PBT
0.32
0.71
0.52
0.22
0.13
0.34
0.34
0.01
0.78
0.26
Adjustment
0.01
-0.31
-0.21
0.06
-0.07
-0.13
0.02
0.03
-0.77
-0.05
Changes in Working Capital
-0.19
-0.27
2.23
1.66
-0.11
-0.06
0.38
-3.52
-0.06
-0.23
Cash after chg. in Working capital
0.13
0.13
2.53
1.94
-0.05
0.14
0.74
-3.49
-0.05
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-0.20
-0.18
-0.17
-0.12
-0.08
-0.13
1.15
0.31
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.04
0.19
0.00
0.00
0.00
0.00