Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

Veekayem Fashion And Apparels Ltd.

Textile

Rating :

63/99

BSE: Not Listed | NSE: VEEKAYEM

Watchlist

NSE BSE

308.30

17-Sep-2025

Open
High
Low
Previous Close

297
315
296.35
311.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10500
3208225
337.95
199.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

181.15
23.70
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

276.72
N/A
4.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 243.82 235.10 149.01 76.56 163.21 149.77 132.48 114.47 93.06 95.86 Net Sales Growth - 3.71% 57.77% 94.63% -53.09% 8.97% 13.05% 15.73% 23.01% -2.92% Cost Of Goods Sold - 192.98 180.64 112.86 51.29 137.52 124.01 108.38 1.15 -7.44 77.00 Gross Profit - 50.84 54.45 36.14 25.26 25.69 25.76 24.10 113.32 100.51 18.86 GP Margin - 20.85% 23.16% 24.25% 32.99% 15.74% 17.20% 18.19% 99.00% 108.01% 19.67% Total Expenditure - 227.80 221.93 139.14 67.05 155.65 142.06 125.16 111.17 90.10 91.08 Power & Fuel Cost - 2.35 2.47 1.84 1.09 1.99 2.36 2.27 0.00 0.00 1.67 % Of Sales - 0.96% 1.05% 1.23% 1.42% 1.22% 1.58% 1.71% 0% 0% 1.74% Employee Cost - 15.58 14.95 11.79 7.07 7.55 7.05 5.82 0.00 0.00 3.20 % Of Sales - 6.39% 6.36% 7.91% 9.23% 4.63% 4.71% 4.39% 0% 0% 3.34% Manufacturing Exp. - 13.66 19.61 10.69 6.37 5.97 5.91 0.00 0.00 0.00 7.62 % Of Sales - 5.60% 8.34% 7.17% 8.32% 3.66% 3.95% 0% 0% 0% 7.95% General & Admin Exp. - 1.86 2.55 1.49 0.60 1.29 1.34 1.37 110.02 97.54 1.27 % Of Sales - 0.76% 1.08% 1.00% 0.78% 0.79% 0.89% 1.03% 96.11% 104.81% 1.32% Selling & Distn. Exp. - 1.15 1.59 0.41 0.59 0.96 1.03 0.38 0.00 0.00 0.31 % Of Sales - 0.47% 0.68% 0.28% 0.77% 0.59% 0.69% 0.29% 0% 0% 0.32% Miscellaneous Exp. - 0.21 0.12 0.06 0.04 0.38 0.35 6.93 0.00 0.00 0.31 % Of Sales - 0.09% 0.05% 0.04% 0.05% 0.23% 0.23% 5.23% 0% 0% 0.01% EBITDA - 16.02 13.17 9.87 9.51 7.56 7.71 7.32 3.30 2.96 4.78 EBITDA Margin - 6.57% 5.60% 6.62% 12.42% 4.63% 5.15% 5.53% 2.88% 3.18% 4.99% Other Income - 0.50 0.42 0.46 0.14 0.62 0.73 0.78 0.00 0.00 0.95 Interest - 9.60 9.03 7.52 7.85 5.46 5.49 4.98 0.00 0.00 2.76 Depreciation - 1.49 1.42 1.28 1.30 1.27 1.27 2.14 2.53 2.46 2.13 PBT - 5.43 3.12 1.53 0.51 1.45 1.68 0.98 0.78 0.50 0.84 Tax - 1.40 1.31 -0.36 0.15 0.54 0.94 0.23 0.18 0.10 0.29 Tax Rate - 25.78% 41.99% -23.53% 29.41% 37.24% 55.95% 23.47% 23.08% 20.00% 34.52% PAT - 4.03 1.81 1.89 0.35 0.91 0.75 0.74 0.60 0.41 0.56 PAT before Minority Interest - 4.03 1.81 1.89 0.35 0.91 0.75 0.74 0.60 0.41 0.56 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.65% 0.77% 1.27% 0.46% 0.56% 0.50% 0.56% 0.52% 0.44% 0.58% PAT Growth - 122.65% -4.23% 440.00% -61.54% 21.33% 1.35% 23.33% 46.34% -26.79% EPS - 6.83 3.07 3.20 0.59 1.54 1.27 1.25 1.02 0.69 0.95

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 41.25 37.23 30.98 29.05 20.94 20.14 19.54 13.63 13.07 11.58 Share Capital 5.88 5.88 4.29 4.29 4.29 4.29 4.04 3.74 3.74 3.64 Total Reserves 35.38 31.35 26.69 24.76 16.64 15.85 13.00 9.89 9.33 7.94 Non-Current Liabilities 11.90 12.38 9.96 11.51 13.87 14.37 16.51 28.74 29.30 30.55 Secured Loans 8.72 9.56 7.78 8.75 4.73 6.30 8.72 26.17 27.22 27.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.76 1.28 2.62 Long Term Provisions 0.49 0.48 0.44 0.38 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 102.30 94.12 91.76 82.96 33.40 27.91 24.32 12.08 10.65 14.71 Trade Payables 13.00 12.95 16.08 9.51 5.48 2.56 1.06 12.08 10.65 14.71 Other Current Liabilities 4.17 5.44 3.80 2.35 1.55 1.11 1.52 0.00 0.00 0.00 Short Term Borrowings 84.56 75.29 71.62 70.58 25.58 23.41 21.04 0.00 0.00 0.00 Short Term Provisions 0.56 0.44 0.27 0.52 0.79 0.82 0.70 0.00 0.00 0.00 Total Liabilities 155.45 143.73 132.70 123.52 68.21 62.42 60.37 54.45 53.02 56.84 Net Block 24.45 23.00 21.26 21.25 21.28 22.98 23.97 18.55 19.06 19.88 Gross Block 54.57 51.62 48.45 47.17 39.70 39.45 37.92 29.84 28.22 26.81 Accumulated Depreciation 30.11 28.62 27.20 25.92 18.42 16.47 13.95 11.29 9.16 6.93 Non Current Assets 24.70 23.23 21.54 21.50 21.39 23.09 24.08 18.90 19.35 20.17 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.25 0.22 0.28 0.22 0.10 0.10 0.10 0.35 0.29 0.29 Long Term Loans & Adv. 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 130.74 120.50 111.16 102.02 46.82 39.33 36.29 35.55 33.67 36.66 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 65.22 63.39 65.96 57.27 17.52 15.67 16.07 15.42 10.54 10.94 Sundry Debtors 61.77 48.61 36.82 33.10 28.46 22.81 19.43 16.90 18.53 20.59 Cash & Bank 0.07 0.11 0.19 1.85 0.06 0.07 0.05 0.06 0.04 0.04 Other Current Assets 3.68 0.03 0.04 0.09 0.78 0.78 0.75 3.17 4.56 5.10 Short Term Loans & Adv. 3.66 8.37 8.15 9.71 0.78 0.78 0.75 3.17 4.56 5.10 Net Current Assets 28.45 26.38 19.40 19.05 13.42 11.42 11.97 23.47 23.02 21.95 Total Assets 155.44 143.73 132.70 123.52 68.21 62.42 60.37 54.45 53.02 56.83

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 11 Mar 10
Cash From Operating Activity 4.64 0.34 5.97 3.91 0.00 0.00 0.00 PBT 5.43 3.12 1.53 0.51 0.00 0.00 0.00 Adjustment 10.21 10.21 8.54 8.95 0.00 0.00 0.00 Changes in Working Capital -9.68 -12.29 -3.81 -5.51 0.00 0.00 0.00 Cash after chg. in Working capital 5.95 1.04 6.25 3.95 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.31 -0.71 -0.28 -0.04 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.70 -3.01 -1.25 -0.22 0.00 0.00 0.00 Net Fixed Assets -2.95 -3.17 -1.28 -7.47 -9.86 -1.62 Net Investments -0.03 0.06 -0.06 -0.12 0.25 -0.06 Others 0.28 0.10 0.09 7.37 9.61 1.68 Cash from Financing Activity -1.98 2.60 -6.38 -2.06 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.04 -0.08 -1.66 1.63 0.00 0.00 0.00 Opening Cash & Equivalents 0.11 0.19 1.85 0.22 0.00 0.00 0.00 Closing Cash & Equivalent 0.07 0.11 0.19 1.85 0.00 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 70.21 63.36 72.19 67.69 48.78 46.93 42.16 36.43 34.94 31.79 ROA 2.69% 1.31% 1.47% 0.29% 1.22% 0.98% 0.71% 1.04% 0.90% 0.98% ROE 10.26% 5.31% 6.28% 1.22% 3.88% 3.22% 2.66% 4.17% 4.03% 4.54% ROCE 11.44% 10.20% 8.14% 7.94% 1.87% 1.56% 1.11% 8.67% 8.50% 9.84% Fixed Asset Turnover 4.59 4.70 3.12 1.63 3.37 2.96 2.75 3.30 3.21 2.98 Receivable days 82.62 66.32 85.64 170.21 70.23 67.33 71.24 67.45 80.79 78.25 Inventory Days 96.26 100.41 150.93 262.37 45.47 50.61 61.74 49.42 44.36 49.71 Payable days 24.54 29.32 41.38 87.29 183.95 173.18 -513.10 42.77 53.36 61.38 Cash Conversion Cycle 154.34 137.40 195.19 345.29 -68.26 -55.25 646.07 74.11 71.78 66.58 Total Debt/Equity 2.32 2.38 2.63 2.78 1.45 1.48 1.75 2.05 2.18 2.57 Interest Cover 1.57 1.35 1.20 1.06 0.00 0.00 0.00 1.30 1.21 1.18

Top Investors:

jyoti ajay kumar gupta

jitendra b salecha

chanakya opportunities fund i

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback