PBT
20.47
20.50
8.07
5.23
-9.02
-20.14
-7.25
-9.93
-428.74
-10.63
Adjustment
15.80
14.68
14.30
9.21
8.84
8.73
9.27
9.69
442.29
39.49
Changes in Working Capital
11.51
-26.46
-11.10
-5.04
0.24
11.53
-3.73
7.40
-23.16
54.97
Cash after chg. in Working capital
47.77
8.72
11.28
9.40
0.06
0.13
-1.71
7.16
-9.61
83.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.29
6.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00