PBT
-1.28
-33.15
2.74
-4.26
-6.20
-23.53
-7.71
-11.18
-9.67
-6.89
Adjustment
1.87
34.10
-0.37
4.92
4.17
9.66
9.25
12.17
9.61
8.82
Changes in Working Capital
0.07
0.67
-1.76
4.23
17.50
12.74
-1.75
2.86
-1.00
-1.10
Cash after chg. in Working capital
0.65
1.62
0.61
4.88
15.47
-1.13
-0.21
3.84
-1.06
0.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00