Nifty
Sensex
:
:
25244.75
82755.51
200.40 (0.80%)
700.40 (0.85%)

Pharmaceuticals & Drugs

Rating :
58/99

BSE: 526953 | NSE: VENUSREM

434.85
25-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  424.95
  •  443.4
  •  424.95
  •  428.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5565
  •  2410006.6
  •  476.9
  •  270.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 574.58
  • 12.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 496.17
  • N/A
  • 1.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.76%
  • 1.92%
  • 46.81%
  • FII
  • DII
  • Others
  • 1.34%
  • 0.00%
  • 8.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.63
  • 12.13
  • 0.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.95
  • 7.87
  • -0.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.63
  • -
  • -11.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.50
  • 13.12
  • 14.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.85
  • 0.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.79
  • 6.38
  • 5.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
194.97
195.16
-0.10%
176.86
143.42
23.32%
167.45
167.72
-0.16%
108.61
95.15
14.15%
Expenses
165.97
175.68
-5.53%
158.50
131.38
20.64%
162.54
149.97
8.38%
97.35
84.75
14.87%
EBITDA
29.00
19.48
48.87%
18.36
12.04
52.49%
4.91
17.75
-72.34%
11.26
10.40
8.27%
EBIDTM
14.87%
9.98%
10.38%
8.39%
2.93%
10.58%
10.37%
10.93%
Other Income
6.76
3.92
72.45%
2.03
2.35
-13.62%
10.58
3.05
246.89%
1.59
2.26
-29.65%
Interest
0.01
0.02
-50.00%
0.01
0.07
-85.71%
0.02
0.02
0.00%
0.02
0.06
-66.67%
Depreciation
4.71
5.91
-20.30%
5.41
6.54
-17.28%
6.40
6.44
-0.62%
5.98
7.55
-20.79%
PBT
31.04
17.47
77.68%
24.88
7.78
219.79%
9.07
14.34
-36.75%
6.85
5.05
35.64%
Tax
10.04
6.96
44.25%
5.28
0.93
467.74%
5.56
4.40
26.36%
5.63
3.87
45.48%
PAT
21.00
10.51
99.81%
19.60
6.85
186.13%
3.51
9.94
-64.69%
1.22
1.18
3.39%
PATM
10.77%
5.39%
11.08%
4.78%
2.10%
5.93%
1.12%
1.24%
EPS
15.71
7.86
99.87%
14.66
5.12
186.33%
2.63
7.43
-64.60%
0.91
0.88
3.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
647.89
601.45
555.51
600.18
548.12
339.33
321.89
372.41
400.04
418.27
463.99
Net Sales Growth
7.72%
8.27%
-7.44%
9.50%
61.53%
5.42%
-13.57%
-6.91%
-4.36%
-9.85%
 
Cost Of Goods Sold
378.61
354.69
330.99
386.98
340.79
174.31
181.95
205.08
227.07
238.51
268.94
Gross Profit
269.28
246.76
224.51
213.20
207.33
165.02
139.94
167.33
172.97
179.77
195.05
GP Margin
41.56%
41.03%
40.42%
35.52%
37.83%
48.63%
43.47%
44.93%
43.24%
42.98%
42.04%
Total Expenditure
584.36
541.85
495.49
538.07
494.35
298.52
289.37
332.94
349.32
337.11
374.81
Power & Fuel Cost
-
6.35
5.52
4.71
4.58
4.73
4.86
4.29
4.14
4.01
3.80
% Of Sales
-
1.06%
0.99%
0.78%
0.84%
1.39%
1.51%
1.15%
1.03%
0.96%
0.82%
Employee Cost
-
66.95
57.05
52.33
46.02
46.02
42.10
39.31
34.27
32.44
32.36
% Of Sales
-
11.13%
10.27%
8.72%
8.40%
13.56%
13.08%
10.56%
8.57%
7.76%
6.97%
Manufacturing Exp.
-
28.77
32.40
31.57
22.86
20.84
21.01
36.10
42.48
15.70
17.29
% Of Sales
-
4.78%
5.83%
5.26%
4.17%
6.14%
6.53%
9.69%
10.62%
3.75%
3.73%
General & Admin Exp.
-
23.70
20.70
16.67
16.45
17.57
11.85
13.52
13.26
11.97
15.67
% Of Sales
-
3.94%
3.73%
2.78%
3.00%
5.18%
3.68%
3.63%
3.31%
2.86%
3.38%
Selling & Distn. Exp.
-
61.09
48.58
45.80
63.64
35.05
27.60
34.65
28.10
34.48
36.75
% Of Sales
-
10.16%
8.75%
7.63%
11.61%
10.33%
8.57%
9.30%
7.02%
8.24%
7.92%
Miscellaneous Exp.
-
0.31
0.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
36.75
% Of Sales
-
0.05%
0.05%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
63.53
59.60
60.02
62.11
53.77
40.81
32.52
39.47
50.72
81.16
89.18
EBITDA Margin
9.81%
9.91%
10.80%
10.35%
9.81%
12.03%
10.10%
10.60%
12.68%
19.40%
19.22%
Other Income
20.96
11.58
10.32
8.31
19.63
5.31
6.09
2.39
4.28
2.01
0.68
Interest
0.06
0.09
0.12
0.48
13.02
13.34
25.41
35.56
36.38
37.98
41.21
Depreciation
22.50
26.44
32.30
33.53
35.28
32.01
33.98
33.83
40.26
41.68
46.00
PBT
71.84
44.64
37.93
36.41
25.11
0.78
-20.77
-27.53
-21.64
3.51
2.65
Tax
26.51
16.15
11.36
-4.32
-13.21
1.96
-1.15
3.16
-4.56
1.81
-2.51
Tax Rate
36.90%
36.18%
29.95%
-11.86%
-27.21%
-24.41%
3.87%
-11.48%
21.07%
51.57%
-94.72%
PAT
45.33
28.49
26.57
40.72
61.77
-10.00
-28.57
-30.69
-17.08
1.70
5.16
PAT before Minority Interest
45.33
28.49
26.57
40.72
61.77
-10.00
-28.57
-30.69
-17.08
1.70
5.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.00%
4.74%
4.78%
6.78%
11.27%
-2.95%
-8.88%
-8.24%
-4.27%
0.41%
1.11%
PAT Growth
59.16%
7.23%
-34.75%
-34.08%
-
-
-
-
-
-67.05%
 
EPS
33.83
21.26
19.83
30.39
46.10
-7.46
-21.32
-22.90
-12.75
1.27
3.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
487.55
460.34
440.45
400.28
323.37
332.52
361.91
388.67
437.62
456.68
Share Capital
13.37
13.37
13.37
12.34
12.34
12.34
12.34
12.34
11.44
11.44
Total Reserves
474.18
446.97
427.08
374.19
311.03
320.18
349.57
376.33
426.18
445.24
Non-Current Liabilities
59.86
58.17
45.95
58.12
95.82
136.68
158.47
179.52
212.05
221.55
Secured Loans
0.00
0.00
0.00
0.09
24.19
61.29
86.60
112.69
134.57
150.95
Unsecured Loans
38.68
38.68
38.68
46.74
47.87
54.73
50.84
49.13
56.47
51.34
Long Term Provisions
10.26
8.85
7.95
7.38
6.63
5.32
4.50
4.29
3.79
3.78
Current Liabilities
79.42
82.57
92.74
97.45
224.58
263.62
230.38
196.81
193.14
162.83
Trade Payables
44.14
50.84
50.17
71.36
36.70
36.00
29.33
29.73
25.14
29.56
Other Current Liabilities
31.57
27.23
37.76
21.10
101.70
110.30
78.47
46.16
42.71
15.96
Short Term Borrowings
2.65
3.61
4.06
4.30
85.58
112.80
121.26
119.16
123.32
115.40
Short Term Provisions
1.05
0.89
0.75
0.68
0.61
4.52
1.32
1.76
1.97
1.91
Total Liabilities
626.83
601.08
579.14
555.85
643.77
732.82
750.76
765.00
842.81
841.06
Net Block
218.53
215.96
240.94
261.68
289.37
364.45
389.20
406.18
452.48
443.65
Gross Block
617.51
603.75
612.50
616.32
623.96
707.02
702.77
686.50
679.57
641.12
Accumulated Depreciation
398.98
387.78
371.57
354.63
334.59
342.57
313.57
280.32
227.09
197.47
Non Current Assets
267.30
278.25
301.10
321.82
349.77
467.39
490.50
505.60
565.75
607.85
Capital Work in Progress
21.08
26.10
25.23
25.11
24.63
64.76
64.76
66.25
80.37
78.30
Non Current Investment
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
23.16
33.95
33.36
35.03
35.77
38.18
36.53
33.17
32.90
85.91
Other Non Current Assets
4.50
2.23
1.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
359.52
322.83
278.04
234.03
294.00
265.43
260.27
259.41
277.07
233.21
Current Investments
19.09
20.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
121.69
119.94
125.64
119.99
141.12
142.73
138.17
140.60
143.29
142.87
Sundry Debtors
80.50
76.66
38.60
32.04
30.69
38.04
47.27
47.29
61.59
63.22
Cash & Bank
68.09
54.45
50.40
31.42
2.13
2.81
3.98
3.56
7.07
3.62
Other Current Assets
70.15
1.78
5.01
5.70
120.06
81.85
70.84
67.96
65.12
23.51
Short Term Loans & Adv.
68.83
49.87
58.39
44.88
64.34
76.70
66.00
67.96
65.12
23.51
Net Current Assets
280.11
240.26
185.30
136.59
69.43
1.81
29.88
62.59
83.93
70.38
Total Assets
626.82
601.08
579.14
555.85
643.77
732.82
750.77
765.01
842.82
841.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
37.29
36.63
41.10
131.84
77.60
45.33
31.19
58.93
46.88
67.80
PBT
44.64
37.93
36.41
25.11
0.78
-20.77
-27.53
-21.64
3.51
2.65
Adjustment
20.23
23.33
26.33
21.89
41.56
60.72
66.24
70.61
56.41
83.56
Changes in Working Capital
-12.11
-24.63
-21.64
61.39
20.82
5.37
-7.52
9.96
-13.04
-18.40
Cash after chg. in Working capital
52.77
36.63
41.10
108.39
63.16
45.33
31.19
58.93
46.88
67.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
23.44
14.44
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.21
-50.83
-16.73
56.49
-4.75
-11.33
-11.48
-18.32
2.92
-67.18
Net Fixed Assets
-8.45
8.82
3.42
7.56
124.42
-5.05
-11.74
18.95
-50.18
-67.39
Net Investments
1.02
-20.13
0.00
0.00
0.00
0.00
28.60
0.00
0.00
0.00
Others
0.22
-39.52
-20.15
48.93
-129.17
-6.28
-28.34
-37.27
53.10
0.21
Cash from Financing Activity
-1.08
-0.57
-9.48
-162.24
-73.00
-35.17
-39.23
-44.13
-46.35
-1.42
Net Cash Inflow / Outflow
28.99
-14.77
14.90
26.09
-0.15
-1.17
-19.52
-3.51
3.46
-0.79
Opening Cash & Equivalents
21.21
43.26
28.88
1.94
2.03
3.98
0.00
7.07
3.62
4.41
Closing Cash & Equivalent
48.96
21.21
43.26
28.88
1.94
2.81
-19.52
3.56
7.07
3.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
364.74
344.38
329.50
313.18
262.01
269.42
293.23
314.92
382.47
399.13
ROA
4.64%
4.50%
7.18%
10.30%
-1.45%
-3.85%
-4.05%
-2.12%
0.20%
0.62%
ROE
6.01%
5.90%
9.85%
17.40%
-3.05%
-8.23%
-8.18%
-4.13%
0.38%
1.12%
ROCE
8.67%
7.72%
7.89%
12.37%
0.90%
-0.67%
1.17%
2.00%
5.35%
5.74%
Fixed Asset Turnover
0.99
0.91
0.98
0.88
0.51
0.46
0.54
0.59
0.63
0.76
Receivable days
47.69
37.87
21.48
20.89
36.97
48.37
46.34
49.67
54.45
50.42
Inventory Days
73.32
80.68
74.69
86.94
152.66
159.26
136.61
129.51
124.86
112.15
Payable days
48.87
55.69
57.31
57.86
42.82
37.91
30.30
26.74
26.74
27.25
Cash Conversion Cycle
72.13
62.86
38.86
49.96
146.80
169.72
152.65
152.44
152.57
135.32
Total Debt/Equity
0.08
0.09
0.10
0.13
0.68
0.90
0.85
0.80
0.77
0.70
Interest Cover
477.45
322.44
76.69
4.73
0.40
-0.17
0.23
0.41
1.09
1.06

News Update:


  • Venus Remedies secures Ukrainian GMP renewal
    22nd May 2025, 14:30 PM

    The certification applies to the company's Unit-II manufacturing facility located in Baddi, Himachal Pradesh

    Read More
  • USFDA grants QIDP Designation to Venus Remedies’ investigational product VRP-034
    17th Apr 2025, 12:59 PM

    This recognition by USFDA strengthens Venus Remedies’ commitment to innovation in the fight against AMR

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.