PBT
-12.81
-1.09
-2.65
-2.73
-2.80
-3.18
-2.23
-1.72
-18.92
-16.02
Adjustment
11.92
0.53
2.18
1.24
14.86
1.85
2.02
1.99
20.76
18.01
Changes in Working Capital
0.15
2.48
-1.62
24.77
-5.82
1.25
0.20
0.58
-18.72
1.74
Cash after chg. in Working capital
-0.74
1.92
-2.09
23.28
6.25
-0.07
-0.02
0.85
-16.89
3.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.07
0.28
-0.11
-0.32
-0.02
0.07
-0.01
0.01
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00