PBT
5.23
-9.02
-20.14
-7.25
-9.93
-428.74
-10.63
14.19
-5.08
-130.84
Adjustment
9.21
8.84
8.73
9.27
9.69
442.29
39.49
16.81
35.67
36.56
Changes in Working Capital
5.64
0.24
11.53
-3.73
7.40
-23.16
54.97
-6.34
19.63
-184.57
Cash after chg. in Working capital
20.07
0.06
0.13
-1.71
7.16
-9.61
83.82
24.67
50.21
-278.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00