Venus Pipes & Tubes, 543528, VENUSPIPES Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,230.88
31.18
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,487.48
0.06%
4.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
24.70
13.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
31.08
5.43

PAT CAGR (%)

10 Years
5 Years
3 Years

-
26.34
5.85

P:E (Median)

8 Years
5 Years
3 Years

-
-
32.95

P:BV (Average)

8 Years
5 Years
3 Years

-
-
6.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
21.42

Earnings Forecasts:

(Updated: 22-08-2026)

Description 2026 2027 2028 2029
Adj EPS 64 9 30.84 51.38
P/E Ratio 24.32 172.96 50.47 30.30
Revenue 26.87 20.27 16.21 1192.26
EBITDA 1459.08 1761.24 2046.53 197.16
Net Income 244.56 304.28 355.9 105.82
ROA 137.06 182.22 226.85 9.09
P/B Ratio 5.77 7.12 - 4.82
ROE 4.58 3.71 3.04 17.27
FCFF 18.35 20.06 20.58 -37.25
FCFF Yield 34.21 87.2 119.71 -0.94
Net Debt 0.87 2.21 3.03 229.1
BVPS 269.65 218.75 - 322.8

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 320.54 276.41 15.97% 302.19 258.14 17.06% 296.70 231.30 28.27% 291.54 228.95 27.34%
Expenses 269.02 231.61 16.15% 252.79 216.53 16.75% 247.84 194.20 27.62% 244.03 188.00 29.80%
EBITDA 51.51 44.80 14.98% 49.41 41.61 18.75% 48.86 37.11 31.66% 47.51 40.95 16.02%
EBIDTM 16.07% 16.21% 16.35% 16.12% 16.47% 16.04% 16.30% 17.89%
Other Income 2.69 3.92 -31.38% 2.14 5.01 -57.29% 2.60 0.97 168.04% 2.97 3.65 -18.63%
Interest 11.28 9.79 15.22% 10.48 9.42 11.25% 10.47 9.11 14.93% 10.10 8.18 23.47%
Depreciation 7.22 5.22 38.31% 6.29 4.79 31.32% 6.11 4.76 28.36% 5.96 4.64 28.45%
PBT 35.71 33.71 5.93% 34.96 32.41 7.87% 34.24 24.20 41.49% 34.42 31.79 8.27%
Tax 9.30 8.95 3.91% 9.46 8.71 8.61% 8.62 6.23 38.36% 8.33 8.13 2.46%
PAT 26.41 24.76 6.66% 25.50 23.71 7.55% 25.61 17.97 42.52% 26.09 23.66 10.27%
PATM 8.24% 8.96% 8.44% 9.18% 8.63% 7.77% 8.95% 10.33%
EPS 12.76 11.96 6.69% 12.32 11.45 7.60% 12.37 8.68 42.51% 12.60 11.43 10.24%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 1,210.97 1,166.85 958.53 802.20 552.40 386.95 309.33 177.81 118.75 Net Sales Growth 21.73% 21.73% 19.49% 45.22% 42.76% 25.09% 73.97% 49.73% Cost Of Goods Sold 792.55 770.53 639.51 575.29 444.59 315.05 261.47 156.99 101.63 Gross Profit 418.42 396.32 319.02 226.90 107.81 71.91 47.85 20.82 17.12 GP Margin 34.55% 33.96% 33.28% 28.28% 19.52% 18.58% 15.47% 11.71% 14.42% Total Expenditure 1,013.68 976.27 790.93 655.88 483.29 337.71 274.55 166.17 110.46 Power & Fuel Cost - 37.74 31.22 16.93 6.03 3.04 1.83 1.68 1.61 % Of Sales - 3.23% 3.26% 2.11% 1.09% 0.79% 0.59% 0.94% 1.36% Employee Cost - 50.43 37.95 22.37 10.18 6.25 3.20 2.67 2.53 % Of Sales - 4.32% 3.96% 2.79% 1.84% 1.62% 1.03% 1.50% 2.13% Manufacturing Exp. - 59.60 34.54 19.20 10.01 7.07 3.65 2.04 1.62 % Of Sales - 5.11% 3.60% 2.39% 1.81% 1.83% 1.18% 1.15% 1.36% General & Admin Exp. - 13.78 11.64 7.17 3.45 2.07 1.16 1.06 0.90 % Of Sales - 1.18% 1.21% 0.89% 0.62% 0.53% 0.38% 0.60% 0.76% Selling & Distn. Exp. - 38.11 31.05 11.55 6.48 3.05 1.89 1.01 0.89 % Of Sales - 3.27% 3.24% 1.44% 1.17% 0.79% 0.61% 0.57% 0.75% Miscellaneous Exp. - 6.09 5.03 3.37 2.56 1.20 1.35 0.72 1.27 % Of Sales - 0.52% 0.52% 0.42% 0.46% 0.31% 0.44% 0.40% 1.07% EBITDA 197.29 190.58 167.60 146.32 69.11 49.24 34.78 11.64 8.29 EBITDA Margin 16.29% 16.33% 17.49% 18.24% 12.51% 12.73% 11.24% 6.55% 6.98% Other Income 10.40 11.63 10.65 3.18 2.40 2.12 2.70 1.51 1.75 Interest 42.33 40.84 34.35 22.08 9.84 7.06 5.56 4.55 3.11 Depreciation 25.58 23.58 18.53 11.77 1.97 1.43 0.97 2.11 1.99 PBT 139.33 137.79 125.37 115.64 59.69 42.88 30.95 6.49 4.95 Tax 35.71 35.37 32.48 29.66 15.48 11.21 7.32 2.36 1.20 Tax Rate 25.63% 25.76% 25.91% 25.65% 25.93% 26.14% 23.65% 36.36% 24.24% PAT 103.61 101.96 92.89 85.98 44.21 31.67 23.63 4.13 3.75 PAT before Minority Interest 103.61 101.96 92.89 85.98 44.21 31.67 23.63 4.13 3.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.56% 8.74% 9.69% 10.72% 8.00% 8.18% 7.64% 2.32% 3.16% PAT Growth 14.99% 9.76% 8.04% 94.48% 39.60% 34.02% 472.15% 10.13% EPS 50.05 49.26 44.87 41.54 21.36 15.30 11.42 2.00 1.81

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 668.48 531.48 406.09 322.20 128.53 39.93 16.28 12.17 Share Capital 20.72 20.43 20.30 20.30 15.22 8.73 8.73 8.73 Total Reserves 647.76 498.94 385.80 301.91 113.31 31.20 7.54 3.44 Non-Current Liabilities 112.00 42.15 42.48 26.74 15.56 19.45 20.06 14.64 Secured Loans 90.57 28.02 33.95 24.69 5.59 8.00 4.86 3.72 Unsecured Loans 0.00 0.00 0.00 0.00 8.67 10.49 13.73 10.68 Long Term Provisions 1.81 1.80 1.07 0.58 0.34 0.22 0.16 0.07 Current Liabilities 534.29 443.14 322.91 167.03 105.03 78.28 70.88 52.33 Trade Payables 297.33 239.87 173.83 74.11 38.46 42.42 41.30 32.46 Other Current Liabilities 41.40 27.73 25.19 21.68 11.09 10.65 6.83 4.71 Short Term Borrowings 164.51 148.07 100.17 56.47 44.08 14.81 20.35 13.26 Short Term Provisions 31.05 27.47 23.72 14.78 11.40 10.40 2.41 1.90 Total Liabilities 1,314.77 1,016.77 771.48 515.97 249.12 137.66 107.22 79.14 Net Block 398.96 309.51 281.82 59.86 21.36 19.60 12.28 9.77 Gross Block 460.98 347.96 301.73 68.00 27.85 24.66 16.38 11.76 Accumulated Depreciation 62.02 38.44 19.91 8.14 6.49 5.07 4.10 1.99 Non Current Assets 560.64 395.75 302.21 206.56 30.40 20.91 17.53 10.02 Capital Work in Progress 123.67 66.54 12.12 121.59 7.35 0.00 3.20 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 34.41 16.11 8.22 24.86 0.35 0.27 0.24 0.24 Other Non Current Assets 3.60 3.59 0.05 0.26 1.34 1.05 1.80 0.01 Current Assets 754.13 621.02 469.26 309.41 218.73 116.75 89.69 69.11 Current Investments 0.81 3.35 3.12 2.89 1.39 0.00 0.00 0.00 Inventories 386.89 342.78 225.94 166.94 93.46 44.18 44.28 36.17 Sundry Debtors 259.86 192.01 177.14 70.49 73.52 45.07 30.75 21.63 Cash & Bank 28.93 12.99 7.64 25.98 7.34 4.46 5.35 1.80 Other Current Assets 77.63 2.49 2.67 0.95 43.02 23.05 9.31 9.51 Short Term Loans & Adv. 73.38 67.39 52.76 42.16 41.26 22.54 9.30 9.46 Net Current Assets 219.84 177.88 146.36 142.38 113.70 38.47 18.81 16.79 Total Assets 1,314.77 1,016.77 771.47 515.97 249.13 137.66 107.22 79.13

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 112.42 68.66 52.23 8.69 -60.00 11.33 2.41 PBT 137.33 125.37 115.64 59.69 42.88 30.95 6.49 Adjustment 59.05 44.35 29.72 7.06 5.57 5.12 4.13 Changes in Working Capital -50.84 -82.76 -73.02 -39.37 -97.44 -24.01 -7.10 Cash after chg. in Working capital 145.55 86.95 72.34 27.38 -48.99 12.06 3.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -33.13 -18.29 -20.11 -18.69 -11.02 -0.73 -1.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -202.82 -114.19 -99.73 -167.38 -22.83 -2.42 -12.36 Net Fixed Assets -170.15 -100.65 -124.26 -154.39 -10.54 -5.08 Net Investments 2.54 -0.23 -0.23 -1.50 -1.39 0.00 Others -35.21 -13.31 24.76 -11.49 -10.90 2.66 Cash from Financing Activity 93.65 47.43 37.78 169.45 82.77 -9.19 10.02 Net Cash Inflow / Outflow 3.25 1.89 -9.72 10.75 -0.06 -0.28 0.07 Opening Cash & Equivalents 2.94 1.04 10.76 0.01 0.07 0.35 0.28 Closing Cash & Equivalent 6.18 2.94 1.04 10.77 0.01 0.07 0.35

Financial Ratios

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 322.69 254.21 200.09 158.75 84.44 30.48 18.64 ROA 8.75% 10.39% 13.36% 11.56% 16.37% 19.30% 4.43% ROE 17.17% 20.07% 23.61% 19.62% 37.60% 84.09% 29.02% ROCE 21.25% 24.99% 28.45% 22.99% 37.04% 53.57% 21.98% Fixed Asset Turnover 2.88 2.95 4.34 11.53 14.74 15.07 12.64 Receivable days 70.67 70.28 56.33 47.58 55.93 44.73 53.76 Inventory Days 114.12 108.28 89.38 86.03 64.92 52.19 82.57 Payable days 127.24 118.06 78.65 46.21 46.85 58.43 85.74 Cash Conversion Cycle 57.56 60.51 67.06 87.40 73.99 38.48 50.58 Total Debt/Equity 0.43 0.37 0.37 0.28 0.50 0.94 2.62 Interest Cover 4.36 4.65 6.24 7.06 7.08 6.57 2.42

Top Investors:

kotak mahindra life insurance company ltd.

pioneer investment fund scheme ii

nippon life india trustee ltd-a/c nippon india sma

sundaram mutual fund a/c sundaram small cap fund

ambit india ascension fund

alchemy emerging leaders of tomorrow

Annual Reports:

News Update:

Venus Pipes & Tubes commences additional 6.1 MW DC solar power unit
18th Aug 2026, 09:01 AM

With the commissioning of this additional capacity, the company’s total solar power capacity now stands at 7.4 MW DC
Read More
Venus Pipes & Tubes - Quarterly Results
11th Aug 2026, 00:00 AM

Read More
Venus Pipes starts commercial operations of fittings facility
26th May 2026, 10:30 AM

With this, the total seamless pipes/tubes capacity added under the overall expansion program now stands at 6,000 MTPA
Read More

Venus Pipes & Tubes Ltd.

Steel & Iron Products

BSE: 543528 | NSE: VENUSPIPES

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Venus Pipes & Tubes Ltd.

Steel & Iron Products

BSE: 543528 | NSE: VENUSPIPES

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: