PBT
31.08
30.76
22.34
15.70
13.58
29.87
15.27
9.94
9.76
8.44
Adjustment
-5.35
-3.08
1.46
0.64
-0.40
0.41
5.73
6.31
5.68
2.72
Changes in Working Capital
-10.79
-19.26
-14.98
-0.90
-1.16
-26.10
3.52
4.93
-15.81
-9.00
Cash after chg. in Working capital
14.94
8.41
8.82
15.44
12.02
4.19
24.52
21.18
-0.37
2.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.85
-7.02
-5.69
-4.49
-9.57
-4.98
-2.67
-2.60
-1.87
-1.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00