Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Pharmaceuticals & Drugs

Rating :
60/99

BSE: 526953 | NSE: VENUSREM

452.60
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  452.8
  •  462.35
  •  445.2
  •  453.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19265
  •  8774956.05
  •  567.8
  •  270.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 605.19
  • 11.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 526.78
  • N/A
  • 1.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.76%
  • 2.67%
  • 47.70%
  • FII
  • DII
  • Others
  • 2.25%
  • 0.00%
  • 5.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.47
  • 3.40
  • 5.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.42
  • 3.39
  • 1.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.86
  • -6.01
  • 19.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.63
  • 13.35
  • 14.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.88
  • 0.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.80
  • 6.25
  • 5.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
131.90
108.61
21.44%
194.97
195.16
-0.10%
176.86
143.42
23.32%
167.45
167.72
-0.16%
Expenses
121.80
97.35
25.12%
165.97
175.68
-5.53%
158.50
131.38
20.64%
162.54
149.97
8.38%
EBITDA
10.10
11.26
-10.30%
29.00
19.48
48.87%
18.36
12.04
52.49%
4.91
17.75
-72.34%
EBIDTM
7.66%
10.37%
14.87%
9.98%
10.38%
8.39%
2.93%
10.58%
Other Income
8.69
1.59
446.54%
6.76
3.92
72.45%
2.03
2.35
-13.62%
10.58
3.05
246.89%
Interest
0.01
0.02
-50.00%
0.01
0.02
-50.00%
0.01
0.07
-85.71%
0.02
0.02
0.00%
Depreciation
6.18
5.98
3.34%
4.71
5.91
-20.30%
5.41
6.54
-17.28%
6.40
6.44
-0.62%
PBT
12.60
6.85
83.94%
31.04
17.47
77.68%
24.88
7.78
219.79%
9.07
14.34
-36.75%
Tax
3.00
5.63
-46.71%
10.04
6.96
44.25%
5.28
0.93
467.74%
5.56
4.40
26.36%
PAT
9.60
1.22
686.89%
21.00
10.51
99.81%
19.60
6.85
186.13%
3.51
9.94
-64.69%
PATM
7.28%
1.12%
10.77%
5.39%
11.08%
4.78%
2.10%
5.93%
EPS
7.18
0.91
689.01%
15.71
7.86
99.87%
14.66
5.12
186.33%
2.63
7.43
-64.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
671.18
647.89
601.45
555.51
600.18
548.12
339.33
321.89
372.41
400.04
418.27
Net Sales Growth
9.15%
7.72%
8.27%
-7.44%
9.50%
61.53%
5.42%
-13.57%
-6.91%
-4.36%
 
Cost Of Goods Sold
395.13
378.62
354.69
330.99
386.98
340.79
174.31
181.95
205.08
227.07
238.51
Gross Profit
276.05
269.27
246.76
224.51
213.20
207.33
165.02
139.94
167.33
172.97
179.77
GP Margin
41.13%
41.56%
41.03%
40.42%
35.52%
37.83%
48.63%
43.47%
44.93%
43.24%
42.98%
Total Expenditure
608.81
584.36
541.85
495.49
538.07
494.35
298.52
289.37
332.94
349.32
337.11
Power & Fuel Cost
-
6.36
6.35
5.52
4.71
4.58
4.73
4.86
4.29
4.14
4.01
% Of Sales
-
0.98%
1.06%
0.99%
0.78%
0.84%
1.39%
1.51%
1.15%
1.03%
0.96%
Employee Cost
-
75.46
66.95
57.05
52.33
46.02
46.02
42.10
39.31
34.27
32.44
% Of Sales
-
11.65%
11.13%
10.27%
8.72%
8.40%
13.56%
13.08%
10.56%
8.57%
7.76%
Manufacturing Exp.
-
36.22
28.77
32.40
31.57
22.86
20.84
21.01
36.10
42.48
15.70
% Of Sales
-
5.59%
4.78%
5.83%
5.26%
4.17%
6.14%
6.53%
9.69%
10.62%
3.75%
General & Admin Exp.
-
26.24
23.70
20.70
16.67
16.45
17.57
11.85
13.52
13.26
11.97
% Of Sales
-
4.05%
3.94%
3.73%
2.78%
3.00%
5.18%
3.68%
3.63%
3.31%
2.86%
Selling & Distn. Exp.
-
60.81
61.09
48.58
45.80
63.64
35.05
27.60
34.65
28.10
34.48
% Of Sales
-
9.39%
10.16%
8.75%
7.63%
11.61%
10.33%
8.57%
9.30%
7.02%
8.24%
Miscellaneous Exp.
-
0.64
0.31
0.26
0.00
0.00
0.00
0.00
0.00
0.00
34.48
% Of Sales
-
0.10%
0.05%
0.05%
0%
0%
0%
0%
0%
0%
0%
EBITDA
62.37
63.53
59.60
60.02
62.11
53.77
40.81
32.52
39.47
50.72
81.16
EBITDA Margin
9.29%
9.81%
9.91%
10.80%
10.35%
9.81%
12.03%
10.10%
10.60%
12.68%
19.40%
Other Income
28.06
20.96
11.58
10.32
8.31
19.63
5.31
6.09
2.39
4.28
2.01
Interest
0.05
0.07
0.09
0.12
0.48
13.02
13.34
25.41
35.56
36.38
37.98
Depreciation
22.70
22.51
26.44
32.30
33.53
35.28
32.01
33.98
33.83
40.26
41.68
PBT
77.59
61.91
44.64
37.93
36.41
25.11
0.78
-20.77
-27.53
-21.64
3.51
Tax
23.88
26.51
16.15
11.36
-4.32
-13.21
1.96
-1.15
3.16
-4.56
1.81
Tax Rate
30.78%
36.91%
36.18%
29.95%
-11.86%
-27.21%
-24.41%
3.87%
-11.48%
21.07%
51.57%
PAT
53.71
45.31
28.49
26.57
40.72
61.77
-10.00
-28.57
-30.69
-17.08
1.70
PAT before Minority Interest
53.71
45.31
28.49
26.57
40.72
61.77
-10.00
-28.57
-30.69
-17.08
1.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.00%
6.99%
4.74%
4.78%
6.78%
11.27%
-2.95%
-8.88%
-8.24%
-4.27%
0.41%
PAT Growth
88.32%
59.04%
7.23%
-34.75%
-34.08%
-
-
-
-
-
 
EPS
40.08
33.81
21.26
19.83
30.39
46.10
-7.46
-21.32
-22.90
-12.75
1.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
560.95
487.55
460.34
440.45
400.28
323.37
332.52
361.91
388.67
437.62
Share Capital
13.37
13.37
13.37
13.37
12.34
12.34
12.34
12.34
12.34
11.44
Total Reserves
547.58
474.18
446.97
427.08
374.19
311.03
320.18
349.57
376.33
426.18
Non-Current Liabilities
18.48
59.86
58.17
45.95
58.12
95.82
136.68
158.47
179.52
212.05
Secured Loans
0.00
0.00
0.00
0.00
0.09
24.19
61.29
86.60
112.69
134.57
Unsecured Loans
0.00
38.68
38.68
38.68
46.74
47.87
54.73
50.84
49.13
56.47
Long Term Provisions
2.90
10.26
8.85
7.95
7.38
6.63
5.32
4.50
4.29
3.79
Current Liabilities
136.29
79.42
82.57
92.74
97.45
224.58
263.62
230.38
196.81
193.14
Trade Payables
91.86
53.18
50.84
50.17
71.36
36.70
36.00
29.33
29.73
25.14
Other Current Liabilities
36.65
22.53
27.23
37.76
21.10
101.70
110.30
78.47
46.16
42.71
Short Term Borrowings
1.69
2.65
3.61
4.06
4.30
85.58
112.80
121.26
119.16
123.32
Short Term Provisions
6.08
1.05
0.89
0.75
0.68
0.61
4.52
1.32
1.76
1.97
Total Liabilities
715.72
626.83
601.08
579.14
555.85
643.77
732.82
750.76
765.00
842.81
Net Block
229.42
218.53
215.96
240.94
261.68
289.37
364.45
389.20
406.18
452.48
Gross Block
636.80
617.51
603.75
612.50
616.32
623.96
707.02
702.77
686.50
679.57
Accumulated Depreciation
407.38
398.98
387.78
371.57
354.63
334.59
342.57
313.57
280.32
227.09
Non Current Assets
264.00
267.30
278.25
301.10
321.82
349.77
467.39
490.50
505.60
565.75
Capital Work in Progress
26.39
21.08
26.10
25.23
25.11
24.63
64.76
64.76
66.25
80.37
Non Current Investment
0.02
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.97
23.16
33.95
33.36
35.03
35.77
38.18
36.53
33.17
32.90
Other Non Current Assets
3.21
4.50
2.23
1.57
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
451.72
359.52
322.83
278.04
234.03
294.00
265.43
260.27
259.41
277.07
Current Investments
84.09
19.09
20.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
100.49
121.69
119.94
125.64
119.99
141.12
142.73
138.17
140.60
143.29
Sundry Debtors
112.22
80.50
76.66
38.60
32.04
30.69
38.04
47.27
47.29
61.59
Cash & Bank
80.10
68.09
54.45
50.40
31.42
2.13
2.81
3.98
3.56
7.07
Other Current Assets
74.82
8.27
1.78
5.01
50.58
120.06
81.85
70.84
67.96
65.12
Short Term Loans & Adv.
65.48
61.88
49.87
58.39
44.88
64.34
76.70
66.00
67.96
65.12
Net Current Assets
315.43
280.11
240.26
185.30
136.59
69.43
1.81
29.88
62.59
83.93
Total Assets
715.72
626.82
601.08
579.14
555.85
643.77
732.82
750.77
765.01
842.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
86.44
37.29
36.63
41.10
131.84
77.60
45.33
31.19
58.93
46.88
PBT
61.87
44.64
37.93
36.41
25.11
0.78
-20.77
-27.53
-21.64
3.51
Adjustment
14.96
20.23
23.33
26.33
21.89
41.56
60.72
66.24
70.61
56.41
Changes in Working Capital
24.53
-12.11
-24.63
-21.64
61.39
20.82
5.37
-7.52
9.96
-13.04
Cash after chg. in Working capital
101.36
52.77
36.63
41.10
108.39
63.16
45.33
31.19
58.93
46.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.92
-15.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
23.44
14.44
0.00
0.00
0.00
0.00
Cash From Investing Activity
-76.25
-7.21
-50.83
-16.73
56.49
-4.75
-11.33
-11.48
-18.32
2.92
Net Fixed Assets
-24.21
-8.45
8.82
3.42
7.56
124.42
-5.05
-11.74
18.95
-50.18
Net Investments
-65.00
1.02
-20.13
0.00
0.00
0.00
0.00
28.60
0.00
0.00
Others
12.96
0.22
-39.52
-20.15
48.93
-129.17
-6.28
-28.34
-37.27
53.10
Cash from Financing Activity
-1.02
-1.08
-0.57
-9.48
-162.24
-73.00
-35.17
-39.23
-44.13
-46.35
Net Cash Inflow / Outflow
9.18
28.99
-14.77
14.90
26.09
-0.15
-1.17
-19.52
-3.51
3.46
Opening Cash & Equivalents
48.96
21.21
43.26
28.88
1.94
2.03
3.98
0.00
7.07
3.62
Closing Cash & Equivalent
57.52
48.96
21.21
43.26
28.88
1.94
2.81
-19.52
3.56
7.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
419.65
364.74
344.38
329.50
313.18
262.01
269.42
293.23
314.92
382.47
ROA
6.75%
4.64%
4.50%
7.18%
10.30%
-1.45%
-3.85%
-4.05%
-2.12%
0.20%
ROE
8.64%
6.01%
5.90%
9.85%
17.40%
-3.05%
-8.23%
-8.18%
-4.13%
0.38%
ROCE
13.17%
8.67%
7.72%
7.89%
12.37%
0.90%
-0.67%
1.17%
2.00%
5.35%
Fixed Asset Turnover
1.03
0.99
0.91
0.98
0.88
0.51
0.46
0.54
0.59
0.63
Receivable days
54.28
47.69
37.87
21.48
20.89
36.97
48.37
46.34
49.67
54.45
Inventory Days
62.59
73.32
80.68
74.69
86.94
152.66
159.26
136.61
129.51
124.86
Payable days
69.91
53.52
55.69
57.31
57.86
42.82
37.91
30.30
26.74
26.74
Cash Conversion Cycle
46.96
67.48
62.86
38.86
49.96
146.80
169.72
152.65
152.44
152.57
Total Debt/Equity
0.00
0.08
0.09
0.10
0.13
0.68
0.90
0.85
0.80
0.77
Interest Cover
1099.26
477.45
322.44
76.69
4.73
0.40
-0.17
0.23
0.41
1.09

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.