Nifty
:
24870.10
Sensex
:
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)
Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Veranda Learning Solutions Ltd.

Educational Institutions

Rating :
50/99

BSE: 543514 | NSE: VERANDA

NSE BSE
221.47
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  229.89
  •  232
  •  220
  •  229.57
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  180665
  •  40768532.41
  •  360.25
  •  185.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,067.67
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,505.28
  • N/A
  • 2.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.31%
  • 11.84%
  • 34.77%
  • FII
  • DII
  • Others
  • 1.3%
  • 0.01%
  • 1.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 68.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 231.20
  • 10.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
139.27
118.99
17.04%
114.11
102.61
11.21%
99.15
91.84
7.96%
138.62
98.37
40.92%
Expenses
102.03
98.81
3.26%
94.32
81.20
16.16%
131.78
78.17
68.58%
110.04
83.52
31.75%
EBITDA
37.24
20.17
84.63%
19.79
21.42
-7.61%
-32.63
13.67
-
28.58
14.85
92.46%
EBIDTM
26.74%
16.95%
17.34%
20.87%
-32.91%
14.89%
20.62%
15.10%
Other Income
17.32
7.43
133.11%
38.91
1.29
2,916.28%
-0.77
3.51
-
1.83
1.90
-3.68%
Interest
30.54
29.92
2.07%
35.71
39.51
-9.62%
33.20
19.91
66.75%
33.23
10.31
222.31%
Depreciation
16.23
23.80
-31.81%
17.66
23.86
-25.98%
139.54
17.70
688.36%
24.22
6.17
292.54%
PBT
7.79
-26.11
-
5.33
-40.65
-
-206.14
-20.42
-
-27.05
0.27
-
Tax
1.82
0.14
1,200.00%
-3.03
-1.13
-
-3.21
-3.71
-
3.32
1.80
84.44%
PAT
5.96
-26.25
-
8.36
-39.52
-
-202.94
-16.71
-
-30.37
-1.53
-
PATM
4.28%
-22.06%
7.32%
-38.51%
-204.68%
-18.20%
-21.91%
-1.55%
EPS
-0.09
-3.90
-
0.65
-6.07
-
-27.15
-2.49
-
-4.21
-0.31
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
491.15
361.73
161.36
75.05
2.54
0.00
Net Sales Growth
19.27%
124.18%
115.00%
2854.72%
0
 
Cost Of Goods Sold
10.64
6.80
3.26
2.70
0.26
0.00
Gross Profit
480.51
354.93
158.09
72.35
2.29
0.00
GP Margin
97.83%
98.12%
97.97%
96.40%
90.16%
0
Total Expenditure
438.17
307.25
233.19
114.42
10.16
0.20
Power & Fuel Cost
-
4.63
1.35
0.22
0.07
0.00
% Of Sales
-
1.28%
0.84%
0.29%
2.76%
0
Employee Cost
-
81.83
58.55
31.64
3.20
0.00
% Of Sales
-
22.62%
36.29%
42.16%
125.98%
0
Manufacturing Exp.
-
11.77
4.84
5.99
0.82
0.00
% Of Sales
-
3.25%
3.00%
7.98%
32.28%
0
General & Admin Exp.
-
105.39
86.23
27.86
2.96
0.20
% Of Sales
-
29.13%
53.44%
37.12%
116.54%
0
Selling & Distn. Exp.
-
87.54
71.65
44.11
2.58
0.00
% Of Sales
-
24.20%
44.40%
58.77%
101.57%
0
Miscellaneous Exp.
-
9.29
7.30
1.91
0.28
0.00
% Of Sales
-
2.57%
4.52%
2.54%
11.02%
0
EBITDA
52.98
54.48
-71.83
-39.37
-7.62
-0.20
EBITDA Margin
10.79%
15.06%
-44.52%
-52.46%
-300%
0
Other Income
57.29
8.29
38.56
0.55
0.00
0.00
Interest
132.68
78.65
10.70
8.57
0.03
0.00
Depreciation
197.65
65.37
45.46
13.82
0.63
0.00
PBT
-220.07
-81.26
-89.43
-61.21
-8.28
-0.20
Tax
-1.10
-5.15
-10.22
-2.71
-0.01
0.00
Tax Rate
0.50%
6.34%
11.43%
4.43%
0.12%
0.00%
PAT
-218.99
-79.71
-79.21
-58.49
-8.28
-0.20
PAT before Minority Interest
-219.73
-76.11
-79.21
-58.49
-8.28
-0.20
Minority Interest
-0.74
-3.60
0.00
0.00
0.00
0.00
PAT Margin
-44.59%
-22.04%
-49.09%
-77.93%
-325.98%
0
PAT Growth
0.00%
-
-
-
-
 
EPS
-28.18
-10.26
-10.19
-7.53
-1.07
-0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
377.06
305.94
76.98
-0.06
-0.29
Share Capital
69.20
61.57
41.18
7.00
0.00
Total Reserves
284.27
225.22
-18.80
-8.57
-0.29
Non-Current Liabilities
681.42
476.27
167.96
0.04
0.00
Secured Loans
146.05
77.01
2.08
0.00
0.00
Unsecured Loans
0.44
144.24
118.56
0.00
0.00
Long Term Provisions
3.63
2.07
1.13
0.05
0.00
Current Liabilities
563.66
104.51
135.05
11.53
0.29
Trade Payables
50.68
28.44
35.20
3.37
0.16
Other Current Liabilities
478.75
71.57
21.56
2.01
0.01
Short Term Borrowings
32.11
3.78
77.89
6.16
0.12
Short Term Provisions
2.13
0.72
0.40
0.00
0.00
Total Liabilities
1,622.14
886.72
379.99
11.51
0.00
Net Block
1,381.83
734.19
254.56
3.82
0.00
Gross Block
1,534.06
812.83
270.77
4.46
0.00
Accumulated Depreciation
152.23
78.64
16.20
0.63
0.00
Non Current Assets
1,461.05
751.12
258.63
6.45
0.00
Capital Work in Progress
9.89
2.74
0.00
2.17
0.00
Non Current Investment
4.73
0.01
0.00
0.00
0.00
Long Term Loans & Adv.
12.08
11.01
3.97
0.46
0.00
Other Non Current Assets
6.67
3.17
0.10
0.00
0.00
Current Assets
161.08
135.61
121.37
5.07
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
2.48
1.32
0.64
0.72
0.00
Sundry Debtors
38.96
5.51
3.45
0.32
0.00
Cash & Bank
28.79
86.94
76.34
0.45
0.00
Other Current Assets
90.86
13.56
22.56
0.96
0.00
Short Term Loans & Adv.
63.88
28.28
18.38
2.62
0.00
Net Current Assets
-402.58
31.09
-13.68
-6.47
-0.29
Total Assets
1,622.13
886.73
380.00
11.52
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
26.68
14.95
-39.29
-5.22
-0.06
PBT
-81.26
-89.43
-61.21
-8.28
-0.20
Adjustment
142.09
20.23
28.08
2.17
0.00
Changes in Working Capital
-33.93
89.06
-1.67
1.13
0.13
Cash after chg. in Working capital
26.90
19.86
-34.80
-4.99
-0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-4.91
-4.49
-0.23
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-232.35
-423.60
-226.43
-6.15
0.00
Net Fixed Assets
-70.27
-0.18
-0.05
-1.36
Net Investments
-254.97
-194.71
-206.12
-3.52
Others
92.89
-228.71
-20.26
-1.27
Cash from Financing Activity
139.36
363.33
312.66
11.79
0.06
Net Cash Inflow / Outflow
-66.30
-45.32
46.94
0.42
0.00
Opening Cash & Equivalents
84.82
48.70
0.43
0.00
0.00
Closing Cash & Equivalent
19.71
84.82
48.70
0.43
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
51.08
46.58
5.43
-0.06
-2930.00
ROA
-6.07%
-12.51%
-29.88%
-143.78%
0.00%
ROE
-23.78%
-51.24%
-562.32%
0.00%
0.00%
ROCE
-0.38%
-19.27%
-36.77%
-278.74%
0.00%
Fixed Asset Turnover
0.31
0.30
0.55
0.59
0.00
Receivable days
22.43
10.13
9.16
43.38
0.00
Inventory Days
1.92
2.21
3.31
99.74
0.00
Payable days
2124.23
3554.85
2607.71
2550.30
0.00
Cash Conversion Cycle
-2099.88
-3542.51
-2595.25
-2407.19
0.00
Total Debt/Equity
1.28
0.80
9.08
-3.92
-0.40
Interest Cover
-0.03
-7.36
-6.15
-264.52
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021

News Update:


  • Veranda Learning Sln - Quarterly Results
    5th Aug 2025, 12:08 PM

    Read More
  • Veranda Learning Solutions’ arm completes acquisition of remaining stake in Veranda K-12 Learning Solutions
    29th Jul 2025, 14:40 PM

    Veranda Administrative Learning Solutions has completed the acquisition of the remaining equity stake in Veranda K-12 Learning Solutions

    Read More
  • Veranda Learning Solutions raises Rs 357 crore via QIP
    23rd Jul 2025, 18:05 PM

    This QIP marks a pivotal step towards achieving financial agility and operational scale

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.