Nifty
:
26142.10
Sensex
:
85408.70
-35.05 (-0.13%)
-116.14 (-0.14%)
Nifty
Sensex
:
:
26142.10
85408.70
-35.05 (-0.13%)
-116.14 (-0.14%)

Vibrant Global Capital Ltd.

Finance - Investment

Rating :
37/99

BSE: 538732 | NSE: Not Listed

NSE BSE
38.00
24-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  38.6
  •  38.84
  •  37.82
  •  38.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  493
  •  18866
  •  38.84
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 87.05
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 123.27
  • N/A
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.53%
  • 0.31%
  • 26.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.60
  • 9.37
  • 12.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.36
  • -20.59
  • 19.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.92
  • -16.51
  • -60.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.05
  • 3.30
  • 4.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.17
  • 1.17
  • 1.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • -2.49
  • -14.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
64.50
81.85
-21.20%
41.53
74.03
-43.90%
82.06
72.01
13.96%
44.02
57.66
-23.66%
Expenses
60.57
72.72
-16.71%
33.43
56.01
-40.31%
90.06
74.87
20.29%
54.29
42.33
28.25%
EBITDA
3.92
9.14
-57.11%
8.10
18.01
-55.02%
-8.00
-2.85
-
-10.27
15.33
-
EBIDTM
6.09%
11.16%
19.50%
24.33%
-9.75%
-3.96%
-23.34%
26.58%
Other Income
-0.02
0.05
-
0.05
0.01
400.00%
0.40
0.13
207.69%
0.01
0.01
0.00%
Interest
0.61
1.24
-50.81%
0.43
1.17
-63.25%
1.11
1.11
0.00%
1.16
1.69
-31.36%
Depreciation
0.62
0.58
6.90%
0.62
0.59
5.08%
0.69
0.64
7.81%
0.60
0.60
0.00%
PBT
2.67
7.37
-63.77%
7.09
16.27
-56.42%
-9.40
-4.48
-
-12.02
13.04
-
Tax
0.92
2.31
-60.17%
1.75
2.40
-27.08%
-1.53
-5.23
-
-0.50
2.83
-
PAT
1.76
5.05
-65.15%
5.34
13.87
-61.50%
-7.87
0.75
-
-11.52
10.21
-
PATM
2.73%
6.17%
12.87%
18.73%
-9.59%
1.05%
-26.16%
17.71%
EPS
0.77
2.21
-65.16%
2.33
6.05
-61.49%
-3.44
0.33
-
-5.03
4.63
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
232.11
281.96
241.58
196.94
282.22
180.14
198.75
318.84
307.33
365.94
299.33
Net Sales Growth
-18.71%
16.71%
22.67%
-30.22%
56.67%
-9.36%
-37.66%
3.75%
-16.02%
22.25%
 
Cost Of Goods Sold
215.17
246.10
154.54
169.61
195.31
135.86
176.18
284.84
287.29
337.79
289.80
Gross Profit
16.94
35.86
87.04
27.33
86.92
44.28
22.58
34.01
20.03
28.15
9.52
GP Margin
7.30%
12.72%
36.03%
13.88%
30.80%
24.58%
11.36%
10.67%
6.52%
7.69%
3.18%
Total Expenditure
238.35
273.05
184.37
193.31
223.15
151.93
213.03
330.60
304.97
353.57
294.95
Power & Fuel Cost
-
2.21
2.59
2.62
2.14
2.37
1.71
3.04
2.74
2.68
0.11
% Of Sales
-
0.78%
1.07%
1.33%
0.76%
1.32%
0.86%
0.95%
0.89%
0.73%
0.04%
Employee Cost
-
3.60
3.44
3.19
3.06
2.62
3.06
3.66
3.18
3.11
0.69
% Of Sales
-
1.28%
1.42%
1.62%
1.08%
1.45%
1.54%
1.15%
1.03%
0.85%
0.23%
Manufacturing Exp.
-
7.59
7.34
12.78
11.82
10.18
3.98
6.88
7.99
6.02
0.72
% Of Sales
-
2.69%
3.04%
6.49%
4.19%
5.65%
2.00%
2.16%
2.60%
1.65%
0.24%
General & Admin Exp.
-
14.54
18.10
4.75
6.98
1.80
9.01
16.46
4.18
5.98
1.69
% Of Sales
-
5.16%
7.49%
2.41%
2.47%
1.00%
4.53%
5.16%
1.36%
1.63%
0.56%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.22
0.94
2.98
5.98
1.48
20.80
18.76
2.33
0.67
0.00
% Of Sales
-
0.43%
0.39%
1.51%
2.12%
0.82%
10.47%
5.88%
0.76%
0.18%
0.68%
EBITDA
-6.25
8.91
57.21
3.63
59.07
28.21
-14.28
-11.76
2.36
12.37
4.38
EBITDA Margin
-2.69%
3.16%
23.68%
1.84%
20.93%
15.66%
-7.18%
-3.69%
0.77%
3.38%
1.46%
Other Income
0.44
0.47
1.34
0.37
1.33
10.81
0.68
12.32
7.30
1.14
3.17
Interest
3.31
4.71
5.86
5.91
7.59
7.78
9.33
9.82
6.65
8.59
4.58
Depreciation
2.53
2.46
2.37
2.48
1.82
2.41
2.61
2.97
3.02
2.73
1.25
PBT
-11.66
2.21
50.34
-4.38
51.00
28.82
-25.53
-12.22
-0.03
2.18
1.71
Tax
0.64
2.68
2.66
3.44
4.40
-0.24
-0.88
0.96
0.53
1.19
0.58
Tax Rate
-5.49%
121.27%
5.28%
-78.54%
8.61%
-0.69%
3.45%
-7.86%
-1766.67%
54.59%
33.92%
PAT
-12.29
-0.47
47.67
-7.81
46.36
34.97
-24.41
-13.23
-0.23
1.43
1.00
PAT before Minority Interest
-12.29
-0.47
47.67
-7.82
46.71
34.98
-24.64
-13.17
-0.56
0.98
1.14
Minority Interest
0.00
0.00
0.00
0.01
-0.35
-0.01
0.23
-0.06
0.33
0.45
-0.14
PAT Margin
-5.29%
-0.17%
19.73%
-3.97%
16.43%
19.41%
-12.28%
-4.15%
-0.07%
0.39%
0.33%
PAT Growth
-141.13%
-
-
-
32.57%
-
-
-
-
43.00%
 
EPS
-5.37
-0.21
20.82
-3.41
20.24
15.27
-10.66
-5.78
-0.10
0.62
0.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
150.70
152.80
108.26
115.99
69.52
34.46
58.84
55.13
55.36
46.82
Share Capital
22.91
22.91
22.91
22.91
22.91
17.21
17.21
17.21
17.21
17.21
Total Reserves
127.80
129.89
85.36
93.09
46.62
17.26
41.63
37.92
38.15
29.62
Non-Current Liabilities
4.13
24.05
25.10
41.47
32.81
26.98
46.99
46.56
48.17
24.23
Secured Loans
3.17
16.89
17.15
21.49
20.24
7.61
11.53
15.21
17.34
9.06
Unsecured Loans
5.44
6.29
7.45
22.88
16.91
22.96
38.12
31.50
31.21
14.75
Long Term Provisions
0.71
0.67
0.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
33.56
17.76
37.62
39.35
67.02
85.25
103.32
90.24
93.43
45.66
Trade Payables
7.50
8.93
18.39
22.38
15.09
27.31
55.94
50.02
49.03
26.86
Other Current Liabilities
0.53
0.77
0.44
0.52
0.74
4.47
3.95
4.61
4.39
1.44
Short Term Borrowings
25.06
7.33
18.56
15.20
50.32
52.74
42.26
35.61
40.00
17.28
Short Term Provisions
0.48
0.73
0.22
1.26
0.87
0.72
1.18
0.00
0.01
0.09
Total Liabilities
188.39
194.61
172.27
198.11
170.74
148.32
211.01
196.20
201.56
118.97
Net Block
26.98
26.48
25.34
25.83
25.18
35.35
37.97
40.68
42.22
13.10
Gross Block
49.59
46.65
43.33
41.90
40.59
52.18
52.64
52.53
51.44
16.07
Accumulated Depreciation
22.62
20.17
17.99
16.07
15.41
16.83
14.67
11.85
9.22
2.97
Non Current Assets
80.09
147.68
117.85
125.29
82.81
54.36
87.39
89.95
81.15
43.28
Capital Work in Progress
0.00
2.29
0.44
1.31
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
43.58
99.17
84.91
95.91
48.36
17.04
47.25
44.21
33.67
24.63
Long Term Loans & Adv.
2.74
2.81
7.16
1.69
1.87
1.97
2.17
5.06
5.25
5.55
Other Non Current Assets
0.87
1.14
0.00
0.01
6.86
0.00
0.00
0.00
0.00
0.00
Current Assets
108.31
46.92
54.42
72.82
87.93
93.96
123.61
106.25
120.40
75.69
Current Investments
72.84
7.56
0.00
0.00
0.00
0.00
0.00
0.70
0.00
0.00
Inventories
7.95
13.14
9.05
7.47
10.57
6.83
11.17
12.02
15.94
9.03
Sundry Debtors
16.75
7.14
18.41
44.35
36.17
41.33
82.46
79.35
76.46
49.53
Cash & Bank
2.15
6.61
7.74
1.58
8.34
1.13
3.79
4.79
13.96
9.50
Other Current Assets
8.61
2.63
0.15
0.24
32.85
44.66
26.19
9.39
14.04
7.64
Short Term Loans & Adv.
5.34
9.84
19.08
19.17
32.51
44.34
25.42
7.51
4.64
6.39
Net Current Assets
74.74
29.16
16.80
33.47
20.91
8.71
20.29
16.01
26.97
30.03
Total Assets
188.40
194.60
172.27
198.11
170.74
148.32
211.00
196.20
201.55
118.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
47.62
31.24
19.69
21.42
32.56
20.54
-13.90
9.52
6.65
21.18
PBT
2.21
50.34
-4.38
51.11
34.85
-25.52
-12.22
-0.03
2.18
1.71
Adjustment
55.61
-11.04
9.40
-31.40
9.24
28.05
14.25
2.93
11.09
4.37
Changes in Working Capital
-2.24
-6.75
16.17
4.65
-11.18
17.54
-15.38
7.82
-5.60
15.72
Cash after chg. in Working capital
55.58
32.54
21.18
24.36
32.91
20.07
-13.35
10.72
7.66
21.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.95
-1.30
-1.50
-2.94
-0.35
0.46
-0.55
-1.20
-1.02
-0.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-49.84
-11.08
6.90
5.02
-20.58
-6.98
3.60
-7.37
-9.40
-3.05
Net Fixed Assets
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
Net Investments
-9.69
-24.93
11.00
-53.31
-34.04
29.39
-8.53
-6.67
-10.26
-5.46
Others
-40.15
13.85
-4.09
58.33
13.46
-36.37
12.13
-0.70
0.87
2.42
Cash from Financing Activity
-3.24
-21.29
-20.43
-33.19
-4.78
-16.22
9.31
-13.18
6.62
-18.44
Net Cash Inflow / Outflow
-5.45
-1.13
6.15
-6.75
7.21
-2.67
-0.99
-11.04
3.87
-0.31
Opening Cash & Equivalents
5.61
6.74
0.58
7.34
0.13
2.79
4.79
13.96
10.10
9.80
Closing Cash & Equivalent
0.15
5.61
6.74
0.58
7.34
0.13
3.79
2.93
13.96
9.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
65.79
66.70
47.26
50.64
30.35
20.03
34.19
32.04
32.17
27.21
ROA
-0.25%
25.99%
-4.22%
25.32%
21.93%
-13.71%
-6.47%
-0.28%
0.61%
0.89%
ROE
-0.31%
36.52%
-6.97%
50.35%
67.28%
-52.81%
-23.12%
-1.01%
1.93%
2.56%
ROCE
3.76%
33.58%
0.94%
35.30%
30.53%
-11.73%
-1.63%
4.60%
9.13%
6.75%
Fixed Asset Turnover
5.86
5.37
4.62
6.84
3.88
3.79
6.06
5.91
10.84
19.03
Receivable days
15.46
19.30
58.16
52.07
78.52
113.67
92.61
92.52
62.83
47.95
Inventory Days
13.65
16.77
15.31
11.66
17.63
16.53
13.28
16.61
12.46
12.79
Payable days
12.18
32.26
43.87
35.01
56.97
82.06
63.94
59.74
40.03
35.71
Cash Conversion Cycle
16.94
3.80
29.60
28.72
39.18
48.14
41.94
49.39
35.26
25.03
Total Debt/Equity
0.22
0.20
0.40
0.51
1.26
2.53
1.62
1.56
1.66
0.89
Interest Cover
1.47
9.59
0.26
7.74
5.46
-1.74
-0.24
1.00
1.25
1.37

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.