Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Venky'S (India) Ltd.

Agriculture

Rating :

45/99

BSE: 523261 | NSE: VENKEYS

Watchlist

NSE BSE

1420.70

12-Dec-2025

Open
High
Low
Previous Close

1438.9
1462.6
1412.1
1439.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

138435
198626873.7
2026.6
1315

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,003.92
87.20
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,988.39
0.70%
1.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.51
1.19
-7.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.30
-15.09
8.99

PAT CAGR (%)

10 Years
5 Years
3 Years

11.80
-15.31
18.28

P:E (Median)

8 Years
5 Years
3 Years

18.03
22.42
29.14

P:BV (Average)

8 Years
5 Years
3 Years

2.16
2.19
1.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.27
14.40
14.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 800.87 774.20 3.44% 865.83 808.02 7.15% 843.16 895.94 -5.89% 881.61 953.17 -7.51%
Expenses 832.01 760.32 9.43% 842.25 704.76 19.51% 817.79 845.91 -3.32% 852.52 960.38 -11.23%
EBITDA -31.14 13.88 - 23.58 103.26 -77.16% 25.37 50.03 -49.29% 29.09 -7.21 -
EBIDTM -3.89% 1.79% 2.72% 12.78% 3.01% 5.58% 3.30% -0.76%
Other Income 10.36 10.03 3.29% 11.69 10.48 11.55% 11.88 10.84 9.59% 11.79 9.79 20.43%
Interest 5.04 4.05 24.44% 4.29 4.01 6.98% 4.28 4.43 -3.39% 4.00 4.54 -11.89%
Depreciation 9.26 8.86 4.51% 9.21 8.86 3.95% 9.98 8.99 11.01% 9.03 8.52 5.99%
PBT -35.08 11.00 - 21.77 100.87 -78.42% 22.99 47.45 -51.55% 27.85 -10.48 -
Tax -8.55 3.24 - 5.94 25.69 -76.88% 9.69 13.94 -30.49% 7.47 -2.54 -
PAT -26.53 7.76 - 15.83 75.18 -78.94% 13.30 33.51 -60.31% 20.38 -7.94 -
PATM -3.31% 1.00% 1.83% 9.30% 1.58% 3.74% 2.31% -0.83%
EPS -18.82 5.50 - 11.23 53.32 -78.94% 9.43 23.77 -60.33% 14.45 -5.63 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3,391.47 3,306.99 3,738.15 4,233.68 4,400.29 3,116.63 3,261.02 3,043.14 2,686.21 2,475.58 2,126.96 Net Sales Growth -1.16% -11.53% -11.70% -3.79% 41.19% -4.43% 7.16% 13.29% 8.51% 16.39% Cost Of Goods Sold 2,629.27 2,443.41 2,959.15 3,485.94 3,585.54 2,237.59 2,717.11 2,201.36 1,851.00 1,787.56 1,620.26 Gross Profit 762.20 863.57 778.99 747.75 814.75 879.04 543.91 841.78 835.22 688.03 506.70 GP Margin 22.47% 26.11% 20.84% 17.66% 18.52% 28.20% 16.68% 27.66% 31.09% 27.79% 23.82% Total Expenditure 3,344.57 3,135.39 3,614.79 4,122.12 4,155.94 2,727.85 3,282.38 2,734.72 2,300.07 2,198.21 1,990.20 Power & Fuel Cost - 99.08 109.11 111.08 97.87 79.55 90.84 83.48 75.69 67.53 62.92 % Of Sales - 3.00% 2.92% 2.62% 2.22% 2.55% 2.79% 2.74% 2.82% 2.73% 2.96% Employee Cost - 290.05 273.87 254.86 230.72 210.03 219.87 194.49 170.74 145.87 128.44 % Of Sales - 8.77% 7.33% 6.02% 5.24% 6.74% 6.74% 6.39% 6.36% 5.89% 6.04% Manufacturing Exp. - 132.81 124.12 128.98 112.50 84.23 107.56 107.16 86.13 76.50 67.70 % Of Sales - 4.02% 3.32% 3.05% 2.56% 2.70% 3.30% 3.52% 3.21% 3.09% 3.18% General & Admin Exp. - 39.63 36.91 36.48 33.04 28.15 39.95 36.73 30.31 38.02 33.76 % Of Sales - 1.20% 0.99% 0.86% 0.75% 0.90% 1.23% 1.21% 1.13% 1.54% 1.59% Selling & Distn. Exp. - 48.69 41.03 40.07 35.49 31.53 42.22 42.93 29.66 28.11 25.46 % Of Sales - 1.47% 1.10% 0.95% 0.81% 1.01% 1.29% 1.41% 1.10% 1.14% 1.20% Miscellaneous Exp. - 81.72 70.59 64.70 60.78 56.78 64.81 68.59 56.54 54.62 25.46 % Of Sales - 2.47% 1.89% 1.53% 1.38% 1.82% 1.99% 2.25% 2.10% 2.21% 2.43% EBITDA 46.90 171.60 123.36 111.56 244.35 388.78 -21.36 308.42 386.14 277.37 136.76 EBITDA Margin 1.38% 5.19% 3.30% 2.64% 5.55% 12.47% -0.66% 10.13% 14.37% 11.20% 6.43% Other Income 45.72 44.19 39.25 37.67 36.29 35.80 35.42 29.01 28.82 34.10 32.62 Interest 17.61 16.34 18.18 18.48 17.58 28.48 29.52 31.55 49.87 77.07 85.45 Depreciation 37.48 36.72 35.00 35.46 36.57 35.43 34.25 29.35 28.13 28.50 29.88 PBT 37.53 162.71 109.42 95.30 226.50 360.66 -49.71 276.52 336.96 205.90 54.05 Tax 14.55 46.09 30.36 24.81 61.72 92.92 -22.54 102.38 137.25 81.15 15.82 Tax Rate 38.77% 28.33% 27.75% 26.03% 27.25% 25.76% 45.34% 37.02% 40.73% 39.41% 29.27% PAT 22.98 116.62 79.07 70.48 164.78 267.74 -27.16 174.14 199.71 124.74 38.23 PAT before Minority Interest 22.98 116.62 79.07 70.48 164.78 267.74 -27.16 174.14 199.71 124.74 38.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.68% 3.53% 2.12% 1.66% 3.74% 8.59% -0.83% 5.72% 7.43% 5.04% 1.80% PAT Growth -78.82% 47.49% 12.19% -57.23% -38.46% - - -12.80% 60.10% 226.29% EPS 16.30 82.71 56.08 49.99 116.87 189.89 -19.26 123.50 141.64 88.47 27.11

Description TTM Mar 03 Mar 02
Net Sales - 298.09 263.45 Net Sales Growth - 13.15% Cost Of Goods Sold - 203.88 168.26 Gross Profit - 94.20 95.19 GP Margin - 31.60% 36.13% Total Expenditure - 281.33 238.96 Power & Fuel Cost - 11.37 9.90 % Of Sales - 3.81% 3.76% Employee Cost - 21.90 20.23 % Of Sales - 7.35% 7.68% Manufacturing Exp. - 8.81 8.49 % Of Sales - 2.96% 3.22% General & Admin Exp. - 12.76 12.34 % Of Sales - 4.28% 4.68% Selling & Distn. Exp. - 11.20 8.07 % Of Sales - 3.76% 3.06% Miscellaneous Exp. - 11.40 11.66 % Of Sales - 3.82% 4.43% EBITDA - 16.76 24.49 EBITDA Margin - 5.62% 9.30% Other Income - 1.91 2.91 Interest - 4.37 4.62 Depreciation - 5.75 5.30 PBT - 8.54 17.48 Tax - 1.67 5.45 Tax Rate - 19.56% 31.18% PAT - 6.87 12.03 PAT before Minority Interest - 6.87 12.03 Minority Interest - 0.00 0.00 PAT Margin - 2.30% 4.57% PAT Growth - -42.89% EPS - 4.87 8.53

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,475.57 1,370.24 1,298.61 1,248.83 1,104.42 836.26 881.49 721.16 531.04 418.97 Share Capital 14.09 14.09 14.09 14.09 14.09 14.09 14.09 14.09 14.09 14.09 Total Reserves 1,461.49 1,356.15 1,284.52 1,234.74 1,090.33 822.17 867.40 707.07 516.95 404.88 Non-Current Liabilities 64.22 57.60 51.68 56.34 59.32 55.57 88.15 120.06 209.17 288.15 Secured Loans 0.00 0.00 0.00 4.75 12.68 20.58 39.93 73.86 169.07 253.76 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 20.59 18.55 17.29 15.27 15.94 14.61 11.86 10.38 9.22 7.41 Current Liabilities 530.54 665.91 664.59 641.38 625.92 705.48 587.68 589.97 620.24 796.97 Trade Payables 291.25 432.73 441.73 403.25 351.96 385.42 280.59 227.48 174.89 248.94 Other Current Liabilities 61.68 56.90 39.47 48.01 90.39 56.49 109.23 173.59 123.09 94.35 Short Term Borrowings 165.14 167.51 180.69 179.14 160.98 254.56 189.40 172.90 301.02 439.19 Short Term Provisions 12.47 8.77 2.70 10.98 22.59 9.00 8.47 16.02 21.23 14.49 Total Liabilities 2,070.33 2,093.75 2,014.88 1,946.55 1,789.66 1,597.31 1,557.32 1,431.19 1,360.45 1,504.09 Net Block 644.92 617.58 592.23 602.61 617.94 571.06 501.04 471.85 467.92 473.34 Gross Block 1,096.89 1,040.49 985.82 963.51 950.74 873.43 770.90 715.84 692.46 673.56 Accumulated Depreciation 451.97 422.92 393.60 360.90 332.80 302.37 269.86 244.00 224.54 200.22 Non Current Assets 727.82 780.35 672.75 670.88 697.84 742.59 666.98 637.37 636.96 646.92 Capital Work in Progress 7.89 28.04 33.72 14.40 10.24 52.75 66.43 17.43 8.34 7.31 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 31.53 27.06 34.31 35.71 31.28 54.40 26.16 121.27 131.74 133.80 Other Non Current Assets 43.48 107.67 12.49 18.17 38.37 64.37 73.35 26.82 28.95 32.48 Current Assets 1,342.52 1,313.40 1,342.14 1,275.67 1,091.82 854.72 890.35 793.83 723.49 857.17 Current Investments 121.57 105.09 90.33 69.80 45.16 7.03 6.15 0.00 2.00 1.69 Inventories 247.88 171.68 196.38 184.64 218.15 111.31 208.84 162.20 246.66 231.27 Sundry Debtors 553.81 715.04 656.31 638.37 390.34 448.43 305.55 295.43 264.29 311.42 Cash & Bank 188.65 98.92 184.14 155.93 205.82 152.34 153.90 153.65 177.31 203.49 Other Current Assets 230.60 209.83 208.66 222.11 232.35 135.61 215.91 182.55 33.24 109.30 Short Term Loans & Adv. 11.53 12.86 6.32 4.82 3.44 5.03 4.49 28.34 27.88 87.03 Net Current Assets 811.97 647.49 677.55 634.29 465.90 149.25 302.67 203.85 103.25 60.20 Total Assets 2,070.34 2,093.75 2,014.89 1,946.55 1,789.66 1,597.31 1,557.33 1,431.20 1,360.45 1,504.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 66.33 81.97 86.11 5.03 242.17 58.16 158.91 255.92 211.28 78.17 PBT 162.71 109.42 95.30 226.50 360.66 -49.71 276.52 336.96 205.90 54.05 Adjustment 19.30 23.00 43.08 24.60 9.93 100.36 29.92 57.66 80.34 82.93 Changes in Working Capital -79.45 -28.04 -20.64 -178.65 -93.29 43.38 -37.12 -4.97 -9.49 -53.32 Cash after chg. in Working capital 102.57 104.38 117.74 72.45 277.30 94.04 269.32 389.66 276.75 83.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -36.24 -22.41 -31.62 -67.42 -35.13 -35.88 -110.42 -133.73 -65.47 -5.48 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -38.27 -36.63 -26.55 -18.65 -45.94 -53.03 -38.27 -29.29 57.12 51.21 Net Fixed Assets -36.25 -48.99 -41.63 -16.93 -34.80 -88.85 -104.06 -32.47 -19.93 -21.67 Net Investments -16.48 -14.76 -20.53 -24.64 -38.13 -0.88 -6.15 2.00 -0.31 59.84 Others 14.46 27.12 35.61 22.92 26.99 36.70 71.94 1.18 77.36 13.04 Cash from Financing Activity -30.14 -46.87 -45.03 -33.88 -148.06 -9.27 -120.42 -244.83 -280.36 -111.78 Net Cash Inflow / Outflow -2.08 -1.52 14.53 -47.50 48.16 -4.14 0.22 -18.20 -11.96 17.60 Opening Cash & Equivalents 18.83 20.35 5.82 53.32 5.16 9.30 9.09 27.28 39.24 21.64 Closing Cash & Equivalent 16.75 18.83 20.35 5.82 53.32 5.16 9.30 9.09 27.28 39.24

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1047.44 972.67 921.82 886.49 783.98 593.62 625.73 511.92 376.96 297.41 ROA 5.60% 3.85% 3.56% 8.82% 15.81% -1.72% 11.65% 14.31% 8.71% 2.61% ROE 8.20% 5.93% 5.53% 14.00% 27.59% -3.16% 21.73% 31.90% 26.26% 9.67% ROCE 11.27% 8.45% 7.78% 17.90% 32.10% -1.77% 27.75% 36.03% 25.26% 12.14% Fixed Asset Turnover 3.09 3.69 4.34 4.60 3.42 3.97 4.09 3.81 3.62 3.21 Receivable days 70.02 66.95 55.81 42.67 49.12 42.20 36.04 38.03 42.44 46.42 Inventory Days 23.15 17.97 16.42 16.71 19.29 17.92 22.25 27.78 35.23 37.93 Payable days 54.07 53.93 44.24 38.44 60.14 38.65 34.33 32.47 36.12 40.12 Cash Conversion Cycle 39.10 30.99 28.00 20.93 8.27 21.46 23.96 33.34 41.55 44.22 Total Debt/Equity 0.11 0.12 0.14 0.15 0.16 0.36 0.30 0.49 1.03 1.78 Interest Cover 10.96 7.02 6.16 13.89 13.66 -0.68 9.77 7.76 3.67 1.63

Description Mar 03 Mar 02
Book Value (Rs.) 51.86 47.54 ROA 3.22% 5.95% ROE 9.22% 16.43% ROCE 10.04% 18.42% Fixed Asset Turnover 2.39 2.25 Receivable days 33.01 29.62 Inventory Days 53.23 56.67 Payable days 34.33 34.61 Cash Conversion Cycle 51.92 51.68 Total Debt/Equity 0.81 0.64 Interest Cover 2.95 4.78

Top Investors:

tasha enterprises llp

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Venkys India - Quarterly Results
8th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback