Nifty

:

23882.05

Sensex

:

76503.60

-516.65 (-2.12%)
-1677.12 (-2.15%)

Login

Nifty
Sensex

:
:

23882.05
76503.60

-516.65 (-2.12%)
-1677.12 (-2.15%)

Venus Pipes & Tubes Ltd.

Steel & Iron Products

Rating :

71/99

BSE: 543528 | NSE: VENUSPIPES

Watchlist

NSE BSE

1733.10

08-Jul-2026

Open
High
Low
Previous Close

1845
1858.9
1709.2
1845.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

194140
344438338.4
1875
890

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,591.55
35.22
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,848.14
0.03%
5.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
25.38
20.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
36.96
19.38

PAT CAGR (%)

10 Years
5 Years
3 Years

-
31.49
28.08

P:E (Median)

8 Years
5 Years
3 Years

-
-
33.61

P:BV (Average)

8 Years
5 Years
3 Years

-
-
6.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
22.16

Earnings Forecasts:

(Updated: 04-07-2026)

Description 2026 2027 2028 2029
Adj EPS 64 9 30.84 51.38
P/E Ratio 27.08 192.57 56.20 33.73
Revenue 26.87 20.27 16.21 1192.26
EBITDA 1459.08 1761.24 2046.53 197.16
Net Income 244.56 304.28 355.9 105.82
ROA 137.06 182.22 226.85 9.09
P/B Ratio 6.43 7.92 - 5.37
ROE 4.58 3.71 3.04 17.27
FCFF 18.35 20.06 20.58 -37.25
FCFF Yield 34.21 87.2 119.71 -0.94
Net Debt 0.87 2.21 3.03 229.1
BVPS 269.65 218.75 - 322.8

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 302.19 258.14 17.06% 296.70 231.30 28.27% 291.54 228.95 27.34% 276.41 240.14 15.10%
Expenses 252.79 216.53 16.75% 247.84 194.20 27.62% 244.03 188.00 29.80% 231.61 192.20 20.50%
EBITDA 49.41 41.61 18.75% 48.86 37.11 31.66% 47.51 40.95 16.02% 44.80 47.94 -6.55%
EBIDTM 16.35% 16.12% 16.47% 16.04% 16.30% 17.89% 16.21% 19.96%
Other Income 2.14 5.01 -57.29% 2.60 0.97 168.04% 2.97 3.65 -18.63% 3.92 1.02 284.31%
Interest 10.48 9.42 11.25% 10.47 9.11 14.93% 10.10 8.18 23.47% 9.79 7.65 27.97%
Depreciation 6.29 4.79 31.32% 6.11 4.76 28.36% 5.96 4.64 28.45% 5.22 4.34 20.28%
PBT 34.96 32.41 7.87% 34.24 24.20 41.49% 34.42 31.79 8.27% 33.71 36.97 -8.82%
Tax 9.46 8.71 8.61% 8.62 6.23 38.36% 8.33 8.13 2.46% 8.95 9.41 -4.89%
PAT 25.50 23.71 7.55% 25.61 17.97 42.52% 26.09 23.66 10.27% 24.76 27.56 -10.16%
PATM 8.44% 9.18% 8.63% 7.77% 8.95% 10.33% 8.96% 11.48%
EPS 12.32 11.45 7.60% 12.37 8.68 42.51% 12.60 11.43 10.24% 11.96 13.31 -10.14%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 1,166.84 958.53 802.20 552.40 386.95 309.33 177.81 118.75 Net Sales Growth 21.73% 19.49% 45.22% 42.76% 25.09% 73.97% 49.73% Cost Of Goods Sold 770.52 639.51 575.29 444.59 315.05 261.47 156.99 101.63 Gross Profit 396.32 319.02 226.90 107.81 71.91 47.85 20.82 17.12 GP Margin 33.97% 33.28% 28.28% 19.52% 18.58% 15.47% 11.71% 14.42% Total Expenditure 976.27 790.93 655.88 483.29 337.71 274.55 166.17 110.46 Power & Fuel Cost - 31.22 16.93 6.03 3.04 1.83 1.68 1.61 % Of Sales - 3.26% 2.11% 1.09% 0.79% 0.59% 0.94% 1.36% Employee Cost - 37.95 22.37 10.18 6.25 3.20 2.67 2.53 % Of Sales - 3.96% 2.79% 1.84% 1.62% 1.03% 1.50% 2.13% Manufacturing Exp. - 34.54 19.20 10.01 7.07 3.65 2.04 1.62 % Of Sales - 3.60% 2.39% 1.81% 1.83% 1.18% 1.15% 1.36% General & Admin Exp. - 11.64 7.17 3.45 2.07 1.16 1.06 0.90 % Of Sales - 1.21% 0.89% 0.62% 0.53% 0.38% 0.60% 0.76% Selling & Distn. Exp. - 31.05 11.55 6.48 3.05 1.89 1.01 0.89 % Of Sales - 3.24% 1.44% 1.17% 0.79% 0.61% 0.57% 0.75% Miscellaneous Exp. - 5.03 3.37 2.56 1.20 1.35 0.72 1.27 % Of Sales - 0.52% 0.42% 0.46% 0.31% 0.44% 0.40% 1.07% EBITDA 190.58 167.60 146.32 69.11 49.24 34.78 11.64 8.29 EBITDA Margin 16.33% 17.49% 18.24% 12.51% 12.73% 11.24% 6.55% 6.98% Other Income 11.63 10.65 3.18 2.40 2.12 2.70 1.51 1.75 Interest 40.84 34.35 22.08 9.84 7.06 5.56 4.55 3.11 Depreciation 23.58 18.53 11.77 1.97 1.43 0.97 2.11 1.99 PBT 137.33 125.37 115.64 59.69 42.88 30.95 6.49 4.95 Tax 35.36 32.48 29.66 15.48 11.21 7.32 2.36 1.20 Tax Rate 25.75% 25.91% 25.65% 25.93% 26.14% 23.65% 36.36% 24.24% PAT 101.96 92.89 85.98 44.21 31.67 23.63 4.13 3.75 PAT before Minority Interest 101.96 92.89 85.98 44.21 31.67 23.63 4.13 3.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.74% 9.69% 10.72% 8.00% 8.18% 7.64% 2.32% 3.16% PAT Growth 9.75% 8.04% 94.48% 39.60% 34.02% 472.15% 10.13% EPS 49.26 44.87 41.54 21.36 15.30 11.42 2.00 1.81

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 531.48 406.09 322.20 128.53 39.93 16.28 12.17 Share Capital 20.43 20.30 20.30 15.22 8.73 8.73 8.73 Total Reserves 498.94 385.80 301.91 113.31 31.20 7.54 3.44 Non-Current Liabilities 42.15 42.48 26.74 15.56 19.45 20.06 14.64 Secured Loans 28.02 33.95 24.69 5.59 8.00 4.86 3.72 Unsecured Loans 0.00 0.00 0.00 8.67 10.49 13.73 10.68 Long Term Provisions 1.80 1.07 0.58 0.34 0.22 0.16 0.07 Current Liabilities 443.14 322.91 167.03 105.03 78.28 70.88 52.33 Trade Payables 239.87 173.83 74.11 38.46 42.42 41.30 32.46 Other Current Liabilities 27.73 25.19 21.68 11.09 10.65 6.83 4.71 Short Term Borrowings 148.07 100.17 56.47 44.08 14.81 20.35 13.26 Short Term Provisions 27.47 23.72 14.78 11.40 10.40 2.41 1.90 Total Liabilities 1,016.77 771.48 515.97 249.12 137.66 107.22 79.14 Net Block 309.51 281.82 59.86 21.36 19.60 12.28 9.77 Gross Block 347.96 301.73 68.00 27.85 24.66 16.38 11.76 Accumulated Depreciation 38.44 19.91 8.14 6.49 5.07 4.10 1.99 Non Current Assets 395.75 302.21 206.56 30.40 20.91 17.53 10.02 Capital Work in Progress 66.54 12.12 121.59 7.35 0.00 3.20 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 16.11 8.22 24.86 0.35 0.27 0.24 0.24 Other Non Current Assets 3.59 0.05 0.26 1.34 1.05 1.80 0.01 Current Assets 621.02 469.26 309.41 218.73 116.75 89.69 69.11 Current Investments 3.35 3.12 2.89 1.39 0.00 0.00 0.00 Inventories 342.78 225.94 166.94 93.46 44.18 44.28 36.17 Sundry Debtors 192.01 177.14 70.49 73.52 45.07 30.75 21.63 Cash & Bank 12.99 7.64 25.98 7.34 4.46 5.35 1.80 Other Current Assets 69.88 2.67 0.95 1.76 23.05 9.31 9.51 Short Term Loans & Adv. 67.39 52.76 42.16 41.26 22.54 9.30 9.46 Net Current Assets 177.88 146.36 142.38 113.70 38.47 18.81 16.79 Total Assets 1,016.77 771.47 515.97 249.13 137.66 107.22 79.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 68.66 52.23 8.69 -60.00 11.33 2.41 PBT 125.37 115.64 59.69 42.88 30.95 6.49 Adjustment 44.35 29.72 7.06 5.57 5.12 4.13 Changes in Working Capital -82.76 -73.02 -39.37 -97.44 -24.01 -7.10 Cash after chg. in Working capital 86.95 72.34 27.38 -48.99 12.06 3.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.29 -20.11 -18.69 -11.02 -0.73 -1.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -114.19 -99.73 -167.38 -22.83 -2.42 -12.36 Net Fixed Assets -100.65 -124.26 -154.39 -10.54 -5.08 Net Investments -0.23 -0.23 -1.50 -1.39 0.00 Others -13.31 24.76 -11.49 -10.90 2.66 Cash from Financing Activity 47.43 37.78 169.45 82.77 -9.19 10.02 Net Cash Inflow / Outflow 1.89 -9.72 10.75 -0.06 -0.28 0.07 Opening Cash & Equivalents 1.04 10.76 0.01 0.07 0.35 0.28 Closing Cash & Equivalent 2.94 1.04 10.77 0.01 0.07 0.35

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 254.21 200.09 158.75 84.44 30.48 18.64 ROA 10.39% 13.36% 11.56% 16.37% 19.30% 4.43% ROE 20.07% 23.61% 19.62% 37.60% 84.09% 29.02% ROCE 24.99% 28.45% 22.99% 37.04% 53.57% 21.98% Fixed Asset Turnover 2.95 4.34 11.53 14.74 15.07 12.64 Receivable days 70.28 56.33 47.58 55.93 44.73 53.76 Inventory Days 108.28 89.38 86.03 64.92 52.19 82.57 Payable days 118.06 78.65 46.21 46.85 58.43 85.74 Cash Conversion Cycle 60.51 67.06 87.40 73.99 38.48 50.58 Total Debt/Equity 0.37 0.37 0.28 0.50 0.94 2.62 Interest Cover 4.65 6.24 7.06 7.08 6.57 2.42

Top Investors:

kotak mahindra life insurance company ltd

pioneer investment fund scheme ii

nippon life india trustee ltd-a/c nippon india sma

mahesh himatlal puj

sundaram mutual fund a/c sundaram small cap fund

ambit india ascension fund

alchemy emerging leaders of tomorrow

Annual Reports:

News Update:

Venus Pipes & Tubes - Quarterly Results
27th May 2026, 00:00 AM

Read More
Venus Pipes starts commercial operations of fittings facility
26th May 2026, 10:30 AM

With this, the total seamless pipes/tubes capacity added under the overall expansion program now stands at 6,000 MTPA
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback