PBT
15.70
13.58
29.87
15.27
9.94
9.76
8.44
7.86
7.54
4.93
Adjustment
0.39
-0.40
0.41
5.73
6.31
5.68
2.72
3.31
3.54
2.19
Changes in Working Capital
-0.87
-1.16
-26.10
3.52
4.93
-15.81
-9.00
-9.14
-5.88
-0.12
Cash after chg. in Working capital
15.22
12.02
4.19
24.52
21.18
-0.37
2.15
2.04
5.20
7.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.49
-9.57
-4.98
-2.67
-2.60
-1.87
-1.78
-1.73
-1.59
-0.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.24
0.00
0.00