PBT
1.86
0.98
0.52
0.38
0.26
0.18
0.09
Adjustment
0.24
0.10
0.09
0.03
0.05
0.04
0.03
Changes in Working Capital
-9.95
-0.85
-3.67
-6.14
-3.95
-1.10
-1.70
Cash after chg. in Working capital
-7.85
0.23
-3.06
-5.74
-3.64
-0.88
-1.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.40
-0.26
-0.13
-0.11
-0.11
-0.10
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00