Shareholder's Funds
2,373.05
2,097.83
1,814.22
1,607.62
1,406.96
1,211.29
995.45
899.41
749.64
634.36
Share Capital
43.68
43.58
43.44
43.22
43.15
43.02
42.83
42.69
42.57
42.47
Total Reserves
2,266.48
2,007.26
1,736.10
1,494.72
1,326.90
1,138.21
923.87
814.43
673.78
571.11
Non-Current Liabilities
235.45
208.35
335.26
474.43
58.71
62.43
44.43
17.77
14.49
13.10
Secured Loans
0.00
0.00
137.26
272.91
0.00
0.00
0.00
0.00
0.00
2.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
20.89
19.43
16.14
14.22
13.43
11.70
9.72
11.54
8.73
6.72
Current Liabilities
1,089.53
1,022.95
1,002.04
816.68
626.60
592.72
408.90
452.00
404.95
286.81
Trade Payables
738.47
656.95
550.02
488.34
453.48
474.72
305.14
359.22
336.05
218.61
Other Current Liabilities
206.03
253.77
345.99
116.84
110.43
50.30
52.88
42.72
28.85
42.90
Short Term Borrowings
8.84
10.81
17.08
146.70
11.79
13.01
12.77
14.12
4.69
0.06
Short Term Provisions
136.19
101.42
88.95
64.80
50.91
54.69
38.11
35.95
35.37
25.24
Total Liabilities
3,698.03
3,329.13
3,151.52
2,898.73
2,097.74
1,871.15
1,452.41
1,371.68
1,170.77
934.27
Net Block
1,523.23
1,373.58
1,332.49
1,245.12
462.66
369.45
284.18
230.37
217.41
168.38
Gross Block
1,988.90
1,756.58
1,632.85
1,477.01
635.24
486.07
363.83
282.84
253.35
184.82
Accumulated Depreciation
465.67
383.00
300.36
231.89
172.57
116.62
79.65
52.47
35.93
16.45
Non Current Assets
1,733.52
1,576.64
1,514.08
1,393.50
567.39
470.13
391.96
285.54
254.52
212.50
Capital Work in Progress
21.03
49.12
37.12
27.35
16.99
19.55
66.87
7.85
7.46
10.42
Non Current Investment
95.59
70.60
70.57
33.40
33.40
33.40
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
91.99
81.52
70.60
81.31
50.35
43.58
39.31
45.76
28.13
32.47
Other Non Current Assets
1.40
1.54
1.62
4.54
3.70
3.87
1.34
1.29
1.23
0.97
Current Assets
1,964.51
1,752.49
1,637.44
1,505.23
1,530.35
1,401.03
1,060.45
1,086.13
916.25
721.77
Current Investments
180.70
10.14
30.17
0.12
0.00
0.00
36.00
83.13
75.16
88.87
Inventories
1,023.93
997.29
811.83
767.44
859.58
631.51
478.95
376.39
316.49
274.33
Sundry Debtors
532.85
542.31
595.82
557.00
484.13
388.07
324.30
459.09
449.28
312.12
Cash & Bank
59.30
64.50
57.37
66.87
61.27
281.18
111.55
85.70
5.38
14.96
Other Current Assets
167.73
21.23
28.93
28.75
125.38
100.27
109.65
81.82
69.93
31.49
Short Term Loans & Adv.
142.88
117.02
113.32
85.05
103.36
81.90
95.80
69.47
61.53
23.15
Net Current Assets
874.98
729.54
635.40
688.55
903.75
808.30
651.55
634.13
511.30
434.97
Total Assets
3,698.03
3,329.13
3,151.52
2,898.73
2,097.74
1,871.16
1,452.41
1,371.67
1,170.77
934.27
|