Nifty

:

24450.45

Sensex

:

78918.90

-315.45 (-1.27%)
-1097.00 (-1.37%)

Login

Nifty
Sensex

:
:

24450.45
78918.90

-315.45 (-1.27%)
-1097.00 (-1.37%)

Veekayem Fashion And Apparels Ltd.

Textile

Rating :

49/99

BSE: Not Listed | NSE: VEEKAYEM

Watchlist

NSE BSE

132.05

06-Mar-2026

Open
High
Low
Previous Close

132.5
132.5
132.05
139.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1000
132275
318
79.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

91.59
11.98
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

203.37
N/A
1.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 321.29 243.82 235.10 149.01 76.56 215.52 203.15 166.32 175.23 163.21 Net Sales Growth - 31.77% 3.71% 57.77% 94.63% -64.48% 6.09% 22.14% -5.08% 7.36% Cost Of Goods Sold - 263.23 192.98 180.64 112.86 51.29 173.72 164.87 132.14 144.76 137.52 Gross Profit - 58.07 50.84 54.45 36.14 25.26 41.79 38.28 34.19 30.47 25.69 GP Margin - 18.07% 20.85% 23.16% 24.25% 32.99% 19.39% 18.84% 20.56% 17.39% 15.74% Total Expenditure - 297.98 227.80 221.93 139.14 67.05 205.30 192.54 156.30 166.03 155.65 Power & Fuel Cost - 2.02 2.35 2.47 1.84 1.09 2.00 1.91 2.13 2.10 1.99 % Of Sales - 0.63% 0.96% 1.05% 1.23% 1.42% 0.93% 0.94% 1.28% 1.20% 1.22% Employee Cost - 16.04 15.58 14.95 11.79 7.07 13.27 11.99 9.76 8.09 7.55 % Of Sales - 4.99% 6.39% 6.36% 7.91% 9.23% 6.16% 5.90% 5.87% 4.62% 4.63% Manufacturing Exp. - 12.49 13.17 19.61 10.69 6.37 13.92 0.00 0.00 0.00 5.97 % Of Sales - 3.89% 5.40% 8.34% 7.17% 8.32% 6.46% 0% 0% 0% 3.66% General & Admin Exp. - 2.50 2.08 2.55 1.49 0.60 1.17 1.30 1.10 1.94 1.29 % Of Sales - 0.78% 0.85% 1.08% 1.00% 0.78% 0.54% 0.64% 0.66% 1.11% 0.79% Selling & Distn. Exp. - 1.48 1.17 1.59 0.41 0.59 1.19 0.78 0.68 0.66 0.96 % Of Sales - 0.46% 0.48% 0.68% 0.28% 0.77% 0.55% 0.38% 0.41% 0.38% 0.59% Miscellaneous Exp. - 0.22 0.46 0.12 0.06 0.04 0.03 11.70 10.48 8.49 0.96 % Of Sales - 0.07% 0.19% 0.05% 0.04% 0.05% 0.01% 5.76% 6.30% 4.85% 0.23% EBITDA - 23.31 16.02 13.17 9.87 9.51 10.22 10.61 10.02 9.20 7.56 EBITDA Margin - 7.26% 6.57% 5.60% 6.62% 12.42% 4.74% 5.22% 6.02% 5.25% 4.63% Other Income - 0.35 0.50 0.42 0.46 0.14 0.20 0.02 0.02 0.01 0.62 Interest - 11.79 9.60 9.03 7.52 7.85 7.46 6.66 6.37 6.11 5.46 Depreciation - 2.23 1.49 1.42 1.28 1.30 1.39 1.30 1.25 1.18 1.27 PBT - 9.64 5.43 3.12 1.53 0.51 1.56 2.68 2.43 1.92 1.45 Tax - 2.00 1.40 1.31 -0.36 0.15 0.47 0.41 0.93 0.64 0.54 Tax Rate - 20.75% 25.78% 41.99% -23.53% 29.41% 30.13% 15.30% 38.27% 33.33% 37.24% PAT - 7.64 4.03 1.81 1.89 0.35 1.09 2.27 1.50 1.28 0.91 PAT before Minority Interest - 7.64 4.03 1.81 1.89 0.35 1.09 2.27 1.50 1.28 0.91 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2.38% 1.65% 0.77% 1.27% 0.46% 0.51% 1.12% 0.90% 0.73% 0.56% PAT Growth - 89.58% 122.65% -4.23% 440.00% -67.89% -51.98% 51.33% 17.19% 40.66% EPS - 12.95 6.83 3.07 3.20 0.59 1.85 3.85 2.54 2.17 1.54

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 56.08 41.25 37.23 30.98 29.05 28.70 27.53 25.26 23.77 22.49 Share Capital 5.88 5.88 5.88 4.29 4.29 4.29 4.29 4.29 4.29 4.29 Total Reserves 43.02 35.38 31.35 26.69 24.76 24.40 23.24 20.97 19.47 18.20 Non-Current Liabilities 11.16 11.90 12.38 9.96 11.51 4.97 9.91 10.55 11.61 6.93 Secured Loans 8.49 8.72 9.56 7.78 8.75 2.15 7.42 8.34 9.70 5.38 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.59 0.49 0.48 0.44 0.38 0.87 0.62 0.12 0.00 0.00 Current Liabilities 139.06 102.30 94.12 91.76 82.96 87.23 80.01 66.13 61.17 59.16 Trade Payables 31.88 13.00 12.95 16.08 9.51 15.02 21.05 14.46 17.51 12.00 Other Current Liabilities 5.61 4.17 5.44 3.80 2.35 5.74 4.36 2.29 1.85 5.01 Short Term Borrowings 100.22 84.56 75.29 71.62 70.58 65.99 53.95 48.76 41.78 42.15 Short Term Provisions 1.36 0.56 0.44 0.27 0.52 0.49 0.64 0.62 0.03 0.00 Total Liabilities 206.30 155.45 143.73 132.70 123.52 120.90 117.45 101.94 96.55 88.58 Net Block 30.48 24.45 23.00 21.26 21.25 22.25 23.68 22.03 21.73 20.79 Gross Block 62.82 54.57 51.62 48.45 47.17 46.87 48.51 45.57 44.02 41.90 Accumulated Depreciation 32.34 30.11 28.62 27.20 25.92 24.62 24.83 23.53 22.29 21.11 Non Current Assets 31.64 24.70 23.23 21.54 21.50 22.46 23.85 22.20 21.83 20.90 Capital Work in Progress 0.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.25 0.25 0.22 0.28 0.22 0.22 0.17 0.17 0.10 0.10 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 174.66 130.74 120.50 111.16 102.02 98.44 93.60 79.75 74.71 67.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 76.92 65.22 63.39 65.96 57.27 52.79 47.41 36.18 27.94 24.29 Sundry Debtors 93.15 61.56 48.61 36.82 33.10 38.30 43.16 41.60 45.12 42.33 Cash & Bank 0.30 0.17 0.11 0.19 1.85 0.22 0.05 0.09 0.12 0.31 Other Current Assets 4.29 0.02 0.03 0.04 9.80 7.13 2.98 1.88 1.53 0.75 Short Term Loans & Adv. 4.27 3.78 8.37 8.15 9.71 7.10 2.97 1.86 1.52 0.74 Net Current Assets 35.60 28.45 26.38 19.40 19.05 11.21 13.59 13.61 13.54 8.53 Total Assets 206.30 155.44 143.73 132.70 123.52 120.90 117.45 101.95 96.54 88.59

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 16 Mar 15
Cash From Operating Activity -3.40 4.64 0.34 5.97 3.91 -1.43 -9.25 PBT 9.64 5.43 3.12 1.53 0.51 1.45 1.68 Adjustment 13.14 10.21 10.21 8.54 8.95 6.64 -3.27 Changes in Working Capital -23.83 -9.68 -12.29 -3.81 -5.51 -9.20 -7.38 Cash after chg. in Working capital -1.05 5.95 1.04 6.25 3.95 -1.11 -8.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.35 -1.31 -0.71 -0.28 -0.04 -0.32 -0.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.10 -2.70 -3.01 -1.25 -0.22 -1.29 -1.64 Net Fixed Assets -9.16 -2.95 -3.17 -1.28 -5.27 -1.29 Net Investments 0.00 -0.03 0.06 -0.06 -0.12 0.00 Others 0.06 0.28 0.10 0.09 5.17 0.00 Cash from Financing Activity 12.64 -1.98 2.60 -6.38 -2.06 2.85 11.01 Net Cash Inflow / Outflow 0.14 -0.04 -0.08 -1.66 1.63 0.13 0.12 Opening Cash & Equivalents 0.17 0.11 0.19 1.85 0.22 0.18 0.06 Closing Cash & Equivalent 0.30 0.07 0.11 0.19 1.85 0.31 0.18

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 83.22 70.21 63.36 72.19 67.69 48.78 46.93 42.16 36.43 34.94 ROA 4.23% 2.69% 1.31% 1.47% 0.29% 1.22% 0.98% 0.71% 1.04% 0.90% ROE 16.96% 10.26% 5.31% 6.28% 1.22% 3.88% 3.22% 2.66% 4.17% 4.03% ROCE 14.05% 11.44% 10.20% 8.14% 7.94% 1.87% 1.56% 1.11% 8.67% 8.50% Fixed Asset Turnover 5.47 4.59 4.70 3.12 1.63 3.37 2.96 2.75 3.30 3.21 Receivable days 87.87 82.46 66.32 85.64 170.21 70.23 67.33 71.24 67.45 80.79 Inventory Days 80.74 96.26 100.41 150.93 262.37 45.47 50.61 61.74 49.42 44.36 Payable days 31.12 24.54 29.32 41.38 87.29 183.95 173.18 -513.10 42.77 53.36 Cash Conversion Cycle 137.50 154.18 137.40 195.19 345.29 -68.26 -55.25 646.07 74.11 71.78 Total Debt/Equity 2.29 2.32 2.38 2.63 2.78 1.45 1.48 1.75 2.05 2.18 Interest Cover 1.82 1.57 1.35 1.20 1.06 0.00 0.00 0.00 1.30 1.21

Top Investors:

jyoti ajay kumar gupta

jitendra b salecha

rakeshsingh chunasingh dasana

chanakya opportunities fund i

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback