Nifty
:
22419.95
Sensex
:
73730.16
-150.40 (-0.67%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22419.95
73730.16
-150.40 (-0.67%)
-609.28 (-0.82%)

Veranda Learning Solutions Ltd.

Educational Institutions

Rating :
40/99

BSE: 543514 | NSE: VERANDA

NSE BSE
179.95
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  180.00
  •  184.30
  •  179.05
  •  179.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  190550
  •  344.00
  •  336.90
  •  160.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,244.17
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,520.16
  • N/A
  • 3.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.63%
  • 10.47%
  • 31.06%
  • FII
  • DII
  • Others
  • 2.2%
  • 0.00%
  • 2.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 299.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 56.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 112.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
91.84
47.88
91.81%
98.37
36.89
166.66%
68.90
28.19
144.41%
48.41
29.12
66.24%
Expenses
78.17
69.18
13.00%
83.52
53.77
55.33%
64.84
41.97
54.49%
69.00
42.16
63.66%
EBITDA
13.67
-21.31
-
14.85
-16.89
-
4.06
-13.78
-
-20.59
-13.04
-
EBIDTM
14.89%
-44.50%
15.10%
-45.79%
5.89%
-48.90%
-42.54%
-44.78%
Other Income
3.51
35.84
-90.21%
1.90
1.89
0.53%
1.58
0.44
259.09%
0.39
0.29
34.48%
Interest
19.91
1.96
915.82%
10.31
1.07
863.55%
8.45
1.79
372.07%
5.15
3.41
51.03%
Depreciation
17.70
15.18
16.60%
6.17
6.47
-4.64%
18.96
6.14
208.79%
17.67
5.85
202.05%
PBT
-20.42
-2.60
-
0.27
-22.55
-
-21.76
-21.26
-
-43.02
-22.01
-
Tax
-3.71
-3.26
-
1.80
-1.42
-
-2.44
-1.19
-
-4.34
-1.07
-
PAT
-16.71
0.66
-
-1.53
-21.13
-
-19.33
-20.07
-
-38.68
-20.94
-
PATM
-18.20%
1.37%
-1.55%
-57.28%
-28.05%
-71.20%
-79.90%
-71.90%
EPS
-2.49
0.19
-
-0.31
-3.79
-
-3.14
-3.60
-
-6.28
-5.08
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
307.52
161.36
75.05
2.54
0.00
Net Sales Growth
116.44%
115.00%
2854.72%
0
 
Cost Of Goods Sold
6.03
3.26
2.70
0.26
0.00
Gross Profit
301.49
158.09
72.35
2.29
0.00
GP Margin
98.04%
97.97%
96.40%
90.16%
0
Total Expenditure
295.53
233.19
114.42
10.16
0.20
Power & Fuel Cost
-
1.35
0.22
0.07
0.00
% Of Sales
-
0.84%
0.29%
2.76%
0
Employee Cost
-
58.55
31.64
3.20
0.00
% Of Sales
-
36.29%
42.16%
125.98%
0
Manufacturing Exp.
-
4.84
5.99
0.82
0.00
% Of Sales
-
3.00%
7.98%
32.28%
0
General & Admin Exp.
-
86.31
27.86
2.96
0.20
% Of Sales
-
53.49%
37.12%
116.54%
0
Selling & Distn. Exp.
-
71.86
44.11
2.58
0.00
% Of Sales
-
44.53%
58.77%
101.57%
0
Miscellaneous Exp.
-
7.03
1.91
0.28
0.00
% Of Sales
-
4.36%
2.54%
11.02%
0
EBITDA
11.99
-71.83
-39.37
-7.62
-0.20
EBITDA Margin
3.90%
-44.52%
-52.46%
-300%
0
Other Income
7.38
38.56
0.55
0.00
0.00
Interest
43.82
10.70
8.57
0.03
0.00
Depreciation
60.50
45.46
13.82
0.63
0.00
PBT
-84.93
-89.43
-61.21
-8.28
-0.20
Tax
-8.69
-10.22
-2.71
-0.01
0.00
Tax Rate
10.23%
11.43%
4.43%
0.12%
0.00%
PAT
-76.25
-79.21
-58.49
-8.28
-0.20
PAT before Minority Interest
-77.39
-79.21
-58.49
-8.28
-0.20
Minority Interest
-1.14
0.00
0.00
0.00
0.00
PAT Margin
-24.80%
-49.09%
-77.93%
-325.98%
0
PAT Growth
0.00%
-
-
-
 
EPS
-11.02
-11.45
-8.45
-1.20
-0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
305.94
76.98
-0.06
-0.29
Share Capital
61.57
41.18
7.00
0.00
Total Reserves
225.22
-18.80
-8.57
-0.29
Non-Current Liabilities
476.27
167.96
0.04
0.00
Secured Loans
0.52
2.08
0.00
0.00
Unsecured Loans
220.73
118.56
0.00
0.00
Long Term Provisions
2.07
1.13
0.05
0.00
Current Liabilities
104.51
135.05
11.53
0.29
Trade Payables
28.44
35.20
3.37
0.16
Other Current Liabilities
71.57
21.56
2.01
0.01
Short Term Borrowings
3.78
77.89
6.16
0.12
Short Term Provisions
0.72
0.40
0.00
0.00
Total Liabilities
886.72
379.99
11.51
0.00
Net Block
734.19
254.56
3.82
0.00
Gross Block
812.83
270.77
4.46
0.00
Accumulated Depreciation
78.64
16.20
0.63
0.00
Non Current Assets
751.12
258.63
6.45
0.00
Capital Work in Progress
2.74
0.00
2.17
0.00
Non Current Investment
0.01
0.00
0.00
0.00
Long Term Loans & Adv.
11.01
3.97
0.46
0.00
Other Non Current Assets
3.17
0.10
0.00
0.00
Current Assets
135.61
121.37
5.07
0.00
Current Investments
0.00
0.00
0.00
0.00
Inventories
1.32
0.64
0.72
0.00
Sundry Debtors
5.51
3.45
0.32
0.00
Cash & Bank
86.94
76.34
0.45
0.00
Other Current Assets
41.84
22.56
0.96
0.00
Short Term Loans & Adv.
28.28
18.38
2.62
0.00
Net Current Assets
31.09
-13.68
-6.47
-0.29
Total Assets
886.73
380.00
11.52
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
14.95
-39.29
-5.22
-0.06
PBT
-89.43
-61.21
-8.28
-0.20
Adjustment
20.23
28.08
2.17
0.00
Changes in Working Capital
89.06
-1.67
1.13
0.13
Cash after chg. in Working capital
19.86
-34.80
-4.99
-0.06
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-4.91
-4.49
-0.23
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-423.60
-226.43
-6.15
0.00
Net Fixed Assets
-0.18
-0.05
-1.36
Net Investments
-194.71
-206.12
-3.52
Others
-228.71
-20.26
-1.27
Cash from Financing Activity
363.33
312.66
11.79
0.06
Net Cash Inflow / Outflow
-45.32
46.94
0.42
0.00
Opening Cash & Equivalents
48.70
0.43
0.00
0.00
Closing Cash & Equivalent
84.82
48.70
0.43
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
46.58
5.43
-0.06
-2930.00
ROA
-12.51%
-29.88%
-143.78%
0.00%
ROE
-51.24%
-562.32%
0.00%
0.00%
ROCE
-19.27%
-36.77%
-278.74%
0.00%
Fixed Asset Turnover
0.31
0.55
0.59
0.00
Receivable days
9.88
9.16
43.38
0.00
Inventory Days
2.16
3.31
99.74
0.00
Payable days
3554.85
2607.71
2550.30
0.00
Cash Conversion Cycle
-3542.81
-2595.25
-2407.19
0.00
Total Debt/Equity
0.80
9.08
-3.92
-0.40
Interest Cover
-7.36
-6.15
-264.52
0.00

Annual Reports:

FY 2023
FY 2022
FY 2021

News Update:


  • Veranda Learning Solutions inks pact with Logic Management Training Institutes
    25th Apr 2024, 14:10 PM

    This acquisition will enable Veranda Learning to expand its reach and offer students a broader range of high-quality educational programs

    Read More
  • Veranda Learning Solutions signs strategic agreement with Pearson
    16th Apr 2024, 15:51 PM

    Pearson and Veranda Learning Solutions will explore broadening their collaboration to offer comprehensive hybrid learning solutions in the higher education sector in India

    Read More
  • Veranda Learning Solutions’ arm acquires further stake in Tapasya Educational Institutions
    4th Apr 2024, 12:48 PM

    Consequently, Tapasya Educational Institutions has become a Subsidiary of Veranda XL Learning Solutions and Stepdown subsidiary of the Company

    Read More
  • Veranda Learning Solutions inks pact with Cambridge University Press & Assessment
    26th Feb 2024, 13:00 PM

    The partnership will empower schools with the necessary expertise to implement the Cambridge Pathway

    Read More
  • Veranda Learning Sln - Quarterly Results
    7th Feb 2024, 16:54 PM

    Read More
  • Veranda Learning enters into strategic alliance with BVM Global Schools
    29th Jan 2024, 15:12 PM

    Through this alliance, Veranda will provide services spanning school operations and academics for BVM Global Schools

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.