Nifty
:
26192.15
Sensex
:
85632.68
139.50 (0.54%)
446.21 (0.52%)
Nifty
Sensex
:
:
26192.15
85632.68
139.50 (0.54%)
446.21 (0.52%)

Vertoz Ltd.

Miscellaneous

Rating :
70/99

BSE: Not Listed | NSE: VERTOZ

NSE BSE
70.25
19-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  71.27
  •  71.31
  •  70
  •  70.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  170482
  •  12062449.15
  •  111.33
  •  7.83

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 598.74
  • 22.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 604.36
  • N/A
  • 3.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.74%
  • 1.65%
  • 28.52%
  • FII
  • DII
  • Others
  • 2.05%
  • 0.00%
  • 3.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.92
  • 34.96
  • 45.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.59
  • 24.16
  • 15.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.41
  • 26.02
  • 33.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 30.89
  • 38.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.48
  • 7.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 36.33
  • 49.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
70.49
60.17
17.15%
65.18
45.66
42.75%
66.20
55.23
19.86%
63.65
37.66
69.01%
Expenses
60.50
51.24
18.07%
52.79
39.01
35.32%
57.92
49.18
17.77%
56.82
31.05
83.00%
EBITDA
9.99
8.94
11.74%
12.39
6.66
86.04%
8.27
6.05
36.69%
6.83
6.60
3.48%
EBIDTM
14.18%
14.85%
19.02%
14.58%
12.50%
10.95%
10.73%
17.54%
Other Income
0.41
0.15
173.33%
1.84
0.17
982.35%
1.61
0.10
1,510.00%
3.39
0.24
1,312.50%
Interest
0.52
0.45
15.56%
0.31
0.18
72.22%
0.69
0.08
762.50%
0.73
0.76
-3.95%
Depreciation
2.53
2.79
-9.32%
6.93
2.93
136.52%
1.22
1.31
-6.87%
2.42
0.83
191.57%
PBT
7.35
5.84
25.86%
6.99
3.72
87.90%
7.97
4.76
67.44%
7.08
5.25
34.86%
Tax
0.88
0.11
700.00%
0.98
-0.98
-
0.62
0.25
148.00%
0.51
0.11
363.64%
PAT
6.47
5.74
12.72%
6.01
4.69
28.14%
7.35
4.51
62.97%
6.57
5.13
28.07%
PATM
9.18%
9.53%
9.22%
10.28%
11.10%
8.16%
10.32%
13.63%
EPS
0.75
0.64
17.19%
0.81
1.39
-41.73%
0.86
1.42
-39.44%
0.77
1.86
-58.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
265.52
255.20
155.37
82.81
41.61
57.00
40.53
46.23
36.84
20.30
11.86
Net Sales Growth
33.62%
64.25%
87.62%
99.01%
-27.00%
40.64%
-12.33%
25.49%
81.48%
71.16%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.63
Gross Profit
265.52
255.20
155.37
82.81
41.61
57.00
40.53
46.23
36.84
20.30
5.24
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
44.18%
Total Expenditure
228.03
218.61
133.63
65.19
30.57
44.60
33.70
35.72
28.71
15.25
11.25
Power & Fuel Cost
-
0.40
0.27
-0.44
0.87
0.07
0.10
0.10
0.11
0.11
0.00
% Of Sales
-
0.16%
0.17%
-0.53%
2.09%
0.12%
0.25%
0.22%
0.30%
0.54%
0%
Employee Cost
-
20.43
12.16
8.57
5.75
6.05
7.44
9.86
9.34
5.51
3.07
% Of Sales
-
8.01%
7.83%
10.35%
13.82%
10.61%
18.36%
21.33%
25.35%
27.14%
25.89%
Manufacturing Exp.
-
185.40
113.61
49.85
21.38
36.01
23.82
21.44
16.06
7.00
0.00
% Of Sales
-
72.65%
73.12%
60.20%
51.38%
63.18%
58.77%
46.38%
43.59%
34.48%
0%
General & Admin Exp.
-
8.30
6.85
5.34
2.46
2.14
2.26
3.45
2.32
2.25
1.56
% Of Sales
-
3.25%
4.41%
6.45%
5.91%
3.75%
5.58%
7.46%
6.30%
11.08%
13.15%
Selling & Distn. Exp.
-
1.81
0.53
1.87
0.11
0.03
0.07
0.71
0.88
0.37
0.00
% Of Sales
-
0.71%
0.34%
2.26%
0.26%
0.05%
0.17%
1.54%
2.39%
1.82%
0%
Miscellaneous Exp.
-
2.26
0.21
0.00
0.00
0.29
0.01
0.17
0.00
0.00
0.00
% Of Sales
-
0.89%
0.14%
0%
0%
0.51%
0.02%
0.37%
0%
0%
0%
EBITDA
37.48
36.59
21.74
17.62
11.04
12.40
6.83
10.51
8.13
5.05
0.61
EBITDA Margin
14.12%
14.34%
13.99%
21.28%
26.53%
21.75%
16.85%
22.73%
22.07%
24.88%
5.14%
Other Income
7.25
6.98
1.58
0.95
1.00
2.05
1.76
0.65
0.66
0.20
0.09
Interest
2.25
2.32
1.78
2.03
1.27
1.42
1.26
0.49
0.69
0.53
0.10
Depreciation
13.10
13.35
5.69
2.62
3.02
3.69
2.10
1.88
1.37
0.86
0.20
PBT
29.39
27.90
15.84
13.92
7.75
9.34
5.23
8.79
6.73
3.86
0.41
Tax
2.99
2.24
-0.27
2.88
1.65
1.15
1.17
1.45
0.99
0.80
0.05
Tax Rate
10.17%
8.03%
-1.70%
20.69%
21.29%
12.31%
22.37%
16.50%
14.71%
20.73%
12.20%
PAT
26.40
26.00
15.78
11.04
6.10
8.18
4.05
7.34
5.74
3.06
0.36
PAT before Minority Interest
27.17
25.66
16.12
11.04
6.10
8.18
4.05
7.34
5.74
3.06
0.36
Minority Interest
0.77
0.34
-0.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.94%
10.19%
10.16%
13.33%
14.66%
14.35%
9.99%
15.88%
15.58%
15.07%
3.04%
PAT Growth
31.54%
64.77%
42.93%
80.98%
-25.43%
101.98%
-44.82%
27.87%
87.58%
750.00%
 
EPS
3.10
3.05
1.85
1.30
0.72
0.96
0.48
0.86
0.67
0.36
0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
190.40
158.37
102.46
66.30
57.73
49.79
36.32
28.36
3.76
0.69
Share Capital
85.23
42.03
11.97
11.97
11.97
11.97
5.99
5.99
0.02
0.02
Total Reserves
105.17
111.84
70.18
54.33
45.76
37.82
30.33
22.37
3.74
0.67
Non-Current Liabilities
3.56
1.38
1.10
2.14
3.09
2.64
0.99
1.42
1.81
0.10
Secured Loans
0.01
0.14
0.00
0.00
0.00
0.22
0.61
0.96
1.35
0.10
Unsecured Loans
0.02
0.20
0.22
0.73
1.54
0.49
0.00
0.00
0.00
0.00
Long Term Provisions
1.66
1.43
0.78
0.68
0.51
0.42
0.35
0.31
0.23
0.00
Current Liabilities
59.06
37.53
26.64
17.78
23.03
19.28
14.79
11.56
10.63
4.15
Trade Payables
31.81
17.09
12.84
3.89
6.17
6.50
7.10
6.90
6.10
2.24
Other Current Liabilities
7.03
4.08
2.22
3.16
2.41
1.95
1.42
0.90
0.33
1.63
Short Term Borrowings
18.29
13.88
7.93
7.89
10.82
9.02
4.51
2.06
3.14
0.20
Short Term Provisions
1.94
2.47
3.65
2.85
3.64
1.81
1.76
1.70
1.05
0.09
Total Liabilities
253.02
197.62
130.20
86.22
83.85
71.71
52.10
41.34
16.20
4.94
Net Block
85.67
92.81
56.86
55.05
56.46
58.64
8.76
9.69
5.62
0.64
Gross Block
119.51
113.07
70.16
65.43
64.06
65.46
13.27
12.25
6.80
0.97
Accumulated Depreciation
33.84
20.25
13.30
10.38
7.60
6.83
4.51
2.55
1.19
0.32
Non Current Assets
93.97
99.52
58.29
55.50
57.07
58.80
9.14
10.04
5.80
0.88
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.20
4.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.76
1.73
1.43
0.45
0.22
0.17
0.38
0.34
0.19
0.24
Other Non Current Assets
6.34
0.00
0.00
0.00
0.39
0.00
0.00
0.00
0.00
0.00
Current Assets
159.05
98.10
71.91
30.72
26.78
12.91
42.96
31.31
10.40
4.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
61.09
53.20
37.70
26.21
23.21
9.27
13.37
17.77
7.13
1.20
Cash & Bank
12.80
10.79
6.40
2.97
2.96
2.97
3.70
12.63
3.13
2.64
Other Current Assets
85.17
0.24
3.10
0.00
0.60
0.67
25.89
0.92
0.14
0.22
Short Term Loans & Adv.
83.66
33.86
24.70
1.55
0.49
0.66
25.86
0.92
0.14
0.22
Net Current Assets
99.99
60.57
45.27
12.94
3.75
-6.37
28.17
19.75
-0.23
-0.09
Total Assets
253.02
197.62
130.20
86.22
83.85
71.71
52.10
41.35
16.20
4.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.48
7.14
-15.39
2.31
-2.70
49.19
-7.85
-4.61
0.00
2.32
PBT
27.88
15.84
13.92
7.75
9.39
5.27
8.79
6.73
0.00
0.41
Adjustment
8.55
6.01
3.76
5.52
-0.04
11.03
2.29
1.31
0.00
0.19
Changes in Working Capital
-25.01
-13.83
-30.20
-9.27
-10.80
33.86
-17.48
-11.66
0.00
1.78
Cash after chg. in Working capital
11.42
8.02
-12.52
4.00
-1.45
50.16
-6.40
-3.61
0.00
2.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.94
-0.88
-2.87
-1.69
-1.26
-0.97
-1.45
-0.99
0.00
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.70
-44.06
0.74
-0.37
3.44
-48.62
-0.36
-4.81
0.00
-0.63
Net Fixed Assets
-3.67
-7.69
-0.21
-0.04
0.00
-8.36
-0.09
-0.14
-2.38
Net Investments
3.04
-38.05
-2.64
-0.70
-1.90
-0.87
-22.75
-0.97
0.00
Others
9.33
1.68
3.59
0.37
5.34
-39.39
22.48
-3.70
2.38
Cash from Financing Activity
-15.18
41.30
18.09
-1.94
-0.75
-1.29
-0.72
18.92
0.00
0.02
Net Cash Inflow / Outflow
2.00
4.39
3.44
0.00
-0.01
-0.72
-8.93
9.50
0.00
1.71
Opening Cash & Equivalents
10.79
6.40
2.97
2.96
2.97
3.70
12.63
3.13
0.00
0.93
Closing Cash & Equivalent
12.80
10.79
6.40
2.97
2.96
2.97
3.70
12.63
0.00
2.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
18.30
3.43
55.39
48.23
41.60
30.34
23.69
939.47
172.72
ROA
9.83%
10.20%
7.18%
10.52%
6.54%
15.70%
19.94%
18.88%
7.31%
ROE
13.66%
14.87%
9.84%
15.22%
9.41%
22.69%
35.73%
81.41%
52.32%
ROCE
12.42%
17.08%
12.29%
16.39%
12.71%
25.21%
37.07%
53.24%
49.10%
Fixed Asset Turnover
1.70
1.22
0.64
0.88
1.03
3.62
3.87
2.98
12.28
Receivable days
106.78
140.85
216.77
103.98
101.94
122.92
123.34
128.19
37.01
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
73.74
84.26
154.06
82.55
Cash Conversion Cycle
106.78
140.85
216.77
103.98
101.94
49.18
39.08
-25.86
-45.55
Total Debt/Equity
0.09
0.11
0.14
0.23
0.21
0.15
0.12
1.19
0.50
Interest Cover
9.88
7.85
7.12
7.58
5.14
18.91
10.69
8.27
5.35

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Vertoz bags communication mandate for XLRI Jamshedpur
    11th Sep 2025, 14:39 PM

    The year-long partnership will see the company lead XLRI’s communication strategy across content, PR and digital platforms

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.