Nifty
Sensex
:
:
23477.80
74902.59
46.30 (0.20%)
138.36 (0.19%)

Hotel, Resort & Restaurants

Rating :
53/99

BSE: 523796 | NSE: VHLTD

119.52
10-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  119.45
  •  120.75
  •  117.04
  •  119.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18365
  •  2194635.43
  •  155.36
  •  111.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 918.31
  • 50.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,162.85
  • N/A
  • 2.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 84.11%
  • 3.17%
  • 11.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 22.25
  • 1.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.33
  • -
  • 16.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 97.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.19
  • 21.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.51
  • 2.15
  • 3.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1121.21
  • -213.33
  • 25.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
44.90
25.37
76.98%
48.37
35.33
36.91%
38.66
37.75
2.41%
0.00
32.31
-100.00%
Expenses
33.41
21.63
54.46%
33.98
25.78
31.81%
26.51
26.40
0.42%
0.00
24.37
-100.00%
EBITDA
11.50
3.74
207.49%
14.39
9.55
50.68%
12.16
11.35
7.14%
0.00
7.94
-100.00%
EBIDTM
25.60%
14.73%
29.75%
27.04%
31.45%
30.07%
0.00%
24.58%
Other Income
0.29
1.08
-73.15%
1.17
1.27
-7.87%
3.21
0.40
702.50%
0.00
1.45
-100.00%
Interest
5.45
1.01
439.60%
5.30
0.64
728.12%
1.15
1.61
-28.57%
0.00
1.29
-100.00%
Depreciation
4.96
3.44
44.19%
4.75
3.11
52.73%
3.49
3.16
10.44%
0.00
2.94
-100.00%
PBT
1.38
0.38
263.16%
5.50
7.07
-22.21%
10.74
6.99
53.65%
0.00
5.15
-100.00%
Tax
-0.07
3.40
-
-0.50
-2.89
-
-0.22
-0.30
-
0.00
-54.50
-
PAT
1.45
-3.02
-
6.00
9.96
-39.76%
10.96
7.29
50.34%
0.00
59.66
-100.00%
PATM
3.22%
-11.92%
12.40%
28.20%
28.34%
19.30%
0.00%
184.65%
EPS
0.21
-0.45
-
0.89
1.47
-39.46%
1.62
1.08
50.00%
0.00
8.63
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
143.20
137.29
138.18
119.52
52.44
34.76
122.39
122.43
118.10
124.48
Net Sales Growth
-
4.30%
-0.64%
15.61%
127.92%
50.86%
-71.60%
-0.03%
3.67%
-5.13%
 
Cost Of Goods Sold
-
14.97
15.35
36.61
33.87
36.92
16.31
32.17
33.40
31.37
29.07
Gross Profit
-
128.22
121.94
101.58
85.66
15.52
18.45
90.22
89.03
86.73
95.41
GP Margin
-
89.54%
88.82%
73.51%
71.67%
29.60%
53.08%
73.72%
72.72%
73.44%
76.65%
Total Expenditure
-
105.16
103.87
120.37
110.91
86.78
54.56
130.86
126.04
110.81
99.58
Power & Fuel Cost
-
8.74
10.05
10.57
9.17
4.38
4.38
11.36
12.41
11.77
11.57
% Of Sales
-
6.10%
7.32%
7.65%
7.67%
8.35%
12.60%
9.28%
10.14%
9.97%
9.29%
Employee Cost
-
29.17
26.86
24.20
20.62
14.50
12.38
30.29
28.62
30.53
29.70
% Of Sales
-
20.37%
19.56%
17.51%
17.25%
27.65%
35.62%
24.75%
23.38%
25.85%
23.86%
Manufacturing Exp.
-
18.47
15.73
15.56
7.69
7.05
7.15
17.02
12.30
5.71
4.29
% Of Sales
-
12.90%
11.46%
11.26%
6.43%
13.44%
20.57%
13.91%
10.05%
4.83%
3.45%
General & Admin Exp.
-
31.29
28.76
25.32
36.13
22.42
12.79
28.10
34.09
28.20
23.40
% Of Sales
-
21.85%
20.95%
18.32%
30.23%
42.75%
36.80%
22.96%
27.84%
23.88%
18.80%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2.51
7.11
8.10
3.43
1.51
1.55
11.93
5.22
3.23
0.00
% Of Sales
-
1.75%
5.18%
5.86%
2.87%
2.88%
4.46%
9.75%
4.26%
2.73%
1.25%
EBITDA
-
38.04
33.42
17.81
8.61
-34.34
-19.80
-8.47
-3.61
7.29
24.90
EBITDA Margin
-
26.56%
24.34%
12.89%
7.20%
-65.48%
-56.96%
-6.92%
-2.95%
6.17%
20.00%
Other Income
-
6.53
3.53
1.04
0.48
18.29
5.92
4.61
3.09
19.04
3.82
Interest
-
8.55
4.96
1.44
0.05
0.75
0.61
0.79
2.42
22.75
27.96
Depreciation
-
15.10
12.13
13.94
8.59
9.11
9.94
10.49
10.83
10.39
8.84
PBT
-
20.92
19.87
3.47
0.45
-25.90
-24.43
-15.14
-13.78
-6.80
-8.07
Tax
-
2.60
-57.47
-2.10
0.50
0.40
-3.86
1.71
1.97
9.96
1.00
Tax Rate
-
12.43%
-279.93%
-724.14%
111.11%
-1.54%
15.80%
-11.29%
-14.30%
-2.30%
-6.23%
PAT
-
18.32
77.99
2.39
-0.05
-26.31
-20.57
-16.86
-15.76
-443.36
-17.05
PAT before Minority Interest
-
18.32
77.99
2.39
-0.05
-26.31
-20.57
-16.86
-15.76
-443.36
-17.05
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
12.79%
56.81%
1.73%
-0.04%
-50.17%
-59.18%
-13.78%
-12.87%
-375.41%
-13.70%
PAT Growth
-
-76.51%
3,163.18%
-
-
-
-
-
-
-
 
EPS
-
2.71
11.54
0.35
-0.01
-3.89
-3.04
-2.49
-2.33
-65.59
-2.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
266.80
244.33
66.81
-444.72
-444.67
-418.37
-397.86
-381.01
-365.25
162.64
Share Capital
67.58
67.58
63.16
42.41
42.41
42.41
42.41
42.41
42.41
42.41
Total Reserves
199.22
176.75
3.65
-487.12
-487.08
-460.77
-440.27
-423.41
-407.65
120.24
Non-Current Liabilities
226.39
19.63
197.20
541.24
579.54
572.68
580.46
573.26
560.02
481.77
Secured Loans
245.40
0.61
25.83
240.01
0.00
265.36
307.06
485.48
330.45
362.63
Unsecured Loans
0.00
46.02
141.45
269.37
546.60
276.79
238.42
52.88
198.34
97.83
Long Term Provisions
1.58
0.93
0.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
42.94
19.68
64.34
255.60
246.59
250.92
246.70
249.20
246.89
282.90
Trade Payables
7.80
5.48
8.28
21.28
20.34
30.08
30.45
31.42
30.10
23.22
Other Current Liabilities
32.30
13.58
20.93
210.51
206.14
199.84
195.07
205.72
199.31
242.46
Short Term Borrowings
2.37
0.00
0.00
2.20
1.37
1.38
1.42
1.32
4.49
3.55
Short Term Provisions
0.47
0.62
35.14
21.61
18.73
19.63
19.75
10.74
13.00
13.68
Total Liabilities
536.13
283.64
328.35
352.12
381.46
405.23
429.30
441.45
441.66
927.31
Net Block
404.74
178.37
214.29
221.66
230.25
248.90
262.84
273.29
282.04
186.97
Gross Block
693.75
418.00
448.35
441.78
446.57
457.24
474.48
474.43
472.35
380.30
Accumulated Depreciation
289.00
239.62
234.06
220.11
216.32
208.34
211.64
201.14
190.31
193.33
Non Current Assets
483.78
227.19
264.02
302.33
353.32
377.18
377.31
394.54
395.04
879.16
Capital Work in Progress
57.03
15.32
37.13
56.74
100.21
100.21
92.02
91.93
91.93
436.56
Non Current Investment
0.59
19.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
129.89
Long Term Loans & Adv.
10.38
13.31
12.60
12.63
16.55
21.31
17.30
22.46
19.55
123.33
Other Non Current Assets
11.04
0.31
0.00
11.29
6.30
6.76
5.15
6.86
1.52
2.41
Current Assets
52.35
56.46
64.33
49.80
28.14
28.06
37.51
32.60
35.91
43.03
Current Investments
0.00
9.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.69
0.57
0.80
1.25
0.91
1.38
2.12
2.07
1.59
1.71
Sundry Debtors
6.34
7.00
7.81
9.22
5.65
9.04
11.98
13.79
11.59
12.20
Cash & Bank
19.42
6.60
30.44
12.81
2.91
0.93
0.30
5.73
-0.81
4.23
Other Current Assets
25.91
2.03
18.45
4.79
18.67
16.71
23.12
11.01
23.54
24.89
Short Term Loans & Adv.
22.69
30.35
6.84
21.72
18.61
16.69
19.74
9.69
22.19
18.94
Net Current Assets
9.41
36.78
-0.01
-205.81
-218.45
-222.87
-209.19
-216.60
-210.98
-239.87
Total Assets
536.13
283.65
328.35
352.13
381.46
405.24
429.30
441.45
441.66
927.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
57.90
32.31
10.31
-23.27
-6.59
12.70
-16.81
1.47
-6.42
57.67
PBT
20.92
19.87
3.47
0.45
-25.90
-24.43
-15.14
-13.78
-433.40
-16.05
Adjustment
19.89
14.71
14.41
9.37
9.77
10.55
11.26
13.25
447.05
28.81
Changes in Working Capital
13.68
-8.68
-7.57
-33.10
9.55
26.58
-12.93
2.00
-20.07
44.90
Cash after chg. in Working capital
54.48
25.90
10.31
-23.27
-6.59
12.70
-16.81
1.47
-6.42
57.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.42
6.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-209.55
-73.53
-10.80
43.89
4.78
-8.21
5.04
-2.09
-44.19
-14.67
Net Fixed Assets
-59.34
-21.41
-8.11
-0.01
0.00
0.00
0.00
0.00
245.81
-27.69
Net Investments
-38.73
-29.78
3.18
15.72
0.00
0.00
0.00
0.00
65.10
-0.18
Others
-111.48
-22.34
-5.87
28.18
4.78
-8.21
5.04
-2.09
-355.10
13.20
Cash from Financing Activity
204.24
-82.89
14.46
-10.72
3.79
-3.87
6.34
7.16
45.57
-39.95
Net Cash Inflow / Outflow
52.58
-124.11
13.96
9.90
1.98
0.63
-5.43
6.54
-5.04
3.05
Opening Cash & Equivalents
5.82
26.77
12.81
2.91
0.93
0.30
5.73
-0.81
4.23
1.18
Closing Cash & Equivalent
19.42
5.82
26.77
12.81
2.91
0.93
0.30
5.73
-0.81
4.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
39.36
36.04
9.55
-96.02
-105.05
-99.84
-97.42
-93.41
-88.85
36.96
ROA
4.47%
25.49%
0.70%
-0.02%
-6.69%
-4.93%
-3.87%
-3.57%
-64.77%
-1.85%
ROE
7.19%
50.39%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-10.63%
ROCE
7.14%
9.42%
0.87%
0.29%
-12.77%
-14.03%
-10.35%
-7.57%
-105.67%
1.87%
Fixed Asset Turnover
0.26
0.32
0.31
0.27
0.12
0.07
0.26
0.26
0.28
0.33
Receivable days
17.00
19.69
22.50
22.71
51.12
110.32
38.42
37.83
36.77
52.56
Inventory Days
1.61
1.82
2.71
3.31
7.99
18.38
6.24
5.46
5.10
5.29
Payable days
161.95
163.53
147.36
224.32
249.23
677.24
351.01
112.63
107.65
99.11
Cash Conversion Cycle
-143.34
-142.02
-122.15
-198.30
-190.13
-548.54
-306.35
-69.34
-65.78
-41.26
Total Debt/Equity
0.99
0.21
2.72
-1.34
-1.42
-1.49
-1.32
-1.36
-1.42
2.96
Interest Cover
3.44
5.14
1.20
10.91
-33.67
-39.17
-18.21
-4.69
-18.05
0.43

News Update:


  • Viceroy Hotels - Quarterly Results
    1st Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.