Nifty

:

26186.45

Sensex

:

85712.37

152.70 (0.59%)
447.05 (0.52%)

Login

Nifty
Sensex

:
:

26186.45
85712.37

152.70 (0.59%)
447.05 (0.52%)

Vaxtex Cotfab Ltd.

Trading

Rating :

66/99

BSE: Not Listed | NSE: VCL

Watchlist

NSE BSE

2.31

05-Dec-2025

Open
High
Low
Previous Close

2.31
2.31
2.31
2.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1269777
2933184.87
2.31
0.6

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

42.45
24.78
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

53.33
N/A
2.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.62
-27.47
-58.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

58.65
-
21.59

PAT CAGR (%)

10 Years
5 Years
3 Years

56.48
37.35
-8.00

P:E (Median)

8 Years
5 Years
3 Years

-
34.84
19.43

P:BV (Average)

8 Years
5 Years
3 Years

-
2.73
1.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
2615.44
4334.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 2.29 0.00 0 0.00 0.00 0 5.25 -0.40 - 0.00 2.08 -100.00%
Expenses 2.40 0.12 1,900.00% 0.22 -0.08 - 5.35 0.82 552.44% 0.37 10.71 -96.55%
EBITDA -0.12 -0.12 - -0.22 0.08 - -0.10 -1.22 - -0.37 -8.64 -
EBIDTM -5.07% 0.00% 0.00% 0.00% -1.87% 305.51% 0.00% -415.39%
Other Income 0.74 0.03 2,366.67% 0.47 0.03 1,466.67% 1.06 0.44 140.91% 0.01 0.02 -50.00%
Interest 0.02 0.02 0.00% 0.02 0.02 0.00% 0.06 0.01 500.00% 0.02 0.01 100.00%
Depreciation 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.00 0 0.06 0.01 500.00%
PBT 0.60 -0.12 - 0.22 0.08 175.00% 0.89 -0.80 - -0.44 -8.63 -
Tax 0.02 0.00 0 0.00 0.00 0 -0.43 -0.15 - -0.05 0.00 -
PAT 0.57 -0.12 - 0.22 0.08 175.00% 1.31 -0.65 - -0.39 -8.63 -
PATM 25.07% 0.00% 0.00% 0.00% 25.03% 162.16% 0.00% -415.10%
EPS 0.03 -0.01 - 0.01 0.00 0 0.07 -0.04 - -0.02 -0.47 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 7.54 5.25 16.62 75.62 61.91 26.15 27.76 21.97 18.47 4.32 0.63 Net Sales Growth 348.81% -68.41% -78.02% 22.15% 136.75% -5.80% 26.35% 18.95% 327.55% 585.71% Cost Of Goods Sold 7.54 5.05 21.87 70.32 54.05 21.90 21.21 14.41 13.36 4.13 0.57 Gross Profit 0.00 0.20 -5.24 5.31 7.86 4.26 6.55 7.57 5.10 0.19 0.06 GP Margin 0.01% 3.81% -31.53% 7.02% 12.70% 16.29% 23.60% 34.46% 27.61% 4.40% 9.52% Total Expenditure 8.34 6.26 25.77 76.00 58.90 24.72 26.39 21.02 18.09 4.41 0.64 Power & Fuel Cost - 0.00 0.00 0.80 1.23 0.56 1.51 1.73 1.26 0.03 0.00 % Of Sales - 0% 0% 1.06% 1.99% 2.14% 5.44% 7.87% 6.82% 0.69% 0% Employee Cost - 0.06 0.11 0.71 1.01 0.61 1.28 1.76 1.34 0.08 0.02 % Of Sales - 1.14% 0.66% 0.94% 1.63% 2.33% 4.61% 8.01% 7.26% 1.85% 3.17% Manufacturing Exp. - 0.00 0.00 1.94 1.79 0.59 1.72 2.66 1.78 0.06 0.00 % Of Sales - 0% 0% 2.57% 2.89% 2.26% 6.20% 12.11% 9.64% 1.39% 0% General & Admin Exp. - 0.62 0.98 1.49 0.77 1.02 0.64 0.34 0.30 0.10 0.04 % Of Sales - 11.81% 5.90% 1.97% 1.24% 3.90% 2.31% 1.55% 1.62% 2.31% 6.35% Selling & Distn. Exp. - 0.01 0.06 0.01 0.01 0.01 0.02 0.13 0.01 0.02 0.01 % Of Sales - 0.19% 0.36% 0.01% 0.02% 0.04% 0.07% 0.59% 0.05% 0.46% 1.59% Miscellaneous Exp. - 0.51 2.76 0.73 0.02 0.04 0.00 0.00 0.04 0.00 0.01 % Of Sales - 9.71% 16.61% 0.97% 0.03% 0.15% 0% 0% 0.22% 0% 0% EBITDA -0.81 -1.01 -9.15 -0.38 3.01 1.43 1.37 0.95 0.38 -0.09 -0.01 EBITDA Margin -10.74% -19.24% -55.05% -0.50% 4.86% 5.47% 4.94% 4.32% 2.06% -2.08% -1.59% Other Income 2.28 1.63 0.54 0.89 0.38 0.06 0.02 0.05 0.00 0.14 0.03 Interest 0.12 0.11 0.07 0.63 1.08 1.09 1.06 0.01 0.00 0.00 0.00 Depreciation 0.09 0.10 0.15 0.28 0.30 0.15 0.14 0.11 0.10 0.01 0.00 PBT 1.27 0.41 -8.83 -0.39 2.01 0.26 0.19 0.88 0.27 0.04 0.01 Tax -0.46 -0.47 0.00 0.03 0.52 0.08 0.09 0.28 0.10 0.02 0.00 Tax Rate -36.22% -114.63% 0.00% 2.59% 25.87% 30.77% 47.37% 31.82% 37.04% 50.00% 0.00% PAT 1.71 0.88 -8.83 1.13 1.49 0.18 0.09 0.60 0.17 0.02 0.01 PAT before Minority Interest 1.71 0.88 -8.83 1.13 1.49 0.18 0.09 0.60 0.17 0.02 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.68% 16.76% -53.13% 1.49% 2.41% 0.69% 0.32% 2.73% 0.92% 0.46% 1.59% PAT Growth 118.35% - - -24.16% 727.78% 100.00% -85.00% 252.94% 750.00% 100.00% EPS 0.09 0.05 -0.48 0.06 0.08 0.01 0.00 0.03 0.01 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 18.34 18.79 23.48 10.36 8.87 8.65 4.73 4.13 3.96 3.94 Share Capital 18.38 18.38 12.63 10.04 6.02 6.02 0.40 0.40 0.40 0.40 Total Reserves -0.04 0.42 10.85 0.32 2.85 2.63 4.33 3.72 3.55 3.53 Non-Current Liabilities 7.17 10.26 5.42 6.27 10.27 9.41 3.00 0.27 0.01 0.00 Secured Loans 0.00 0.08 0.14 6.03 8.70 7.39 2.50 0.00 0.00 0.00 Unsecured Loans 7.35 9.91 5.04 0.00 1.39 1.89 0.41 0.21 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 22.78 19.82 40.59 7.35 2.54 9.86 5.77 5.79 0.73 0.26 Trade Payables 18.30 17.60 29.40 5.26 2.19 6.09 5.02 4.90 0.61 0.25 Other Current Liabilities 0.70 0.70 11.15 0.12 0.05 0.43 0.37 0.75 0.11 0.00 Short Term Borrowings 3.78 1.52 0.02 1.42 0.21 3.34 0.38 0.04 0.00 0.00 Short Term Provisions 0.00 0.00 0.01 0.56 0.10 0.00 0.00 0.10 0.01 0.01 Total Liabilities 48.29 48.87 69.49 23.98 21.68 27.92 13.50 10.19 4.70 4.20 Net Block 1.04 1.14 3.65 3.90 3.85 2.37 1.80 1.70 0.36 0.00 Gross Block 1.16 1.16 4.23 4.20 4.36 2.74 2.03 1.81 0.37 0.00 Accumulated Depreciation 0.12 0.02 0.58 0.30 0.51 0.36 0.22 0.12 0.01 0.00 Non Current Assets 7.40 7.05 3.72 3.98 3.92 11.17 6.25 1.75 0.41 3.61 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 6.36 5.91 0.08 0.08 0.08 0.12 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 8.69 4.45 0.05 0.05 3.61 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 40.90 41.82 65.76 20.01 17.77 16.75 7.25 8.44 4.29 0.58 Current Investments 1.18 1.10 1.03 0.97 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.21 1.34 5.41 1.71 4.10 0.62 1.29 0.40 0.10 Sundry Debtors 13.98 15.71 18.22 6.19 9.79 8.55 4.70 3.08 1.69 0.21 Cash & Bank 0.00 0.02 0.09 0.15 0.11 0.19 0.53 0.36 0.04 0.27 Other Current Assets 25.73 0.00 0.31 0.31 6.16 3.91 1.40 3.71 2.16 0.00 Short Term Loans & Adv. 25.73 24.77 44.77 6.98 6.15 3.91 1.40 3.71 2.16 0.00 Net Current Assets 18.12 22.00 25.18 12.65 15.22 6.89 1.48 2.65 3.56 0.33 Total Assets 48.30 48.87 69.48 23.99 21.69 27.92 13.50 10.19 4.70 4.19

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.23 -47.60 -10.90 6.74 0.93 -7.39 1.72 1.51 -3.41 0.13 PBT 0.41 -8.83 1.16 2.01 0.26 0.19 0.88 0.27 0.04 0.01 Adjustment -0.89 -7.62 0.55 1.00 1.21 1.18 0.08 0.11 0.01 -0.03 Changes in Working Capital 1.75 -31.17 -13.08 4.20 -0.50 -8.72 1.00 1.18 -3.45 0.15 Cash after chg. in Working capital 1.27 -47.63 -11.38 7.21 0.97 -7.34 1.96 1.56 -3.40 0.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 0.03 0.48 -0.47 -0.04 -0.05 -0.24 -0.05 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.76 29.78 0.34 -3.70 2.40 -5.05 -4.57 -1.44 3.19 0.00 Net Fixed Assets 0.00 3.07 -0.03 0.16 -1.62 -0.71 -0.22 -1.44 -0.37 Net Investments -0.53 -5.90 -0.06 -0.97 0.04 -0.12 0.00 0.00 0.00 Others -0.23 32.61 0.43 -2.89 3.98 -4.22 -4.35 0.00 3.56 Cash from Financing Activity -0.49 17.75 10.51 -3.01 -3.41 12.10 3.02 0.25 0.00 0.03 Net Cash Inflow / Outflow -0.02 -0.07 -0.06 0.04 -0.08 -0.34 0.17 0.32 -0.22 0.16 Opening Cash & Equivalents 0.02 0.09 0.15 0.11 0.19 0.53 0.36 0.04 0.27 0.11 Closing Cash & Equivalent 0.00 0.02 0.09 0.15 0.11 0.19 0.53 0.36 0.04 0.27

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.00 1.02 1.86 1.03 1.77 8.62 117.48 102.52 98.27 97.82 ROA 1.82% -14.93% 2.42% 6.51% 0.72% 0.45% 5.08% 2.30% 0.42% 0.19% ROE 4.76% -41.80% 6.69% 15.45% 2.03% 1.39% 13.60% 4.23% 0.47% 0.20% ROCE 1.75% -29.74% 7.70% 16.70% 6.68% 8.51% 14.40% 6.55% 0.98% 0.29% Fixed Asset Turnover 4.51 6.17 17.94 14.46 7.37 11.65 11.45 16.89 11.58 0.00 Receivable days 1031.48 372.61 58.92 47.11 127.91 87.09 64.65 47.12 80.19 124.95 Inventory Days 0.00 17.10 16.29 20.97 40.52 31.06 15.87 16.72 21.36 60.55 Payable days 1295.93 392.34 89.97 25.14 68.94 95.57 89.39 53.62 33.79 124.48 Cash Conversion Cycle -264.46 -2.63 -14.76 42.94 99.49 22.58 -8.86 10.22 67.77 61.03 Total Debt/Equity 0.61 0.61 0.22 0.72 1.16 1.46 0.70 0.06 0.00 0.00 Interest Cover 4.66 -133.26 2.84 2.86 1.24 1.18 60.15 109.20 193.50 114.00

Top Investors:

jaydeep chandubhai kotwani

arjun leasing and finance pvt ltd

neel rameshbhai gajera

kresha kailash gupta

tara capital partners india private limited

amarjitkaur pritamjit singh ghai

smital suresh thakkar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback