Nifty

:

22679.40

Sensex

:

73134.32

348.00 (1.56%)
1186.77 (1.65%)

Login

Nifty
Sensex

:
:

22679.40
73134.32

348.00 (1.56%)
1186.77 (1.65%)

Veranda Learning Solutions Ltd.

Educational Institutions

Rating :

41/99

BSE: 543514 | NSE: VERANDA

Watchlist

NSE BSE

143.85

01-Apr-2026

Open
High
Low
Previous Close

139.48
147.4
137.22
133.86

Volume
Traded Value (lacs)
52 Week High
52 Week Low

316071
44416429.77
272.5
130.02

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,388.21
12.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,594.17
N/A
1.60

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
184.19
42.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
75.79
-6.17

PAT CAGR (%)

10 Years
5 Years
3 Years

-
97.26
46.16

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
4.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
22.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 3.58 10.67 -66.45% 9.10 11.28 -19.33% 12.27 9.54 28.62% 9.59 12.72 -24.61%
Expenses 5.34 16.11 -66.85% 3.67 6.22 -41.00% 9.59 5.87 63.37% 32.54 6.42 406.85%
EBITDA -1.76 -5.44 - 5.43 5.06 7.31% 2.68 3.68 -27.17% -22.95 6.31 -
EBIDTM -49.29% -50.96% 59.64% 44.89% 21.85% 38.52% -239.29% 49.56%
Other Income 19.57 7.51 160.59% 14.62 6.79 115.32% 7.59 5.90 28.64% 36.72 8.69 322.55%
Interest 8.94 8.09 10.51% 11.20 6.53 71.52% 8.71 6.13 42.09% 10.30 5.99 71.95%
Depreciation 0.78 6.99 -88.84% 1.13 2.15 -47.44% 1.10 1.74 -36.78% 1.34 1.50 -10.67%
PBT 1.46 -13.01 - 4.39 3.17 38.49% 0.45 1.70 -73.53% 2.13 7.50 -71.60%
Tax 0.37 0.81 -54.32% 3.19 2.53 26.09% 0.41 -0.08 - -5.42 -2.69 -
PAT 1.09 -13.81 - 1.20 0.64 87.50% 0.04 1.78 -97.75% 7.55 10.19 -25.91%
PATM 30.50% -129.49% 13.16% 5.66% 0.32% 18.64% 78.75% 80.12%
EPS 0.11 -1.44 - 0.13 0.07 85.71% 0.00 0.19 -100.00% 0.79 1.06 -25.47%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 116.80 77.00 51.69% 126.74 105.86 19.72% 139.27 118.99 17.04% 114.11 102.61 11.21%
Expenses 74.80 99.25 -24.63% 80.55 78.02 3.24% 102.03 98.81 3.26% 94.32 81.20 16.16%
EBITDA 42.01 -22.25 - 46.19 27.84 65.91% 37.24 20.17 84.63% 19.79 21.42 -7.61%
EBIDTM 35.96% -28.90% 36.44% 26.30% 26.74% 16.95% 17.34% 20.87%
Other Income 10.38 -0.80 - 2.07 1.81 14.36% 17.32 7.43 133.11% 38.91 1.29 2,916.28%
Interest 13.24 33.12 -60.02% 19.25 32.89 -41.47% 30.54 29.92 2.07% 35.71 39.51 -9.62%
Depreciation 15.15 110.34 -86.27% 14.25 20.31 -29.84% 16.23 23.80 -31.81% 17.66 23.86 -25.98%
PBT 24.00 -166.53 - 104.99 -23.55 - 7.79 -26.11 - 5.33 -40.65 -
Tax 7.12 3.45 106.38% 7.08 3.65 93.97% 1.82 0.14 1,200.00% -3.03 -1.13 -
PAT 16.88 -169.97 - 97.91 -27.20 - 5.96 -26.25 - 8.36 -39.52 -
PATM 14.45% -220.75% 77.25% -25.70% 4.28% -22.06% 7.32% -38.51%
EPS 1.09 -26.97 - 10.01 -4.47 - -0.09 -3.90 - 0.65 -6.07 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 34.54 41.08 39.41 17.14 12.15 2.97 0.00 0.00 Net Sales Growth -21.87% 4.24% 129.93% 41.07% 309.09% 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 34.54 41.08 39.41 17.14 12.15 2.97 0.00 0.00 GP Margin 100.00% 100% 100% 100% 100% 100% 0 0 Total Expenditure 51.14 60.72 21.87 44.14 17.65 4.14 0.20 0.10 Power & Fuel Cost - 0.06 0.17 0.20 0.33 0.18 0.00 0.00 % Of Sales - 0.15% 0.43% 1.17% 2.72% 6.06% 0 0 Employee Cost - 14.34 12.61 10.96 7.26 1.66 0.00 0.00 % Of Sales - 34.91% 32.00% 63.94% 59.75% 55.89% 0 0 Manufacturing Exp. - 0.24 0.70 0.20 1.25 0.52 0.00 0.00 % Of Sales - 0.58% 1.78% 1.17% 10.29% 17.51% 0 0 General & Admin Exp. - 9.53 4.47 20.27 8.32 1.65 0.20 0.10 % Of Sales - 23.20% 11.34% 118.26% 68.48% 55.56% 0 0 Selling & Distn. Exp. - 2.28 2.11 1.78 0.15 0.01 0.00 0.00 % Of Sales - 5.55% 5.35% 10.39% 1.23% 0.34% 0 0 Miscellaneous Exp. - 34.26 1.81 10.73 0.33 0.10 0.00 0.00 % Of Sales - 83.40% 4.59% 62.60% 2.72% 3.37% 0 0 EBITDA -16.60 -19.64 17.54 -27.00 -5.50 -1.17 -0.20 -0.10 EBITDA Margin -48.06% -47.81% 44.51% -157.53% -45.27% -39.39% 0 0 Other Income 78.50 56.92 18.74 37.91 1.38 0.08 0.00 0.00 Interest 39.15 31.07 13.25 3.38 8.21 0.00 0.00 0.00 Depreciation 4.35 12.22 2.53 0.51 0.37 0.17 0.00 0.00 PBT 8.43 -6.00 20.50 7.02 -12.70 -1.26 -0.20 -0.10 Tax -1.45 -2.16 -2.83 0.04 -0.05 -0.01 0.00 0.00 Tax Rate -17.20% 36.00% -13.80% 0.57% 0.39% 0.79% 0.00% 0.00% PAT 9.88 -3.85 23.33 6.98 -12.65 -1.25 -0.20 -0.10 PAT before Minority Interest 9.88 -3.85 23.33 6.98 -12.65 -1.25 -0.20 -0.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 28.60% -9.37% 59.20% 40.72% -104.12% -42.09% 0 0 PAT Growth 923.33% - 234.24% - - - - EPS 1.03 -0.40 2.44 0.73 -1.32 -0.13 -0.02 -0.01

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 496.92 470.87 361.73 161.36 75.05 2.54 0.00 Net Sales Growth 22.86% 30.17% 124.18% 115.00% 2854.72% 0 Cost Of Goods Sold 15.11 10.01 6.80 3.26 2.70 0.26 0.00 Gross Profit 481.81 460.85 354.93 158.09 72.35 2.29 0.00 GP Margin 96.96% 97.87% 98.12% 97.97% 96.40% 90.16% 0 Total Expenditure 351.70 434.49 307.25 233.19 114.42 10.16 0.20 Power & Fuel Cost - 7.18 4.63 1.35 0.22 0.07 0.00 % Of Sales - 1.52% 1.28% 0.84% 0.29% 2.76% 0 Employee Cost - 115.06 81.83 58.55 31.64 3.20 0.00 % Of Sales - 24.44% 22.62% 36.29% 42.16% 125.98% 0 Manufacturing Exp. - 17.71 11.77 4.84 5.99 0.82 0.00 % Of Sales - 3.76% 3.25% 3.00% 7.98% 32.28% 0 General & Admin Exp. - 135.98 105.20 86.23 27.86 2.96 0.20 % Of Sales - 28.88% 29.08% 53.44% 37.12% 116.54% 0 Selling & Distn. Exp. - 107.39 87.67 71.65 44.11 2.58 0.00 % Of Sales - 22.81% 24.24% 44.40% 58.77% 101.57% 0 Miscellaneous Exp. - 41.16 9.36 7.30 1.91 0.28 0.00 % Of Sales - 8.74% 2.59% 4.52% 2.54% 11.02% 0 EBITDA 145.23 36.38 54.48 -71.83 -39.37 -7.62 -0.20 EBITDA Margin 29.23% 7.73% 15.06% -44.52% -52.46% -300% 0 Other Income 68.68 47.40 8.29 38.56 0.55 0.00 0.00 Interest 98.74 132.53 78.65 10.70 8.57 0.03 0.00 Depreciation 63.29 205.84 66.68 45.46 13.82 0.63 0.00 PBT 142.11 -254.59 -82.56 -89.43 -61.21 -8.28 -0.20 Tax 12.99 -2.94 -5.47 -10.22 -2.71 -0.01 0.00 Tax Rate 9.14% 1.15% 6.63% 11.43% 4.43% 0.12% 0.00% PAT 129.11 -247.32 -80.69 -79.21 -58.49 -8.28 -0.20 PAT before Minority Interest 117.04 -251.65 -77.09 -79.21 -58.49 -8.28 -0.20 Minority Interest -12.07 4.33 -3.60 0.00 0.00 0.00 0.00 PAT Margin 25.98% -52.52% -22.31% -49.09% -77.93% -325.98% 0 PAT Growth 149.10% - - - - - EPS 13.49 -25.84 -8.43 -8.28 -6.11 -0.87 -0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 757.98 615.67 445.00 122.01 6.97 -0.29 -0.10 Share Capital 74.40 69.20 61.57 41.18 7.00 0.00 0.00 Total Reserves 663.67 522.89 364.27 34.08 -1.54 -0.29 -0.10 Non-Current Liabilities 167.38 171.60 73.84 129.90 0.03 0.00 0.05 Secured Loans 25.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 75.67 0.00 62.33 120.13 0.00 0.00 0.00 Long Term Provisions 0.82 0.60 0.19 0.22 0.04 0.00 0.00 Current Liabilities 216.91 80.70 5.06 99.69 7.25 0.29 0.10 Trade Payables 4.76 3.09 1.86 16.25 1.14 0.16 0.09 Other Current Liabilities 209.03 73.45 3.18 6.73 0.07 0.01 0.01 Short Term Borrowings 0.01 4.06 0.00 76.70 6.03 0.12 0.00 Short Term Provisions 3.11 0.10 0.01 0.01 0.00 0.00 0.00 Total Liabilities 1,142.27 867.97 523.90 351.60 14.25 0.00 0.05 Net Block 58.53 64.65 0.99 0.88 1.19 0.00 0.00 Gross Block 73.87 67.77 1.59 1.41 1.36 0.00 0.00 Accumulated Depreciation 15.34 3.13 0.60 0.54 0.17 0.00 0.00 Non Current Assets 1,101.66 744.78 406.59 212.19 4.71 0.00 0.05 Capital Work in Progress 0.00 4.09 0.00 0.00 0.00 0.00 0.00 Non Current Investment 893.66 659.32 404.35 209.64 3.52 0.00 0.00 Long Term Loans & Adv. 122.30 2.55 1.25 1.67 0.00 0.00 0.05 Other Non Current Assets 27.17 14.17 0.00 0.00 0.00 0.00 0.00 Current Assets 40.62 123.20 117.30 139.42 9.54 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 10.28 14.17 8.44 7.92 2.36 0.00 0.00 Cash & Bank 19.93 0.81 0.89 72.60 0.09 0.00 0.00 Other Current Assets 10.42 1.74 5.27 18.62 7.09 0.00 0.00 Short Term Loans & Adv. 8.18 106.48 102.71 40.27 6.88 0.00 0.00 Net Current Assets -176.29 42.49 112.25 39.72 2.29 -0.29 -0.09 Total Assets 1,142.28 867.98 523.89 351.61 14.25 0.00 0.05

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 256.96 376.08 305.94 76.98 -0.06 -0.29 Share Capital 74.40 69.20 61.57 41.18 7.00 0.00 Total Reserves 162.65 283.29 225.22 -18.80 -8.57 -0.29 Non-Current Liabilities 1,030.77 686.38 476.27 167.96 0.04 0.00 Secured Loans 437.07 266.88 77.01 2.08 0.00 0.00 Unsecured Loans -6.18 -120.40 144.24 118.56 0.00 0.00 Long Term Provisions 5.11 3.63 2.07 1.13 0.05 0.00 Current Liabilities 574.85 563.66 104.51 135.05 11.53 0.29 Trade Payables 59.72 48.45 28.44 35.20 3.37 0.16 Other Current Liabilities 500.31 480.98 71.57 21.56 2.01 0.01 Short Term Borrowings 3.30 32.11 3.78 77.89 6.16 0.12 Short Term Provisions 11.53 2.13 0.72 0.40 0.00 0.00 Total Liabilities 1,862.58 1,626.12 886.72 379.99 11.51 0.00 Net Block 1,565.37 1,385.82 734.19 254.56 3.82 0.00 Gross Block 2,040.37 1,539.36 812.83 270.77 4.46 0.00 Accumulated Depreciation 475.00 153.54 78.64 16.20 0.63 0.00 Non Current Assets 1,634.24 1,465.05 751.12 258.63 6.45 0.00 Capital Work in Progress 0.30 9.89 2.74 0.00 2.17 0.00 Non Current Investment 4.39 4.73 0.01 0.00 0.00 0.00 Long Term Loans & Adv. 13.21 12.08 11.01 3.97 0.46 0.00 Other Non Current Assets 5.12 6.67 3.17 0.10 0.00 0.00 Current Assets 228.33 161.08 135.61 121.37 5.07 0.00 Current Investments 0.22 0.00 0.00 0.00 0.00 0.00 Inventories 3.02 2.48 1.32 0.64 0.72 0.00 Sundry Debtors 46.11 38.96 5.51 3.45 0.32 0.00 Cash & Bank 75.73 28.79 86.94 76.34 0.45 0.00 Other Current Assets 103.26 26.98 13.56 22.56 3.58 0.00 Short Term Loans & Adv. 72.50 63.88 28.28 18.38 2.62 0.00 Net Current Assets -346.52 -402.58 31.09 -13.68 -6.47 -0.29 Total Assets 1,862.57 1,626.13 886.73 380.00 11.52 0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 31.93 29.55 -42.32 -14.12 -3.89 -0.06 PBT -6.00 20.50 7.02 -12.70 -1.26 -0.20 Adjustment 27.41 7.49 -22.57 7.14 0.09 0.00 Changes in Working Capital 10.61 2.41 -27.23 -7.13 -2.50 0.13 Cash after chg. in Working capital 32.01 30.40 -42.78 -12.69 -3.67 -0.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.09 -0.84 0.46 -1.44 -0.22 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -115.92 -19.48 -225.97 -256.32 -8.96 0.00 Net Fixed Assets -2.01 -70.27 -0.18 -0.05 -1.36 Net Investments -234.34 -254.97 -194.71 -206.12 -3.52 Others 120.43 305.76 -31.08 -50.15 -4.08 Cash from Financing Activity 102.48 -10.16 222.33 317.21 12.92 0.06 Net Cash Inflow / Outflow 18.49 -0.09 -45.96 46.76 0.07 0.00 Opening Cash & Equivalents 0.78 0.87 46.83 0.07 0.00 0.00 Closing Cash & Equivalent 19.27 0.78 0.87 46.83 0.07 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 31.65 26.68 14.95 -39.29 -5.22 -0.06 PBT -254.59 -82.56 -89.43 -61.21 -8.28 -0.20 Adjustment 329.85 143.40 20.23 28.08 2.17 0.00 Changes in Working Capital -34.26 -33.93 89.06 -1.67 1.13 0.13 Cash after chg. in Working capital 41.00 26.90 19.86 -34.80 -4.99 -0.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.35 -0.22 -4.91 -4.49 -0.23 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -65.80 -232.35 -423.60 -226.43 -6.15 0.00 Net Fixed Assets -2.01 -70.27 -0.18 -0.05 -1.36 Net Investments -234.34 -254.97 -194.71 -206.12 -3.52 Others 170.55 92.89 -228.71 -20.26 -1.27 Cash from Financing Activity 50.98 139.36 363.33 312.66 11.79 0.06 Net Cash Inflow / Outflow 16.84 -66.30 -45.32 46.94 0.42 0.00 Opening Cash & Equivalents 19.71 84.82 48.70 0.43 0.00 0.00 Closing Cash & Equivalent 53.60 19.71 84.82 48.70 0.43 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 99.21 85.56 69.16 18.28 0.19 -2932.00 ROA -0.38% 3.35% 1.60% -6.92% -17.52% -754.50% ROE -0.58% 4.58% 2.79% -31.35% -48.35% 0.00% ROCE 3.26% 5.70% 2.51% -2.68% -19.59% 0.00% Fixed Asset Turnover 0.58 1.14 11.42 8.76 2.18 0.00 Receivable days 108.64 104.70 174.10 154.39 290.27 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 108.64 104.70 174.10 154.39 290.27 0.00 Total Debt/Equity 0.14 0.10 0.15 2.66 1.11 -0.40 Interest Cover 0.81 2.55 3.08 -0.55 -2511.60 -1957.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 31.86 50.94 46.58 5.43 -0.06 -2930.00 ROA -14.43% -6.14% -12.51% -29.88% -143.78% 0.00% ROE -85.37% -24.12% -51.24% -562.32% 0.00% 0.00% ROCE -15.28% -0.57% -19.27% -36.77% -278.74% 0.00% Fixed Asset Turnover 0.27 0.31 0.30 0.55 0.59 0.00 Receivable days 32.67 22.23 10.13 9.16 43.38 0.00 Inventory Days 2.11 1.90 2.21 3.31 99.74 0.00 Payable days 1971.88 2064.45 3554.85 2607.71 2550.30 0.00 Cash Conversion Cycle -1937.11 -2040.32 -3542.51 -2595.25 -2407.19 0.00 Total Debt/Equity 2.17 1.28 0.80 9.08 -3.92 -0.40 Interest Cover -0.92 -0.05 -7.36 -6.15 -264.52 0.00

Top Investors:

authum investment and infrastructure limited

parmar developers and properties private limited

ramana prasad a s

amrit ramanaprasad

jitendra kantilal shah

gkk capital markets private limited

ujwal kumar pagariya

bhanwar lal borana

Annual Reports:

News Update:

Veranda Learning Sln - Quarterly Results
7th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback