Nifty
Sensex
:
:
24383.60
78094.64
66.45 (0.27%)
166.49 (0.21%)

Consumer Durables - Domestic Appliances

Rating :
57/99

BSE: 532953 | NSE: VGUARD

314.50
31-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  319.4
  •  328.25
  •  312.6
  •  316.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5010102
  •  1593686044.6
  •  392.2
  •  288.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,743.16
  • 37.68
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,692.70
  • 0.48%
  • 5.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.22%
  • 0.43%
  • 7.15%
  • FII
  • DII
  • Others
  • 12.01%
  • 23.15%
  • 4.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.08
  • 11.25
  • 7.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.70
  • 9.13
  • 4.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.86
  • 6.25
  • 6.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 54.94
  • 50.89
  • 56.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.57
  • 7.81
  • 7.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.09
  • 30.96
  • 32.61

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
50
-11
23.6
7.17
P/E Ratio
6.29
-28.59
13.33
43.86
Revenue
34.59
28.44
25.37
5944.17
EBITDA
6743.75
7606.97
8483.03
517.22
Net Income
623.08
742.92
837.31
312.86
ROA
393.97
479.7
547.1
9.29
P/B Ratio
-1.27
-0.67
-0.42
5.87
ROE
5.07
4.47
3.9
14.43
FCFF
15.55
16.6
16.38
222.22
FCFF Yield
211.51
313.28
371.4
1.64
Net Debt
1.56
2.32
2.75
-141.02
BVPS
-247.45
-468.33
-742.37
53.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,810.65
1,466.08
23.50%
1,755.27
1,538.08
14.12%
1,403.51
1,268.65
10.63%
1,340.92
1,293.99
3.63%
Expenses
1,619.69
1,342.49
20.65%
1,584.55
1,395.03
13.59%
1,280.32
1,164.51
9.94%
1,231.66
1,183.73
4.05%
EBITDA
190.96
123.59
54.51%
170.72
143.05
19.34%
123.19
104.14
18.29%
109.26
110.26
-0.91%
EBIDTM
10.55%
8.43%
9.73%
9.30%
8.78%
8.21%
8.15%
8.52%
Other Income
11.68
5.25
122.48%
7.62
4.50
69.33%
5.73
5.43
5.52%
4.91
4.05
21.23%
Interest
3.11
4.27
-27.17%
3.01
2.55
18.04%
2.97
5.79
-48.70%
2.13
7.58
-71.90%
Depreciation
27.66
26.31
5.13%
28.10
26.78
4.93%
26.52
25.04
5.91%
26.96
22.11
21.94%
PBT
171.87
98.26
74.91%
147.23
118.22
24.54%
77.32
78.74
-1.80%
85.08
84.62
0.54%
Tax
41.62
24.41
70.50%
35.09
27.09
29.53%
20.26
18.52
9.40%
19.79
21.23
-6.78%
PAT
130.25
73.85
76.37%
112.14
91.13
23.05%
57.06
60.22
-5.25%
65.29
63.39
3.00%
PATM
7.19%
5.04%
6.39%
5.92%
4.07%
4.75%
4.87%
4.90%
EPS
2.98
1.69
76.33%
2.57
2.09
22.97%
1.31
1.38
-5.07%
1.50
1.46
2.74%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
6,310.35
5,965.78
5,577.82
4,856.67
4,127.19
3,500.19
2,721.24
2,502.94
2,594.01
2,325.73
2,085.64
Net Sales Growth
13.36%
6.96%
14.85%
17.67%
17.91%
28.62%
8.72%
-3.51%
11.54%
11.51%
 
Cost Of Goods Sold
4,014.81
3,797.40
3,555.75
3,212.96
2,884.80
2,413.89
1,852.51
1,661.76
1,806.50
1,617.49
1,478.36
Gross Profit
2,295.54
2,168.38
2,022.07
1,643.71
1,242.39
1,086.29
868.73
841.18
787.51
708.24
607.28
GP Margin
36.38%
36.35%
36.25%
33.84%
30.10%
31.04%
31.92%
33.61%
30.36%
30.45%
29.12%
Total Expenditure
5,716.22
5,439.17
5,065.24
4,430.76
3,817.91
3,159.96
2,409.14
2,244.95
2,369.70
2,135.36
1,877.03
Power & Fuel Cost
-
34.10
32.75
24.55
19.07
15.83
13.29
14.74
13.79
13.58
11.21
% Of Sales
-
0.57%
0.59%
0.51%
0.46%
0.45%
0.49%
0.59%
0.53%
0.58%
0.54%
Employee Cost
-
536.37
518.78
402.85
302.54
270.00
226.58
208.83
205.40
171.97
143.95
% Of Sales
-
8.99%
9.30%
8.29%
7.33%
7.71%
8.33%
8.34%
7.92%
7.39%
6.90%
Manufacturing Exp.
-
355.41
321.06
267.48
194.68
165.13
106.44
93.41
78.96
66.24
54.65
% Of Sales
-
5.96%
5.76%
5.51%
4.72%
4.72%
3.91%
3.73%
3.04%
2.85%
2.62%
General & Admin Exp.
-
181.08
137.27
122.04
104.12
62.97
36.55
74.36
64.69
63.53
48.19
% Of Sales
-
3.04%
2.46%
2.51%
2.52%
1.80%
1.34%
2.97%
2.49%
2.73%
2.31%
Selling & Distn. Exp.
-
410.27
397.03
316.62
240.42
158.98
108.11
131.85
142.71
167.11
111.91
% Of Sales
-
6.88%
7.12%
6.52%
5.83%
4.54%
3.97%
5.27%
5.50%
7.19%
5.37%
Miscellaneous Exp.
-
124.54
102.60
84.26
72.28
73.17
65.66
60.00
57.65
35.45
111.91
% Of Sales
-
2.09%
1.84%
1.73%
1.75%
2.09%
2.41%
2.40%
2.22%
1.52%
1.38%
EBITDA
594.13
526.61
512.58
425.91
309.28
340.23
312.10
257.99
224.31
190.37
208.61
EBITDA Margin
9.42%
8.83%
9.19%
8.77%
7.49%
9.72%
11.47%
10.31%
8.65%
8.19%
10.00%
Other Income
29.94
23.66
21.54
34.83
27.07
10.76
20.73
25.13
20.05
11.04
13.46
Interest
11.22
12.38
24.51
39.54
16.19
7.88
6.10
4.16
1.76
2.04
2.10
Depreciation
109.24
107.89
95.66
80.88
64.42
49.15
38.63
29.38
23.01
19.68
16.24
PBT
481.50
430.00
413.95
340.32
255.74
293.96
288.10
249.58
219.59
179.69
203.73
Tax
116.76
99.55
100.23
82.74
66.69
65.53
86.21
61.33
51.55
44.63
59.12
Tax Rate
24.25%
24.41%
24.21%
24.31%
26.08%
22.29%
29.92%
24.57%
23.48%
24.84%
29.02%
PAT
364.74
308.34
313.72
257.58
189.12
227.69
200.82
187.11
167.24
134.26
144.62
PAT before Minority Interest
364.74
308.34
313.72
257.58
189.05
228.44
201.89
188.25
168.05
135.05
144.62
Minority Interest
0.00
0.00
0.00
0.00
0.07
-0.75
-1.07
-1.14
-0.81
-0.79
0.00
PAT Margin
5.78%
5.17%
5.62%
5.30%
4.58%
6.51%
7.38%
7.48%
6.45%
5.77%
6.93%
PAT Growth
26.39%
-1.71%
21.80%
36.20%
-16.94%
13.38%
7.33%
11.88%
24.56%
-7.16%
 
EPS
8.35
7.06
7.18
5.90
4.33
5.21
4.60
4.28
3.83
3.07
3.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,373.05
2,097.83
1,814.22
1,607.62
1,406.96
1,211.29
995.45
899.41
749.64
634.36
Share Capital
43.68
43.58
43.44
43.22
43.15
43.02
42.83
42.69
42.57
42.47
Total Reserves
2,266.48
2,007.26
1,736.10
1,494.72
1,326.90
1,138.21
923.87
814.43
673.78
571.11
Non-Current Liabilities
235.45
208.35
335.26
474.43
58.71
62.43
44.43
17.77
14.49
13.10
Secured Loans
0.00
0.00
137.26
272.91
0.00
0.00
0.00
0.00
0.00
2.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
20.89
19.43
16.14
14.22
13.43
11.70
9.72
11.54
8.73
6.72
Current Liabilities
1,089.53
1,022.95
1,002.04
816.68
626.60
592.72
408.90
452.00
404.95
286.81
Trade Payables
738.47
656.95
550.02
488.34
453.48
474.72
305.14
359.22
336.05
218.61
Other Current Liabilities
206.03
253.77
345.99
116.84
110.43
50.30
52.88
42.72
28.85
42.90
Short Term Borrowings
8.84
10.81
17.08
146.70
11.79
13.01
12.77
14.12
4.69
0.06
Short Term Provisions
136.19
101.42
88.95
64.80
50.91
54.69
38.11
35.95
35.37
25.24
Total Liabilities
3,698.03
3,329.13
3,151.52
2,898.73
2,097.74
1,871.15
1,452.41
1,371.68
1,170.77
934.27
Net Block
1,523.23
1,373.58
1,332.49
1,245.12
462.66
369.45
284.18
230.37
217.41
168.38
Gross Block
1,988.90
1,756.58
1,632.85
1,477.01
635.24
486.07
363.83
282.84
253.35
184.82
Accumulated Depreciation
465.67
383.00
300.36
231.89
172.57
116.62
79.65
52.47
35.93
16.45
Non Current Assets
1,733.52
1,576.64
1,514.08
1,393.50
567.39
470.13
391.96
285.54
254.52
212.50
Capital Work in Progress
21.03
49.12
37.12
27.35
16.99
19.55
66.87
7.85
7.46
10.42
Non Current Investment
95.59
70.60
70.57
33.40
33.40
33.40
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
91.99
81.52
70.60
81.31
50.35
43.58
39.31
45.76
28.13
32.47
Other Non Current Assets
1.40
1.54
1.62
4.54
3.70
3.87
1.34
1.29
1.23
0.97
Current Assets
1,964.51
1,752.49
1,637.44
1,505.23
1,530.35
1,401.03
1,060.45
1,086.13
916.25
721.77
Current Investments
180.70
10.14
30.17
0.12
0.00
0.00
36.00
83.13
75.16
88.87
Inventories
1,023.93
997.29
811.83
767.44
859.58
631.51
478.95
376.39
316.49
274.33
Sundry Debtors
532.85
542.31
595.82
557.00
484.13
388.07
324.30
459.09
449.28
312.12
Cash & Bank
59.30
64.50
57.37
66.87
61.27
281.18
111.55
85.70
5.38
14.96
Other Current Assets
167.73
21.23
28.93
28.75
125.38
100.27
109.65
81.82
69.93
31.49
Short Term Loans & Adv.
142.88
117.02
113.32
85.05
103.36
81.90
95.80
69.47
61.53
23.15
Net Current Assets
874.98
729.54
635.40
688.55
903.75
808.30
651.55
634.13
511.30
434.97
Total Assets
3,698.03
3,329.13
3,151.52
2,898.73
2,097.74
1,871.16
1,452.41
1,371.67
1,170.77
934.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
458.55
476.96
392.74
423.81
-36.82
222.15
140.68
156.21
52.25
129.85
PBT
407.89
413.95
340.32
255.74
293.96
288.10
249.58
219.59
179.69
203.73
Adjustment
140.90
138.24
104.87
75.53
76.52
49.05
22.09
30.65
37.17
33.48
Changes in Working Capital
17.37
32.48
30.80
141.38
-318.47
-41.33
-52.16
-41.64
-123.78
-41.75
Cash after chg. in Working capital
566.16
584.67
475.99
472.65
52.01
295.82
219.51
208.60
93.08
195.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-107.61
-107.71
-83.25
-48.84
-88.83
-73.67
-78.83
-52.39
-40.83
-65.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-363.94
-96.92
-152.61
-771.16
-120.84
40.92
-111.10
-50.77
-24.62
-105.54
Net Fixed Assets
-121.76
-104.81
-64.79
-98.86
-97.52
-74.64
-139.01
-28.53
-48.17
Net Investments
-195.55
20.01
-67.21
-749.33
-59.80
2.60
47.13
-7.97
4.86
Others
-46.63
-12.12
-20.61
77.03
36.48
112.96
-19.22
-14.27
18.69
Cash from Financing Activity
-97.67
-377.51
-232.22
326.09
-62.32
-5.74
-91.46
-25.17
-37.25
-16.09
Net Cash Inflow / Outflow
-3.06
2.53
7.91
-21.26
-219.97
257.34
-61.88
80.26
-9.61
8.23
Opening Cash & Equivalents
49.98
47.45
39.54
60.80
280.77
23.43
85.31
5.05
14.67
6.44
Closing Cash & Equivalent
46.92
49.98
47.45
39.54
60.80
280.77
23.43
85.31
5.05
14.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
52.89
47.06
40.97
36.20
31.75
27.46
22.57
20.08
16.83
14.45
ROA
8.78%
9.68%
8.51%
7.57%
11.51%
12.15%
13.33%
13.22%
12.83%
15.48%
ROE
14.14%
16.38%
15.53%
12.88%
17.91%
18.80%
20.64%
21.36%
20.31%
23.57%
ROCE
18.72%
20.81%
18.38%
15.78%
22.84%
26.36%
26.41%
26.50%
26.02%
32.16%
Fixed Asset Turnover
3.42
3.53
3.35
4.16
6.56
6.80
8.29
9.68
10.66
11.44
Receivable days
30.68
34.74
40.37
43.29
43.28
45.02
53.34
63.91
59.50
53.88
Inventory Days
57.67
55.22
55.30
67.65
73.99
70.18
58.24
48.75
46.17
47.36
Payable days
67.06
61.95
58.98
59.58
70.18
76.83
53.92
54.73
48.54
42.78
Cash Conversion Cycle
21.28
28.02
36.70
51.35
47.09
38.38
57.66
57.93
57.13
58.46
Total Debt/Equity
0.00
0.01
0.16
0.27
0.01
0.01
0.01
0.02
0.01
0.01
Interest Cover
33.95
17.89
9.61
16.80
38.30
48.24
60.98
125.74
89.05
97.99

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.