PBT
3.12
1.53
0.51
0.00
0.00
0.00
Adjustment
10.21
8.54
8.95
0.00
0.00
0.00
Changes in Working Capital
-12.29
-3.81
-5.51
0.00
0.00
0.00
Cash after chg. in Working capital
1.04
6.25
3.95
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-0.28
-0.04
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00