
-0.20
-2.53
-1.51
-1.01
-1.13

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Shri Vasuprada Plant - Quarterly Results
    6th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.