PBT
0.00
0.00
-1.56
-25.01
0.15
1.37
0.10
0.02
0.07
0.02
Adjustment
0.00
0.00
0.13
0.25
0.44
0.35
0.27
0.06
0.00
0.00
Changes in Working Capital
0.00
0.00
-1.82
16.18
-1.76
-8.53
-1.93
-10.17
-0.30
0.28
Cash after chg. in Working capital
0.00
0.00
-3.25
-8.58
-1.18
-6.81
-1.56
-10.09
-0.23
0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.13
-0.34
-0.04
-0.02
-0.02
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.20