Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Electric Equipment

Rating :
55/99

BSE: 539331 | NSE: VETO

103.52
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  104.8
  •  104.8
  •  102.35
  •  103.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21803
  •  2257035.25
  •  141
  •  92.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 198.28
  • 8.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 212.31
  • 0.96%
  • 0.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.06%
  • 1.48%
  • 48.16%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 5.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.45
  • 10.63
  • 1.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.05
  • 6.05
  • -0.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.39
  • 8.38
  • 3.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.20
  • 11.86
  • 12.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.99
  • 0.98
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.15
  • 7.43
  • 7.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
94.22
75.71
24.45%
88.77
74.28
19.51%
64.87
61.21
5.98%
89.18
79.44
12.26%
Expenses
84.41
70.51
19.71%
80.40
65.72
22.34%
58.58
54.11
8.26%
78.34
75.11
4.30%
EBITDA
9.81
5.20
88.65%
8.36
8.56
-2.34%
6.29
7.10
-11.41%
10.84
4.33
150.35%
EBIDTM
10.41%
6.86%
9.42%
11.52%
9.70%
11.59%
12.15%
5.45%
Other Income
0.55
1.45
-62.07%
0.85
0.15
466.67%
0.35
0.42
-16.67%
0.52
3.59
-85.52%
Interest
0.47
0.50
-6.00%
0.37
0.04
825.00%
0.63
0.39
61.54%
0.71
0.73
-2.74%
Depreciation
1.13
0.93
21.51%
1.02
0.66
54.55%
1.09
0.63
73.02%
0.84
0.48
75.00%
PBT
8.76
5.22
67.82%
7.83
8.01
-2.25%
4.92
6.50
-24.31%
9.81
6.71
46.20%
Tax
2.49
1.58
57.59%
1.76
2.04
-13.73%
1.49
1.62
-8.02%
2.47
4.48
-44.87%
PAT
6.27
3.63
72.73%
6.08
5.97
1.84%
3.43
4.88
-29.71%
7.34
2.23
229.15%
PATM
6.66%
4.80%
6.84%
8.04%
5.29%
7.97%
8.23%
2.80%
EPS
3.45
1.96
76.02%
3.17
3.09
2.59%
1.93
2.54
-24.02%
3.94
1.11
254.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
337.04
300.38
300.09
290.20
267.24
181.23
150.22
218.30
253.07
239.08
176.74
Net Sales Growth
15.96%
0.10%
3.41%
8.59%
47.46%
20.64%
-31.19%
-13.74%
5.85%
35.27%
 
Cost Of Goods Sold
242.94
215.94
220.84
210.88
193.25
127.72
104.86
172.66
189.91
189.62
128.00
Gross Profit
94.10
84.44
79.26
79.31
73.99
53.51
45.36
45.64
63.16
49.45
48.74
GP Margin
27.92%
28.11%
26.41%
27.33%
27.69%
29.53%
30.20%
20.91%
24.96%
20.68%
27.58%
Total Expenditure
301.73
268.69
269.21
257.49
233.30
157.61
131.36
197.36
211.79
213.62
150.87
Power & Fuel Cost
-
1.00
1.10
1.14
0.88
1.09
0.90
1.08
1.11
0.99
1.08
% Of Sales
-
0.33%
0.37%
0.39%
0.33%
0.60%
0.60%
0.49%
0.44%
0.41%
0.61%
Employee Cost
-
17.83
16.96
17.63
15.25
11.83
10.65
9.03
8.68
11.96
7.38
% Of Sales
-
5.94%
5.65%
6.08%
5.71%
6.53%
7.09%
4.14%
3.43%
5.00%
4.18%
Manufacturing Exp.
-
6.49
5.83
4.92
3.91
4.49
3.81
4.66
3.30
3.65
5.37
% Of Sales
-
2.16%
1.94%
1.70%
1.46%
2.48%
2.54%
2.13%
1.30%
1.53%
3.04%
General & Admin Exp.
-
9.16
9.09
8.86
7.16
4.46
3.38
3.19
3.91
3.65
2.65
% Of Sales
-
3.05%
3.03%
3.05%
2.68%
2.46%
2.25%
1.46%
1.55%
1.53%
1.50%
Selling & Distn. Exp.
-
13.83
11.46
11.68
10.13
7.28
4.72
4.42
3.42
2.37
4.99
% Of Sales
-
4.60%
3.82%
4.02%
3.79%
4.02%
3.14%
2.02%
1.35%
0.99%
2.82%
Miscellaneous Exp.
-
4.44
3.93
2.39
2.73
0.74
3.04
2.31
1.45
1.38
4.99
% Of Sales
-
1.48%
1.31%
0.82%
1.02%
0.41%
2.02%
1.06%
0.57%
0.58%
0.80%
EBITDA
35.30
31.69
30.88
32.71
33.94
23.62
18.86
20.94
41.28
25.46
25.87
EBITDA Margin
10.47%
10.55%
10.29%
11.27%
12.70%
13.03%
12.55%
9.59%
16.31%
10.65%
14.64%
Other Income
2.27
2.55
4.73
5.31
3.14
1.49
0.68
0.38
1.98
1.65
0.24
Interest
2.18
1.64
4.14
4.78
3.95
1.86
3.73
3.89
2.76
4.12
4.55
Depreciation
4.08
3.06
2.73
2.82
3.33
2.00
1.90
1.47
1.58
1.66
1.97
PBT
31.32
29.54
28.75
30.42
29.80
21.25
13.92
15.96
38.92
21.31
19.59
Tax
8.21
7.72
10.69
9.96
9.61
6.55
4.64
4.38
9.95
2.99
2.28
Tax Rate
26.21%
26.13%
37.18%
32.74%
32.25%
30.82%
33.33%
27.44%
25.57%
14.03%
14.82%
PAT
23.12
22.13
17.95
20.24
20.02
14.80
9.28
11.57
28.97
18.32
13.09
PAT before Minority Interest
23.89
21.82
18.06
20.45
20.19
14.84
9.28
11.57
28.97
18.32
13.09
Minority Interest
0.77
0.31
-0.11
-0.21
-0.17
-0.04
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.86%
7.37%
5.98%
6.97%
7.49%
8.17%
6.18%
5.30%
11.45%
7.66%
7.41%
PAT Growth
38.36%
23.29%
-11.31%
1.10%
35.27%
59.48%
-19.79%
-60.06%
58.13%
39.95%
 
EPS
12.10
11.59
9.40
10.60
10.48
7.75
4.86
6.06
15.17
9.59
6.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
266.45
246.25
232.88
212.63
193.79
177.77
167.31
148.44
101.45
80.89
Share Capital
19.11
19.11
19.11
19.11
19.11
19.11
19.11
18.33
18.33
18.33
Total Reserves
247.33
227.14
213.77
193.52
174.68
158.65
148.20
105.87
78.60
62.56
Non-Current Liabilities
1.87
2.85
13.69
8.72
5.32
-1.49
-1.37
0.52
3.06
5.30
Secured Loans
2.52
2.10
10.47
3.57
0.39
0.11
0.78
3.25
5.33
6.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.67
0.53
2.05
1.81
1.60
0.26
0.14
0.00
0.00
0.11
Current Liabilities
58.44
52.04
70.41
83.67
71.49
41.27
52.18
49.92
38.69
55.28
Trade Payables
28.38
24.29
30.12
34.31
32.03
9.64
8.18
7.65
8.65
10.64
Other Current Liabilities
9.98
17.57
6.59
4.56
3.76
7.66
6.63
4.68
6.12
7.32
Short Term Borrowings
19.29
9.39
32.17
41.98
34.53
23.81
37.18
32.14
23.36
34.01
Short Term Provisions
0.78
0.78
1.52
2.83
1.17
0.16
0.19
5.44
0.57
3.31
Total Liabilities
327.74
302.14
317.87
305.70
271.11
217.55
218.12
198.88
143.20
141.47
Net Block
37.75
27.88
27.09
28.85
30.05
25.45
15.68
22.85
19.88
20.94
Gross Block
63.26
50.70
49.44
49.19
48.21
41.45
30.09
35.88
31.46
30.86
Accumulated Depreciation
25.52
22.83
22.35
20.34
18.16
16.01
14.41
13.03
11.58
9.92
Non Current Assets
68.77
52.55
49.79
48.00
48.55
44.65
32.73
32.10
33.69
42.45
Capital Work in Progress
11.46
9.44
6.52
2.60
2.12
3.04
0.26
7.32
7.77
2.86
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
6.49
1.93
2.29
1.98
1.05
1.02
1.27
1.16
2.85
17.83
Other Non Current Assets
0.14
0.13
0.47
0.90
1.38
0.91
0.98
0.75
3.17
0.80
Current Assets
258.97
249.59
268.08
257.71
222.56
172.89
185.39
166.78
109.52
99.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.29
Inventories
94.85
94.37
104.88
122.22
112.08
90.11
98.11
44.63
39.10
35.13
Sundry Debtors
147.24
132.99
135.93
118.93
90.62
59.48
60.98
106.55
56.02
41.78
Cash & Bank
1.45
7.94
15.25
9.45
12.59
15.70
15.08
3.15
9.79
15.40
Other Current Assets
15.44
3.85
3.07
0.24
7.28
7.61
11.22
12.45
4.62
6.43
Short Term Loans & Adv.
10.62
10.44
8.96
6.86
7.13
7.34
11.10
12.38
4.56
6.40
Net Current Assets
200.53
197.56
197.68
174.04
151.07
131.63
133.21
116.86
70.83
43.74
Total Assets
327.74
302.14
317.87
305.71
271.11
217.54
218.12
198.88
143.21
141.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
14.99
27.79
17.97
-7.92
7.06
30.91
10.96
-25.04
19.61
21.46
PBT
29.54
28.75
30.42
29.80
21.25
13.92
15.96
38.92
21.31
15.38
Adjustment
4.64
6.12
7.44
7.69
3.51
5.10
9.12
4.26
9.47
6.86
Changes in Working Capital
-10.12
5.27
-8.12
-36.93
-11.49
16.38
-4.53
-63.25
-8.50
1.83
Cash after chg. in Working capital
24.06
40.14
29.74
0.55
13.27
35.39
20.55
-20.06
22.28
24.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.07
-12.36
-11.77
-8.48
-6.21
-4.49
-9.58
-4.98
-2.67
-2.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.49
-6.51
-4.21
-0.19
-7.34
-12.53
-1.82
3.94
-11.00
-7.80
Net Fixed Assets
-8.81
-0.93
-0.18
-0.27
-0.73
-4.46
12.85
-3.31
-3.47
-3.13
Net Investments
-0.31
12.49
0.00
0.00
-26.66
-10.78
0.01
0.00
0.29
-1.62
Others
-9.37
-18.07
-4.03
0.08
20.05
2.71
-14.68
7.25
-7.82
-3.05
Cash from Financing Activity
-3.00
-27.31
-9.89
4.32
-3.43
-18.94
2.61
20.92
-20.68
-0.05
Net Cash Inflow / Outflow
-6.50
-6.04
3.87
-3.80
-3.71
-0.56
11.76
-0.18
-12.08
13.62
Opening Cash & Equivalents
7.54
15.18
9.45
12.59
15.10
14.55
2.79
2.61
15.22
1.60
Closing Cash & Equivalent
1.05
7.54
15.18
9.45
12.59
15.10
14.55
2.79
2.61
15.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
139.39
128.83
121.83
111.24
101.38
93.00
87.53
67.77
52.89
44.14
ROA
6.93%
5.83%
6.56%
7.00%
6.07%
4.26%
5.55%
16.94%
12.87%
9.98%
ROE
8.51%
7.54%
9.18%
9.94%
7.99%
5.38%
7.94%
26.20%
20.61%
17.05%
ROCE
11.19%
12.09%
13.18%
13.86%
10.77%
8.60%
10.09%
26.18%
19.91%
17.28%
Fixed Asset Turnover
5.27
5.99
5.88
5.49
4.04
4.20
6.62
7.53
7.67
5.83
Receivable days
170.26
163.54
160.28
143.10
151.15
146.34
140.05
116.97
74.65
77.62
Inventory Days
114.96
121.17
142.82
160.00
203.61
228.67
119.33
60.25
56.66
62.09
Payable days
44.52
44.96
55.75
62.65
59.54
31.01
11.62
13.80
16.50
24.62
Cash Conversion Cycle
240.71
239.75
247.35
240.46
295.22
344.01
247.76
163.42
114.81
115.09
Total Debt/Equity
0.09
0.09
0.18
0.21
0.18
0.14
0.24
0.30
0.32
0.52
Interest Cover
19.00
7.94
7.36
8.54
12.48
4.73
5.10
15.12
6.17
4.38

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.