PBT
2.45
2.65
2.61
2.37
1.97
1.54
0.62
0.58
0.40
0.48
Adjustment
0.65
0.66
0.64
0.26
0.30
0.48
0.06
0.07
0.72
0.60
Changes in Working Capital
1.53
-3.95
-0.72
-0.57
-3.14
-3.10
-0.76
0.38
1.07
-0.15
Cash after chg. in Working capital
4.64
-0.64
2.53
2.06
-0.87
-1.08
-0.08
1.02
2.19
0.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-0.68
-1.28
-0.60
-0.55
0.45
0.00
0.00
-0.18
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.01
-0.01
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00