Nifty

:

24326.65

Sensex

:

77844.52

-4.30 (-0.02%)
-114.00 (-0.15%)

Login

Nifty
Sensex

:
:

24326.65
77844.52

-4.30 (-0.02%)
-114.00 (-0.15%)

Vaxtex Cotfab Ltd.

Trading

Rating :

N/A

BSE: Not Listed | NSE: VCL

Watchlist

NSE BSE

1.52

06-May-2026

Open
High
Low
Previous Close

1.54
1.56
1.43
1.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

809395
1243062.81
2.66
0.69

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27.93
4.62
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

38.81
N/A
1.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.62
-27.47
-58.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

58.65
-
21.59

PAT CAGR (%)

10 Years
5 Years
3 Years

56.48
37.35
-8.00

P:E (Median)

8 Years
5 Years
3 Years

-
31.12
17.82

P:BV (Average)

8 Years
5 Years
3 Years

-
2.69
1.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
2556.82
4326.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 8.88 0.00 0 2.29 0.00 0 0.00 0.00 0 5.25 -0.40 -
Expenses 6.57 0.37 1,675.68% 2.40 0.12 1,900.00% 0.22 -0.08 - 5.35 0.82 552.44%
EBITDA 2.31 -0.37 - -0.12 -0.12 - -0.22 0.08 - -0.10 -1.22 -
EBIDTM 26.07% 0.00% -5.07% 0.00% 0.00% 0.00% -1.87% 305.51%
Other Income 1.56 0.01 15,500.00% 0.74 0.03 2,366.67% 0.47 0.03 1,466.67% 1.06 0.44 140.91%
Interest 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.06 0.01 500.00%
Depreciation 0.00 0.06 -100.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.00 0
PBT 3.85 -0.44 - 0.60 -0.12 - 0.22 0.08 175.00% 0.89 -0.80 -
Tax -0.09 -0.05 - 0.02 0.00 0 0.00 0.00 0 -0.43 -0.15 -
PAT 3.95 -0.39 - 0.57 -0.12 - 0.22 0.08 175.00% 1.31 -0.65 -
PATM 44.43% 0.00% 25.07% 0.00% 0.00% 0.00% 25.03% 162.16%
EPS 0.21 -0.02 - 0.03 -0.01 - 0.01 0.00 0 0.07 -0.04 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 16.42 5.25 16.62 75.62 61.91 26.15 27.76 21.97 18.47 4.32 0.63 Net Sales Growth -4,205.00% -68.41% -78.02% 22.15% 136.75% -5.80% 26.35% 18.95% 327.55% 585.71% Cost Of Goods Sold 13.98 5.05 21.87 70.32 54.05 21.90 21.21 14.41 13.36 4.13 0.57 Gross Profit 2.44 0.20 -5.24 5.31 7.86 4.26 6.55 7.57 5.10 0.19 0.06 GP Margin 14.84% 3.81% -31.53% 7.02% 12.70% 16.29% 23.60% 34.46% 27.61% 4.40% 9.52% Total Expenditure 14.54 6.26 25.77 76.00 58.90 24.72 26.39 21.02 18.09 4.41 0.64 Power & Fuel Cost - 0.00 0.00 0.80 1.23 0.56 1.51 1.73 1.26 0.03 0.00 % Of Sales - 0% 0% 1.06% 1.99% 2.14% 5.44% 7.87% 6.82% 0.69% 0% Employee Cost - 0.06 0.11 0.71 1.01 0.61 1.28 1.76 1.34 0.08 0.02 % Of Sales - 1.14% 0.66% 0.94% 1.63% 2.33% 4.61% 8.01% 7.26% 1.85% 3.17% Manufacturing Exp. - 0.00 0.00 1.94 1.79 0.59 1.72 2.66 1.79 0.08 0.01 % Of Sales - 0% 0% 2.57% 2.89% 2.26% 6.20% 12.11% 9.69% 1.85% 1.59% General & Admin Exp. - 0.62 0.98 1.49 0.77 1.02 0.64 0.34 0.30 0.10 0.04 % Of Sales - 11.81% 5.90% 1.97% 1.24% 3.90% 2.31% 1.55% 1.62% 2.31% 6.35% Selling & Distn. Exp. - 0.01 0.06 0.01 0.01 0.01 0.02 0.13 0.00 0.01 0.01 % Of Sales - 0.19% 0.36% 0.01% 0.02% 0.04% 0.07% 0.59% 0% 0.23% 1.59% Miscellaneous Exp. - 0.51 2.76 0.73 0.02 0.04 0.00 0.00 0.04 0.00 0.01 % Of Sales - 9.71% 16.61% 0.97% 0.03% 0.15% 0% 0% 0.22% 0% 0% EBITDA 1.87 -1.01 -9.15 -0.38 3.01 1.43 1.37 0.95 0.38 -0.09 -0.01 EBITDA Margin 11.39% -19.24% -55.05% -0.50% 4.86% 5.47% 4.94% 4.32% 2.06% -2.08% -1.59% Other Income 3.83 1.63 0.54 0.89 0.38 0.06 0.02 0.05 0.00 0.14 0.03 Interest 0.12 0.11 0.07 0.63 1.08 1.09 1.06 0.01 0.00 0.00 0.00 Depreciation 0.03 0.10 0.15 0.28 0.30 0.15 0.14 0.11 0.10 0.01 0.00 PBT 5.56 0.41 -8.83 -0.39 2.01 0.26 0.19 0.88 0.27 0.04 0.01 Tax -0.50 -0.47 0.00 0.03 0.52 0.08 0.09 0.28 0.10 0.02 0.00 Tax Rate -8.99% -114.63% 0.00% 2.59% 25.87% 30.77% 47.37% 31.82% 37.04% 50.00% 0.00% PAT 6.05 0.88 -8.83 1.13 1.49 0.18 0.09 0.60 0.17 0.02 0.01 PAT before Minority Interest 6.05 0.88 -8.83 1.13 1.49 0.18 0.09 0.60 0.17 0.02 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 36.85% 16.76% -53.13% 1.49% 2.41% 0.69% 0.32% 2.73% 0.92% 0.46% 1.59% PAT Growth 660.19% - - -24.16% 727.78% 100.00% -85.00% 252.94% 750.00% 100.00% EPS 0.33 0.05 -0.48 0.06 0.08 0.01 0.00 0.03 0.01 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 18.34 18.79 23.48 10.36 8.87 8.65 4.73 4.13 3.96 3.94 Share Capital 18.38 18.38 12.63 10.04 6.02 6.02 0.40 0.40 0.40 0.40 Total Reserves -0.04 0.42 10.85 0.32 2.85 2.63 4.33 3.72 3.55 3.53 Non-Current Liabilities 7.17 10.26 5.42 6.27 10.27 9.41 3.00 0.27 0.01 0.00 Secured Loans 0.00 0.08 0.14 6.03 8.70 7.39 2.50 0.00 0.00 0.00 Unsecured Loans 7.35 9.91 5.04 0.00 1.39 1.89 0.41 0.21 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 22.78 19.82 40.59 7.35 2.54 9.86 5.77 5.79 0.73 0.26 Trade Payables 18.30 17.60 29.40 5.26 2.19 6.09 5.02 4.90 0.61 0.25 Other Current Liabilities 0.70 0.70 11.15 0.12 0.05 0.43 0.37 0.75 0.11 0.00 Short Term Borrowings 3.78 1.52 0.02 1.42 0.21 3.34 0.38 0.04 0.00 0.00 Short Term Provisions 0.00 0.00 0.01 0.56 0.10 0.00 0.00 0.10 0.01 0.01 Total Liabilities 48.29 48.87 69.49 23.98 21.68 27.92 13.50 10.19 4.70 4.20 Net Block 1.04 1.14 3.65 3.90 3.85 2.37 1.80 1.70 0.36 0.00 Gross Block 1.16 1.16 4.23 4.20 4.36 2.74 2.03 1.81 0.37 0.00 Accumulated Depreciation 0.12 0.02 0.58 0.30 0.51 0.36 0.22 0.12 0.01 0.00 Non Current Assets 7.40 7.05 3.72 3.98 3.92 11.17 6.25 1.75 0.41 3.61 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 6.36 5.91 0.08 0.08 0.08 0.12 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 8.69 4.45 0.05 0.05 3.61 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 40.90 41.82 65.76 20.01 17.77 16.75 7.25 8.44 4.29 0.58 Current Investments 1.18 1.10 1.03 0.97 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.21 1.34 5.41 1.71 4.10 0.62 1.29 0.40 0.10 Sundry Debtors 13.98 15.71 18.22 6.19 9.79 8.55 4.70 3.08 1.69 0.21 Cash & Bank 0.00 0.02 0.09 0.15 0.11 0.19 0.53 0.36 0.04 0.27 Other Current Assets 25.73 0.00 0.31 0.31 6.16 3.91 1.40 3.71 2.16 0.00 Short Term Loans & Adv. 25.73 24.77 44.77 6.98 6.15 3.91 1.40 3.71 2.16 0.00 Net Current Assets 18.12 22.00 25.18 12.65 15.22 6.89 1.48 2.65 3.56 0.33 Total Assets 48.30 48.87 69.48 23.99 21.69 27.92 13.50 10.19 4.70 4.19

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.23 -47.60 -10.90 6.74 0.93 -7.39 1.72 1.51 -3.41 0.13 PBT 0.41 -8.83 1.16 2.01 0.26 0.19 0.88 0.27 0.04 0.01 Adjustment -0.89 -7.62 0.55 1.00 1.21 1.18 0.08 0.11 0.01 -0.03 Changes in Working Capital 1.75 -31.17 -13.08 4.20 -0.50 -8.72 1.00 1.18 -3.45 0.15 Cash after chg. in Working capital 1.27 -47.63 -11.38 7.21 0.97 -7.34 1.96 1.56 -3.40 0.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 0.03 0.48 -0.47 -0.04 -0.05 -0.24 -0.05 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.76 29.78 0.34 -3.70 2.40 -5.05 -4.57 -1.44 3.19 0.00 Net Fixed Assets 0.00 3.07 -0.03 0.16 -1.62 -0.71 -0.22 -1.44 -0.37 Net Investments -0.53 -5.90 -0.06 -0.97 0.04 -0.12 0.00 0.00 0.00 Others -0.23 32.61 0.43 -2.89 3.98 -4.22 -4.35 0.00 3.56 Cash from Financing Activity -0.49 17.75 10.51 -3.01 -3.41 12.10 3.02 0.25 0.00 0.03 Net Cash Inflow / Outflow -0.02 -0.07 -0.06 0.04 -0.08 -0.34 0.17 0.32 -0.22 0.16 Opening Cash & Equivalents 0.02 0.09 0.15 0.11 0.19 0.53 0.36 0.04 0.27 0.11 Closing Cash & Equivalent 0.00 0.02 0.09 0.15 0.11 0.19 0.53 0.36 0.04 0.27

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.00 1.02 1.86 1.03 1.77 8.62 117.48 102.52 98.27 97.82 ROA 1.82% -14.93% 2.42% 6.51% 0.72% 0.45% 5.08% 2.30% 0.42% 0.19% ROE 4.76% -41.80% 6.69% 15.45% 2.03% 1.39% 13.60% 4.23% 0.47% 0.20% ROCE 1.75% -29.74% 7.70% 16.70% 6.68% 8.51% 14.40% 6.55% 0.98% 0.29% Fixed Asset Turnover 4.51 6.17 17.94 14.46 7.37 11.65 11.45 16.89 11.58 0.00 Receivable days 1031.48 372.61 58.92 47.11 127.91 87.09 64.65 47.12 80.19 124.95 Inventory Days 0.00 17.10 16.29 20.97 40.52 31.06 15.87 16.72 21.36 60.55 Payable days 1295.93 392.34 89.97 25.14 68.94 95.57 89.39 53.62 33.79 124.48 Cash Conversion Cycle -264.46 -2.63 -14.76 42.94 99.49 22.58 -8.86 10.22 67.77 61.03 Total Debt/Equity 0.61 0.61 0.22 0.72 1.16 1.46 0.70 0.06 0.00 0.00 Interest Cover 4.66 -133.26 2.84 2.86 1.24 1.18 60.15 109.20 193.50 114.00

Top Investors:

nova global opportunities fund pcc - touchstone

golden bio energy limited

zeal global opportunities fund

rajvansh electricals private limited

Annual Reports:

News Update:

Vaxtex Cotfab - Quarterly Results
12th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback