Nifty
Sensex
:
:
22957.10
75410.39
-10.55 (-0.05%)
-7.65 (-0.01%)

Hotel, Resort & Restaurants

Rating :
N/A

BSE: 523796 | NSE: VHLTD

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.49
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 496.01
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 95.00%
  • 2.54%
  • 0.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.13
  • -3.33
  • 43.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.43
  • 12.72
  • -19.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -54.52
  • -68.36
  • -86.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.11
  • -0.03
  • -0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -21.79
  • -54.43
  • 56.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
40.20
28.77
39.73%
27.38
21.50
27.35%
24.77
30.72
-19.37%
32.17
19.89
61.74%
Expenses
45.21
30.65
47.50%
26.20
20.47
27.99%
24.23
28.56
-15.16%
30.40
27.63
10.03%
EBITDA
-5.01
-1.89
-
1.18
1.03
14.56%
0.54
2.15
-74.88%
1.77
-7.74
-
EBIDTM
-12.47%
-6.56%
4.32%
4.80%
2.20%
7.01%
5.50%
-38.92%
Other Income
3.73
1.62
130.25%
2.05
2.84
-27.82%
2.68
1.43
87.41%
0.96
1.99
-51.76%
Interest
0.01
0.00
0
0.48
0.41
17.07%
0.03
0.01
200.00%
0.45
0.47
-4.26%
Depreciation
2.11
2.15
-1.86%
2.11
2.15
-1.86%
2.16
2.15
0.47%
2.15
2.68
-19.78%
PBT
-6.58
-2.42
-
0.64
1.31
-51.15%
1.04
1.43
-27.27%
0.13
-8.90
-
Tax
0.03
0.13
-76.92%
-0.45
0.13
-
0.54
0.13
315.38%
0.13
-0.10
-
PAT
-6.60
-2.54
-
1.09
1.19
-8.40%
0.50
1.30
-61.54%
0.00
-8.80
-
PATM
-16.43%
-8.84%
4.00%
5.51%
2.01%
4.25%
0.00%
-44.25%
EPS
-1.05
-0.60
-
0.26
0.28
-7.14%
0.12
0.31
-61.29%
0.00
-2.08
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
124.52
103.37
52.44
34.76
122.39
122.43
118.10
124.48
124.12
109.77
104.71
Net Sales Growth
23.43%
97.12%
50.86%
-71.60%
-0.03%
3.67%
-5.13%
0.29%
13.07%
4.83%
 
Cost Of Goods Sold
32.77
33.87
36.92
16.31
32.17
33.40
31.37
29.07
27.18
21.44
21.67
Gross Profit
91.75
69.50
15.52
18.45
90.22
89.03
86.73
95.41
96.93
88.33
83.04
GP Margin
73.68%
67.23%
29.60%
53.08%
73.72%
72.72%
73.44%
76.65%
78.09%
80.47%
79.30%
Total Expenditure
126.04
109.94
86.78
54.56
130.86
126.04
110.81
99.58
91.97
76.44
75.22
Power & Fuel Cost
-
9.17
4.38
4.38
11.36
12.41
11.77
11.57
11.95
11.50
10.18
% Of Sales
-
8.87%
8.35%
12.60%
9.28%
10.14%
9.97%
9.29%
9.63%
10.48%
9.72%
Employee Cost
-
20.53
14.50
12.38
30.29
28.62
30.53
29.70
27.76
21.57
21.46
% Of Sales
-
19.86%
27.65%
35.62%
24.75%
23.38%
25.85%
23.86%
22.37%
19.65%
20.49%
Manufacturing Exp.
-
8.39
7.05
7.15
17.02
12.30
5.71
4.29
1.06
0.62
0.48
% Of Sales
-
8.12%
13.44%
20.57%
13.91%
10.05%
4.83%
3.45%
0.85%
0.56%
0.46%
General & Admin Exp.
-
33.68
22.42
12.79
28.10
34.09
28.20
23.40
22.45
19.36
18.84
% Of Sales
-
32.58%
42.75%
36.80%
22.96%
27.84%
23.88%
18.80%
18.09%
17.64%
17.99%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.30
1.51
1.55
11.93
5.22
3.23
1.55
1.56
1.95
0.00
% Of Sales
-
4.16%
2.88%
4.46%
9.75%
4.26%
2.73%
1.25%
1.26%
1.78%
2.47%
EBITDA
-1.52
-6.57
-34.34
-19.80
-8.47
-3.61
7.29
24.90
32.15
33.33
29.49
EBITDA Margin
-1.22%
-6.36%
-65.48%
-56.96%
-6.92%
-2.95%
6.17%
20.00%
25.90%
30.36%
28.16%
Other Income
9.42
16.64
18.29
5.92
4.61
3.09
19.04
3.82
0.67
0.31
0.25
Interest
0.97
1.02
0.75
0.61
0.79
2.42
22.75
27.96
27.06
25.59
24.05
Depreciation
8.53
8.59
9.11
9.94
10.49
10.83
10.39
8.84
13.40
14.09
15.03
PBT
-4.77
0.45
-25.90
-24.43
-15.14
-13.78
-6.80
-8.07
-7.65
-6.05
-9.34
Tax
0.25
0.50
0.40
-3.86
1.71
1.97
9.96
1.00
-0.03
0.03
-0.01
Tax Rate
-5.24%
111.11%
-1.54%
15.80%
-11.29%
-14.30%
-2.30%
-6.23%
-0.27%
-0.50%
0.01%
PAT
-5.01
-0.05
-26.31
-20.57
-16.86
-15.76
-443.36
-17.05
10.94
-6.08
-132.20
PAT before Minority Interest
-5.01
-0.05
-26.31
-20.57
-16.86
-15.76
-443.36
-17.05
10.94
-6.08
-132.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-4.02%
-0.05%
-50.17%
-59.18%
-13.78%
-12.87%
-375.41%
-13.70%
8.81%
-5.54%
-126.25%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-0.79
-0.01
-4.16
-3.25
-2.67
-2.49
-70.15
-2.70
1.73
-0.96
-20.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-444.73
-444.67
-418.37
-397.86
-381.01
-365.25
162.64
165.34
145.10
107.24
Share Capital
42.41
42.41
42.41
42.41
42.41
42.41
42.41
42.41
42.41
42.41
Total Reserves
-487.13
-487.08
-460.77
-440.27
-423.41
-407.65
120.24
122.94
102.70
64.83
Non-Current Liabilities
542.81
579.54
572.68
580.46
573.26
560.02
481.77
506.39
431.18
335.74
Secured Loans
243.61
0.00
265.36
307.06
485.48
330.45
362.63
375.42
264.90
227.99
Unsecured Loans
263.85
546.60
276.79
238.42
52.88
198.34
97.83
110.49
145.29
86.52
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
261.04
246.59
250.92
246.70
249.20
246.89
282.90
247.95
281.79
240.67
Trade Payables
21.68
20.34
30.08
30.45
31.42
30.10
23.22
22.59
20.20
39.12
Other Current Liabilities
206.98
206.14
199.84
195.07
205.72
199.31
242.46
200.52
234.70
178.34
Short Term Borrowings
12.87
1.37
1.38
1.42
1.32
4.49
3.55
2.04
5.02
11.16
Short Term Provisions
19.51
18.73
19.63
19.75
10.74
13.00
13.68
22.79
21.86
12.06
Total Liabilities
359.12
381.46
405.23
429.30
441.45
441.66
927.31
919.68
858.07
683.65
Net Block
221.66
230.25
248.90
262.84
273.29
282.04
186.97
195.32
176.68
206.99
Gross Block
446.57
446.57
457.24
474.48
474.43
472.35
380.30
379.81
347.76
347.19
Accumulated Depreciation
224.91
216.32
208.34
211.64
201.14
190.31
193.33
184.49
171.09
140.20
Non Current Assets
303.04
353.32
377.18
377.31
394.54
395.04
879.16
873.51
810.94
641.22
Capital Work in Progress
56.74
100.21
100.21
92.02
91.93
91.93
436.56
408.44
358.06
283.94
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
129.89
135.36
125.12
54.67
Long Term Loans & Adv.
16.22
16.55
21.31
17.30
22.46
19.55
123.33
134.38
151.07
94.72
Other Non Current Assets
8.41
6.30
6.76
5.15
6.86
1.52
2.41
0.00
0.01
0.91
Current Assets
56.08
28.14
28.06
37.51
32.60
35.91
43.03
45.72
47.07
42.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.25
0.91
1.38
2.12
2.07
1.59
1.71
1.90
1.42
1.14
Sundry Debtors
9.22
5.65
9.04
11.98
13.79
11.59
12.20
23.65
24.11
19.33
Cash & Bank
23.48
2.91
0.93
0.30
5.73
-0.81
4.23
1.18
3.81
1.49
Other Current Assets
22.12
0.06
0.02
3.38
11.01
23.54
24.89
18.99
17.74
20.46
Short Term Loans & Adv.
17.39
18.61
16.69
19.74
9.69
22.19
18.94
11.84
11.14
18.30
Net Current Assets
-204.96
-218.45
-222.87
-209.19
-216.60
-210.98
-239.87
-202.23
-234.72
-198.25
Total Assets
359.12
381.46
405.24
429.30
441.45
441.66
927.31
919.68
858.07
683.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-33.95
-6.59
12.70
-16.81
1.47
-6.42
57.67
24.92
52.92
-276.52
PBT
0.45
-25.90
-24.43
-15.14
-13.78
-433.40
-16.05
10.91
-6.05
-132.21
Adjustment
9.37
9.77
10.55
11.26
13.25
447.05
28.81
21.88
39.56
38.94
Changes in Working Capital
-43.77
9.55
26.58
-12.93
2.00
-20.07
44.90
-7.87
19.63
-182.99
Cash after chg. in Working capital
-33.95
-6.59
12.70
-16.81
1.47
-6.42
57.67
24.92
53.15
-276.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.23
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
43.80
4.78
-8.21
5.04
-2.09
-44.19
-14.67
-29.79
-85.47
760.24
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
245.81
-27.69
15.42
-63.83
749.23
Net Investments
15.72
0.00
0.00
0.00
0.00
65.10
-0.18
-4.12
-9.32
-7.35
Others
28.08
4.78
-8.21
5.04
-2.09
-355.10
13.20
-41.09
-12.32
18.36
Cash from Financing Activity
10.72
3.79
-3.87
6.34
7.16
45.57
-39.95
2.24
34.87
-485.19
Net Cash Inflow / Outflow
20.57
1.98
0.63
-5.43
6.54
-5.04
3.05
-2.63
2.32
-1.47
Opening Cash & Equivalents
2.91
0.93
0.30
5.73
-0.81
4.23
1.18
3.81
1.49
2.96
Closing Cash & Equivalent
23.48
2.91
0.93
0.30
5.73
-0.81
4.23
1.18
3.81
1.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-105.06
-105.05
-99.84
-97.42
-93.41
-88.85
36.96
38.70
34.02
25.10
ROA
-0.01%
-6.69%
-4.93%
-3.87%
-3.57%
-64.77%
-1.85%
1.23%
-0.79%
-12.33%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-10.63%
7.09%
-4.85%
-76.65%
ROCE
0.85%
-12.77%
-14.03%
-10.35%
-7.57%
-105.67%
1.87%
5.95%
3.44%
-12.71%
Fixed Asset Turnover
0.23
0.12
0.07
0.26
0.26
0.28
0.33
0.34
0.32
0.25
Receivable days
26.26
51.12
110.32
38.42
37.83
36.77
52.56
70.21
72.22
67.06
Inventory Days
3.82
7.99
18.38
6.24
5.46
5.10
5.29
4.88
4.25
4.30
Payable days
226.46
249.23
677.24
351.01
112.63
107.65
99.11
94.27
153.90
252.03
Cash Conversion Cycle
-196.38
-190.13
-548.54
-306.35
-69.34
-65.78
-41.26
-19.18
-77.43
-180.68
Total Debt/Equity
-1.36
-1.42
-1.49
-1.32
-1.36
-1.42
2.96
2.97
3.33
3.80
Interest Cover
1.44
-33.67
-39.17
-18.21
-4.69
-18.05
0.43
1.40
0.76
-4.50

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.