Nifty

:

26186.45

Sensex

:

85712.37

152.70 (0.59%)
447.05 (0.52%)

Login

Nifty
Sensex

:
:

26186.45
85712.37

152.70 (0.59%)
447.05 (0.52%)

Vaxfab Enterprises Ltd.

Trading

Rating :

77/99

BSE: 542803 | NSE: Not Listed

Watchlist

NSE BSE

36.35

05-Dec-2025

Open
High
Low
Previous Close

36.25
36.35
36.25
36.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19488
707250
36.35
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

30.53
4.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

35.24
N/A
2.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

50.87
119.94
51.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
20.79
-

PAT CAGR (%)

10 Years
5 Years
3 Years

50.09
-
20.68

P:E (Median)

8 Years
5 Years
3 Years

-
4.99
21.85

P:BV (Average)

8 Years
5 Years
3 Years

-
1.18
1.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-11.05
24.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 55.04 10.67 415.84% 14.57 0.00 0 3.19 1.19 168.07% 44.81 1.90 2,258.42%
Expenses 54.31 18.75 189.65% 13.43 0.13 10,230.77% 1.32 1.42 -7.04% 38.44 6.24 516.03%
EBITDA 0.73 -8.08 - 1.14 -0.13 - 1.87 -0.23 - 6.37 -4.33 -
EBIDTM 1.32% -75.73% 7.82% 0.00% 58.51% -19.44% 14.21% -227.63%
Other Income -3.42 -0.14 - -0.63 0.71 - 0.05 0.14 -64.29% 0.09 -0.12 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.01 0.00% 0.02 0.01 100.00%
PBT -2.70 -8.23 - 0.51 0.58 -12.07% 1.91 -0.10 - 6.44 -4.46 -
Tax -0.45 0.00 - 0.12 0.00 0 0.12 -0.72 - 0.00 0.01 -100.00%
PAT -2.25 -8.23 - 0.39 0.58 -32.76% 1.79 0.62 188.71% 6.44 -4.47 -
PATM -4.09% -77.11% 2.66% 0.00% 56.04% 51.94% 14.37% -234.98%
EPS -2.68 -9.79 - 0.46 0.70 -34.29% 2.13 0.73 191.78% 7.67 -5.33 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 117.61 58.67 9.14 16.75 0.27 1.14 0.10 0.34 1.23 2.02 0.96 Net Sales Growth 754.72% 541.90% -45.43% 6103.70% -76.32% 1040.0% -70.59% -72.36% -39.11% 110.42% Cost Of Goods Sold 106.57 57.64 8.04 15.90 0.16 0.80 0.10 0.27 1.10 1.77 0.84 Gross Profit 11.04 1.03 1.11 0.86 0.11 0.34 0.00 0.07 0.13 0.25 0.12 GP Margin 9.39% 1.76% 12.14% 5.13% 40.74% 29.82% 0% 20.59% 10.57% 12.38% 12.50% Total Expenditure 107.50 58.85 13.42 16.29 0.36 1.21 0.17 0.33 1.19 2.03 0.96 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.02% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.22 0.04 0.03 0.05 0.09 0.02 0.04 0.02 0.20 0.02 % Of Sales - 0.37% 0.44% 0.18% 18.52% 7.89% 20.0% 11.76% 1.63% 9.90% 2.08% Manufacturing Exp. - 0.18 0.04 0.03 0.00 0.00 0.00 0.00 0.00 0.01 0.03 % Of Sales - 0.31% 0.44% 0.18% 0% 0% 0% 0% 0% 0.50% 3.12% General & Admin Exp. - 0.41 0.17 0.32 0.15 0.01 0.04 0.02 0.03 0.05 0.07 % Of Sales - 0.70% 1.86% 1.91% 55.56% 0.88% 40.0% 5.88% 2.44% 2.48% 7.29% Selling & Distn. Exp. - 0.00 0.81 0.02 0.00 0.05 0.00 0.00 0.01 0.00 0.00 % Of Sales - 0% 8.86% 0.12% 0% 4.39% 0% 0% 0.81% 0% 0% Miscellaneous Exp. - 0.39 4.33 0.01 0.00 0.26 0.00 0.00 0.03 0.00 0.00 % Of Sales - 0.66% 47.37% 0.06% 0% 22.81% 0% 0% 2.44% 0% 0% EBITDA 10.11 -0.18 -4.28 0.46 -0.09 -0.07 -0.07 0.01 0.04 -0.01 0.00 EBITDA Margin 8.60% -0.31% -46.83% 2.75% -33.33% -6.14% -70.0% 2.94% 3.25% -0.50% 0% Other Income -3.91 0.93 0.14 0.00 0.10 0.07 0.06 0.05 0.00 0.03 0.00 Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.05 0.03 0.05 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 PBT 6.16 0.70 -4.18 0.45 0.00 -0.01 -0.01 0.05 0.03 0.02 0.01 Tax -0.21 0.12 -0.61 0.12 0.00 0.00 0.00 0.01 0.01 0.01 0.00 Tax Rate -3.41% 17.14% 14.59% 26.67% 0.00% 0.00% 0.00% 20.00% 33.33% 50.00% 0.00% PAT 6.37 0.58 -3.57 0.33 0.00 -0.01 -0.01 0.04 0.02 0.01 0.01 PAT before Minority Interest 6.37 0.58 -3.57 0.33 0.00 -0.01 -0.01 0.04 0.02 0.01 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.42% 0.99% -39.06% 1.97% 0% -0.88% -10.0% 11.76% 1.63% 0.50% 1.04% PAT Growth 155.39% - - 0 - - - 100.00% 100.00% 0.00% EPS 7.58 0.69 -4.25 0.39 0.00 -0.01 -0.01 0.05 0.02 0.01 0.01

Description TTM Mar 23 Mar 22
Net Sales - 16.75 0.27 Net Sales Growth - 6103.70% Cost Of Goods Sold - 15.90 0.16 Gross Profit - 0.86 0.11 GP Margin - 5.13% 40.74% Total Expenditure - 16.29 0.36 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.03 0.05 % Of Sales - 0.18% 18.52% Manufacturing Exp. - 0.03 0.00 % Of Sales - 0.18% 0% General & Admin Exp. - 0.32 0.15 % Of Sales - 1.91% 55.56% Selling & Distn. Exp. - 0.02 0.00 % Of Sales - 0.12% 0% Miscellaneous Exp. - 0.01 0.00 % Of Sales - 0.06% 0% EBITDA - 0.46 -0.09 EBITDA Margin - 2.75% -33.33% Other Income - 0.00 0.10 Interest - 0.00 0.00 Depreciation - 0.01 0.01 PBT - 0.45 0.00 Tax - 0.12 0.00 Tax Rate - 26.67% 0.00% PAT - 0.39 0.00 PAT before Minority Interest - 0.39 0.00 Minority Interest - 0.00 0.00 PAT Margin - 2.33% 0% PAT Growth - 0 EPS - 0.46 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 13.43 12.85 16.42 3.12 3.12 3.13 3.15 3.11 3.09 3.07 Share Capital 8.66 8.66 8.66 1.46 1.46 1.46 1.46 1.46 1.46 1.46 Total Reserves 4.77 4.19 7.76 1.66 1.66 1.67 1.69 1.65 1.63 1.61 Non-Current Liabilities -0.58 -0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 98.82 5.41 10.11 0.03 0.09 0.30 0.14 0.33 0.65 0.36 Trade Payables 87.67 2.73 9.67 0.00 0.00 0.28 0.12 0.31 0.64 0.24 Other Current Liabilities 3.41 2.59 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.12 Short Term Borrowings 7.74 0.09 0.34 0.02 0.07 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.01 0.09 0.00 0.02 0.02 0.02 0.02 0.01 0.01 Total Liabilities 111.67 17.62 26.53 3.15 3.21 3.43 3.29 3.44 3.74 3.43 Net Block 0.12 0.02 0.07 0.08 0.08 0.09 0.10 0.11 0.00 0.00 Gross Block 0.25 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.00 0.00 Accumulated Depreciation 0.14 0.10 0.05 0.04 0.04 0.03 0.02 0.01 0.00 0.00 Non Current Assets 6.06 8.42 12.18 1.28 1.51 2.66 2.26 1.28 1.13 1.52 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 5.94 8.40 12.11 0.12 0.12 0.89 0.12 0.15 0.00 1.00 Long Term Loans & Adv. 0.00 0.00 0.00 1.08 1.31 1.42 1.78 0.76 0.86 0.52 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.26 0.26 0.26 0.26 0.00 Current Assets 105.61 9.21 14.35 1.87 1.70 0.77 1.02 2.16 2.61 1.91 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 66.27 0.52 4.69 0.16 0.16 0.45 0.45 0.49 0.77 1.22 Sundry Debtors 21.17 3.92 4.01 0.81 1.44 0.26 0.16 0.16 1.61 0.21 Cash & Bank 0.24 0.35 4.19 0.02 0.00 0.00 0.03 0.03 0.07 0.17 Other Current Assets 17.92 0.00 0.00 0.00 0.11 0.05 0.38 1.49 0.17 0.31 Short Term Loans & Adv. 17.92 4.41 1.45 0.89 0.11 0.05 0.38 1.46 0.14 0.30 Net Current Assets 6.79 3.79 4.24 1.84 1.61 0.47 0.88 1.83 1.96 1.55 Total Assets 111.67 17.63 26.53 3.15 3.21 3.43 3.28 3.44 3.74 3.43

Description Mar 23 Mar 22
Shareholder's Funds 16.47 3.12 Share Capital 8.66 1.46 Total Reserves 7.81 1.66 Non-Current Liabilities 0.00 0.00 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 10.11 0.03 Trade Payables 9.67 0.00 Other Current Liabilities 0.01 0.00 Short Term Borrowings 0.34 0.02 Short Term Provisions 0.09 0.00 Total Liabilities 26.58 3.15 Net Block 0.07 0.08 Gross Block 0.12 0.12 Accumulated Depreciation 0.05 0.04 Non Current Assets 12.23 1.28 Capital Work in Progress 0.00 0.00 Non Current Investment 12.17 0.12 Long Term Loans & Adv. 0.00 1.08 Other Non Current Assets 0.00 0.00 Current Assets 14.35 1.87 Current Investments 0.00 0.00 Inventories 4.69 0.16 Sundry Debtors 4.01 0.81 Cash & Bank 4.19 0.02 Other Current Assets 1.45 0.00 Short Term Loans & Adv. 1.45 0.89 Net Current Assets 4.24 1.84 Total Assets 26.58 3.15

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -6.09 -7.30 1.80 -0.16 -1.21 0.38 0.99 0.12 -0.50 -1.40 PBT 0.70 -4.18 0.45 0.00 -0.01 -0.01 0.05 0.03 0.01 0.01 Adjustment -0.67 0.05 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 Changes in Working Capital -6.04 -3.06 1.37 -0.17 -1.21 0.38 0.95 0.09 -0.51 -1.41 Cash after chg. in Working capital -6.01 -7.19 1.83 -0.16 -1.21 0.38 1.01 0.13 -0.50 -1.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.08 -0.11 -0.03 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.67 3.71 -11.99 0.00 0.77 -0.77 0.03 -0.27 0.74 -1.00 Net Fixed Assets -0.13 0.00 0.00 0.00 0.00 0.00 0.00 -0.12 0.00 0.00 Net Investments 2.46 3.71 -11.99 0.00 0.77 -0.77 0.03 -0.15 1.00 -1.00 Others -4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.26 0.00 Cash from Financing Activity 7.65 -0.25 14.36 0.18 0.44 0.36 -1.02 0.11 -0.34 2.09 Net Cash Inflow / Outflow -0.11 -3.84 4.17 0.02 0.00 -0.03 0.00 -0.04 -0.10 -0.31 Opening Cash & Equivalents 0.35 4.19 0.02 0.00 0.00 0.03 0.03 0.07 0.17 0.48 Closing Cash & Equivalent 0.24 0.35 4.19 0.02 0.00 0.00 0.03 0.03 0.07 0.17

Description Mar 23 Mar 22
Cash From Operating Activity 1.86 -0.16 PBT 0.51 0.00 Adjustment 0.01 0.01 Changes in Working Capital 1.37 -0.17 Cash after chg. in Working capital 1.88 -0.16 Interest Paid 0.00 0.00 Tax Paid -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -12.05 0.00 Net Fixed Assets 0.00 Net Investments -11.99 Others -0.06 Cash from Financing Activity 14.36 0.18 Net Cash Inflow / Outflow 4.17 0.02 Opening Cash & Equivalents 0.02 0.00 Closing Cash & Equivalent 4.19 0.02

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 15.68 14.99 19.24 11.88 23.84 23.94 24.05 23.75 23.57 23.45 ROA 0.90% -16.17% 2.25% 0.08% -0.37% -0.36% 1.06% 0.61% 0.40% 0.52% ROE 4.54% -24.84% 3.52% 0.09% -0.43% -0.42% 1.25% 0.77% 0.50% 0.63% ROCE 4.21% -28.17% 4.56% 0.11% -0.39% -0.38% 1.57% 1.05% 0.70% 0.57% Fixed Asset Turnover 311.50 75.60 139.49 2.27 9.47 0.85 2.83 10.20 0.00 0.00 Receivable days 78.04 158.29 52.50 1502.24 273.37 758.87 170.97 262.32 163.37 78.03 Inventory Days 207.77 103.98 52.75 207.54 97.66 1604.98 505.48 187.90 179.94 463.94 Payable days 286.21 281.73 111.02 0.00 62.95 531.78 283.81 201.41 103.94 20.51 Cash Conversion Cycle -0.41 -19.46 -5.77 1709.78 308.08 1832.07 392.63 248.81 239.37 521.46 Total Debt/Equity 0.58 0.01 0.02 0.01 0.02 0.00 0.00 0.00 0.00 0.00 Interest Cover 48.54 0.00 113.55 12.00 -123.00 -1657.75 1152.45 193.75 137.13 11.37

Description Mar 23 Mar 22
Book Value (Rs.) 19.30 11.88 ROA 2.62% 0.08% ROE 4.08% 0.09% ROCE 5.10% 0.11% Fixed Asset Turnover 139.49 2.27 Receivable days 52.50 1078.40 Inventory Days 52.75 207.54 Payable days 111.02 0.00 Cash Conversion Cycle -5.77 1285.94 Total Debt/Equity 0.02 0.01 Interest Cover 124.27 12.00

Top Investors:

varsha vaibhav patil

dolly vishal shah

vipul dashrathbhai megha

seema miteshkumar patel

mitesh dineshbhai patel

bhavin kanjibhai charia

sykes & ray equities (i) ltd

piyush securities private limited

l7 hitech private limited

vivek mansukhbhai bhut

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback