Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Dyes & Pigments

Rating :
65/99

BSE: 531717 | NSE: VIDHIING

127.25
22-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  128.40
  •  133.75
  •  126.45
  •  128.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  89578
  •  116.19
  •  153.00
  •  38.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 636.05
  • 19.87
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 655.31
  • 0.79%
  • 4.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.27%
  • 2.88%
  • 29.05%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.00%
  • 3.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.49
  • 3.99
  • 1.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.60
  • 11.70
  • 9.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.93
  • 18.27
  • 29.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 1.51
  • 4.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 4.32
  • 13.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
49.13
53.68
-8.48%
40.20
51.82
-22.42%
65.11
0.00
0
54.00
0.00
0
Expenses
39.11
42.28
-7.50%
30.12
39.46
-23.67%
50.08
0.00
0
42.39
0.00
0
EBITDA
10.02
11.40
-12.11%
10.08
12.37
-18.51%
15.03
0.00
0
11.61
0.00
0
EBIDTM
20.40%
21.24%
25.07%
23.86%
23.08%
0.00%
21.49%
0.00%
Other Income
0.90
0.22
309.09%
0.12
0.13
-7.69%
0.23
0.00
0
0.08
0.00
0
Interest
0.21
0.62
-66.13%
0.34
0.74
-54.05%
0.92
0.00
0
0.66
0.00
0
Depreciation
0.71
0.76
-6.58%
0.72
0.61
18.03%
0.88
0.00
0
0.71
0.00
0
PBT
10.01
10.24
-2.25%
9.13
11.14
-18.04%
13.46
0.00
0
10.31
0.00
0
Tax
2.50
1.75
42.86%
2.42
3.46
-30.06%
3.40
0.00
0
2.62
0.00
0
PAT
7.51
8.48
-11.44%
6.72
7.67
-12.39%
10.06
0.00
0
7.70
0.00
0
PATM
15.29%
15.80%
16.71%
14.81%
15.45%
0.00%
14.25%
0.00%
EPS
1.50
1.70
-11.76%
1.34
1.54
-12.99%
2.01
0.00
0
1.54
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Net Sales
-
224.62
Net Sales Growth
-
 
Cost Of Goods Sold
-
122.57
Gross Profit
-
102.04
GP Margin
-
45.43%
Total Expenditure
-
174.10
Power & Fuel Cost
-
8.96
% Of Sales
-
3.99%
Employee Cost
-
3.25
% Of Sales
-
1.45%
Manufacturing Exp.
-
20.32
% Of Sales
-
9.05%
General & Admin Exp.
-
7.86
% Of Sales
-
3.50%
Selling & Distn. Exp.
-
9.92
% Of Sales
-
4.42%
Miscellaneous Exp.
-
1.21
% Of Sales
-
0.54%
EBITDA
-
50.52
EBITDA Margin
-
22.49%
Other Income
-
0.64
Interest
-
3.01
Depreciation
-
2.98
PBT
-
45.17
Tax
-
11.25
Tax Rate
-
24.91%
PAT
-
33.92
PAT before Minority Interest
-
33.92
Minority Interest
-
0.00
PAT Margin
-
15.10%
PAT Growth
-
 
EPS
-
6.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Shareholder's Funds
128.72
Share Capital
5.00
Total Reserves
123.72
Non-Current Liabilities
3.90
Secured Loans
1.26
Unsecured Loans
0.02
Long Term Provisions
0.53
Current Liabilities
65.38
Trade Payables
17.91
Other Current Liabilities
4.57
Short Term Borrowings
31.02
Short Term Provisions
11.88
Total Liabilities
198.00
Net Block
40.26
Gross Block
50.07
Accumulated Depreciation
9.81
Non Current Assets
45.97
Capital Work in Progress
5.50
Non Current Investment
0.00
Long Term Loans & Adv.
0.00
Other Non Current Assets
0.21
Current Assets
152.03
Current Investments
0.00
Inventories
34.17
Sundry Debtors
77.02
Cash & Bank
14.86
Other Current Assets
25.98
Short Term Loans & Adv.
22.22
Net Current Assets
86.65
Total Assets
198.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
32.83
PBT
45.17
Adjustment
6.12
Changes in Working Capital
-6.88
Cash after chg. in Working capital
44.42
Interest Paid
0.00
Tax Paid
-11.59
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-12.42
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-24.07
Net Cash Inflow / Outflow
-3.65
Opening Cash & Equivalents
18.51
Closing Cash & Equivalent
14.86

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Book Value (Rs.)
25.77
ROA
17.13%
ROE
26.35%
ROCE
29.59%
Fixed Asset Turnover
4.49
Receivable days
125.16
Inventory Days
55.53
Payable days
37.63
Cash Conversion Cycle
143.06
Total Debt/Equity
0.27
Interest Cover
16.00

News Update:


  • Vidhi Specialty Food Ingredients gets environment clearance from GPCB
    7th Dec 2020, 09:06 AM

    The environment clearance is for setting-up a plant in Dahej SEZ

    Read More
  • Vidhi Specialty Food - Quarterly Results
    12th Nov 2020, 12:35 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.