Nifty
:
25597.65
Sensex
:
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)
Nifty
Sensex
:
:
25597.65
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)

Vijay Solvex Ltd.

Solvent Extraction

Rating :
64/99

BSE: 531069 | NSE: Not Listed

NSE BSE
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 250.15
  • 14.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 189.08
  • N/A
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.96%
  • 3.48%
  • 26.67%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.70
  • -2.42
  • -9.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.45
  • -19.42
  • 4.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.04
  • -22.70
  • 2.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 12.59
  • 15.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.31
  • 1.43
  • 0.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.74
  • 16.78
  • 22.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
460.42
378.29
21.71%
476.42
404.97
17.64%
544.19
513.17
6.04%
431.82
475.75
-9.23%
Expenses
457.79
377.03
21.42%
468.16
397.60
17.75%
532.79
518.32
2.79%
426.08
475.14
-10.33%
EBITDA
2.62
1.26
107.94%
8.26
7.37
12.08%
11.40
-5.15
-
5.74
0.61
840.98%
EBIDTM
0.57%
0.33%
1.73%
1.82%
2.10%
-1.00%
1.33%
0.13%
Other Income
0.13
0.59
-77.97%
0.23
0.69
-66.67%
0.21
0.01
2,000.00%
0.85
0.95
-10.53%
Interest
0.69
-0.06
-
2.18
0.00
0
1.13
0.38
197.37%
0.23
0.63
-63.49%
Depreciation
0.65
0.61
6.56%
0.79
0.69
14.49%
0.62
0.67
-7.46%
0.61
0.63
-3.17%
PBT
1.41
1.30
8.46%
5.53
7.37
-24.97%
9.87
-6.19
-
5.75
0.31
1,754.84%
Tax
0.39
0.33
18.18%
1.61
0.69
133.33%
2.50
-0.24
-
-0.38
0.13
-
PAT
1.02
0.96
6.25%
3.92
6.68
-41.32%
7.36
-5.95
-
6.13
0.18
3,305.56%
PATM
0.22%
0.25%
0.82%
1.65%
1.35%
-1.16%
1.42%
0.04%
EPS
3.30
6.02
-45.18%
8.74
21.42
-59.20%
23.35
-18.17
-
19.44
0.78
2,392.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,912.85
1,830.73
1,829.23
2,430.13
2,715.54
2,069.66
1,447.78
1,225.90
878.82
687.23
662.63
Net Sales Growth
7.94%
0.08%
-24.73%
-10.51%
31.21%
42.95%
18.10%
39.49%
27.88%
3.71%
 
Cost Of Goods Sold
1,778.66
1,699.00
1,690.41
2,273.09
2,540.59
1,892.97
1,312.89
1,111.34
781.97
605.91
587.52
Gross Profit
134.19
131.73
138.83
157.03
174.95
176.69
134.90
114.56
96.85
81.32
75.10
GP Margin
7.02%
7.20%
7.59%
6.46%
6.44%
8.54%
9.32%
9.34%
11.02%
11.83%
11.33%
Total Expenditure
1,884.82
1,804.07
1,824.90
2,409.23
2,643.87
1,991.20
1,412.23
1,200.18
858.61
671.43
648.36
Power & Fuel Cost
-
23.60
29.81
23.98
19.93
17.49
17.98
17.82
13.54
14.06
11.84
% Of Sales
-
1.29%
1.63%
0.99%
0.73%
0.85%
1.24%
1.45%
1.54%
2.05%
1.79%
Employee Cost
-
22.80
23.00
20.19
18.91
17.96
17.65
17.02
16.05
12.53
10.88
% Of Sales
-
1.25%
1.26%
0.83%
0.70%
0.87%
1.22%
1.39%
1.83%
1.82%
1.64%
Manufacturing Exp.
-
13.49
15.65
18.42
11.73
11.98
12.43
9.94
10.42
6.48
7.12
% Of Sales
-
0.74%
0.86%
0.76%
0.43%
0.58%
0.86%
0.81%
1.19%
0.94%
1.07%
General & Admin Exp.
-
32.44
42.50
44.08
36.26
31.92
32.67
30.46
29.33
22.98
23.42
% Of Sales
-
1.77%
2.32%
1.81%
1.34%
1.54%
2.26%
2.48%
3.34%
3.34%
3.53%
Selling & Distn. Exp.
-
5.26
19.57
25.53
13.71
15.55
16.24
12.08
5.64
7.34
5.22
% Of Sales
-
0.29%
1.07%
1.05%
0.50%
0.75%
1.12%
0.99%
0.64%
1.07%
0.79%
Miscellaneous Exp.
-
7.49
3.97
3.94
2.74
3.32
2.38
1.50
1.66
2.13
5.22
% Of Sales
-
0.41%
0.22%
0.16%
0.10%
0.16%
0.16%
0.12%
0.19%
0.31%
0.35%
EBITDA
28.02
26.66
4.33
20.90
71.67
78.46
35.55
25.72
20.21
15.80
14.27
EBITDA Margin
1.46%
1.46%
0.24%
0.86%
2.64%
3.79%
2.46%
2.10%
2.30%
2.30%
2.15%
Other Income
1.42
1.87
2.70
6.14
7.93
11.38
1.87
1.80
0.19
2.56
0.15
Interest
4.23
3.48
1.01
4.23
4.33
1.13
8.05
6.72
2.77
3.30
5.26
Depreciation
2.67
2.62
2.55
2.49
2.33
2.18
2.05
1.59
1.51
1.40
1.41
PBT
22.56
22.44
3.48
20.32
72.94
86.52
27.32
19.22
16.12
13.66
7.75
Tax
4.12
4.06
1.12
5.29
18.80
22.26
6.79
6.48
5.85
4.71
2.35
Tax Rate
18.26%
18.09%
32.18%
26.03%
25.77%
25.73%
24.85%
33.71%
36.29%
34.48%
30.32%
PAT
18.43
18.43
2.94
17.00
57.40
66.77
20.52
12.73
10.26
8.95
5.41
PAT before Minority Interest
18.43
18.43
2.94
17.00
57.40
66.77
20.52
12.73
10.26
8.95
5.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.96%
1.01%
0.16%
0.70%
2.11%
3.23%
1.42%
1.04%
1.17%
1.30%
0.82%
PAT Growth
885.56%
526.87%
-82.71%
-70.38%
-14.03%
225.39%
61.19%
24.07%
14.64%
65.43%
 
EPS
57.59
57.59
9.19
53.13
179.38
208.66
64.13
39.78
32.06
27.97
16.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
341.67
322.63
319.52
325.83
241.13
156.93
134.49
126.54
106.69
84.64
Share Capital
3.20
3.20
3.20
3.20
3.20
3.20
3.20
3.20
3.20
3.20
Total Reserves
338.47
319.43
316.32
322.63
237.92
153.72
131.28
123.33
103.48
81.44
Non-Current Liabilities
8.24
9.73
9.06
8.13
7.55
7.13
6.18
5.89
5.86
3.58
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.10
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.85
2.69
2.47
2.35
2.50
2.30
2.41
2.26
1.95
1.86
Current Liabilities
63.64
42.58
76.48
182.37
162.18
119.95
101.93
113.41
77.23
83.72
Trade Payables
20.85
22.63
28.94
26.02
38.46
27.34
16.12
11.79
11.81
14.73
Other Current Liabilities
7.27
8.74
8.20
7.28
6.54
6.97
4.11
3.58
3.52
1.14
Short Term Borrowings
33.00
9.13
37.46
146.92
115.34
83.89
80.08
96.61
61.18
63.91
Short Term Provisions
2.52
2.09
1.88
2.15
1.84
1.75
1.61
1.43
0.73
3.95
Total Liabilities
413.55
374.94
405.06
516.33
410.86
284.01
242.60
245.84
189.78
171.94
Net Block
37.55
35.23
22.43
23.65
22.32
19.99
17.63
15.94
15.88
15.08
Gross Block
88.12
83.33
68.16
68.24
64.65
60.22
56.14
53.00
51.44
49.36
Accumulated Depreciation
50.56
48.10
45.73
44.58
42.33
40.24
38.51
37.06
35.56
34.28
Non Current Assets
156.18
154.01
196.48
156.55
119.85
95.38
86.97
86.67
76.84
42.33
Capital Work in Progress
10.68
10.33
15.47
9.52
9.74
11.24
9.63
9.64
9.52
9.52
Non Current Investment
103.15
102.83
100.84
117.01
82.75
60.70
57.00
60.31
50.76
17.06
Long Term Loans & Adv.
4.75
5.56
7.58
6.30
5.01
3.40
2.65
0.76
0.66
0.67
Other Non Current Assets
0.04
0.06
50.17
0.06
0.03
0.05
0.05
0.02
0.02
0.00
Current Assets
257.38
220.94
208.57
359.77
291.00
188.62
155.61
159.17
112.92
129.61
Current Investments
0.00
0.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
115.29
68.40
76.47
130.75
100.33
32.95
49.66
70.93
46.90
64.58
Sundry Debtors
25.00
20.63
41.32
47.73
41.71
34.46
46.21
51.18
28.49
25.57
Cash & Bank
94.07
97.50
52.24
151.21
81.24
72.35
33.69
7.14
13.66
14.02
Other Current Assets
23.02
5.28
1.82
17.35
67.72
48.87
26.05
29.92
23.87
25.44
Short Term Loans & Adv.
17.52
29.13
34.73
12.73
49.21
31.15
23.57
22.85
16.69
25.44
Net Current Assets
193.73
178.35
132.09
177.40
128.82
68.67
53.68
45.75
35.69
45.88
Total Assets
413.56
374.95
405.05
516.33
410.86
284.01
242.59
245.85
189.77
171.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-22.32
30.78
70.84
40.68
-22.00
45.53
53.06
-37.54
22.65
3.69
PBT
22.49
4.06
22.29
76.20
89.03
27.47
19.22
16.12
13.66
7.75
Adjustment
2.61
-0.20
-4.21
-6.27
-4.80
6.14
6.69
4.35
2.53
6.51
Changes in Working Capital
-43.05
27.29
57.22
-10.18
-83.62
19.45
34.47
-51.65
10.93
-7.77
Cash after chg. in Working capital
-17.95
31.16
75.30
59.75
0.61
53.06
60.38
-31.17
27.11
6.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.37
-0.38
-4.46
-19.08
-22.61
-7.53
-7.32
-6.36
-4.46
-2.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
29.24
1.24
-54.35
74.10
-58.01
-5.50
-14.05
0.45
-17.71
-0.48
Net Fixed Assets
-5.14
-10.03
-5.87
-3.37
-2.93
-5.69
-3.13
-1.68
-2.08
-1.43
Net Investments
0.39
0.38
-7.15
-4.93
-3.15
-1.37
-1.68
-0.13
-28.15
0.00
Others
33.99
10.89
-41.33
82.40
-51.93
1.56
-9.24
2.26
12.52
0.95
Cash from Financing Activity
20.60
-32.11
-113.27
28.07
28.58
-4.78
-24.59
31.79
-5.02
-1.88
Net Cash Inflow / Outflow
27.53
-0.10
-96.79
142.84
-51.43
35.25
14.42
-5.30
-0.08
1.33
Opening Cash & Equivalents
46.54
46.64
143.42
0.58
52.01
16.76
2.34
7.63
7.71
12.69
Closing Cash & Equivalent
74.07
46.54
46.64
143.42
0.58
52.01
16.76
2.34
7.63
14.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1067.30
1007.81
998.09
1017.79
753.18
490.16
420.07
395.23
333.22
259.54
ROA
4.67%
0.75%
3.69%
12.38%
19.22%
7.79%
5.21%
4.71%
4.95%
3.23%
ROE
5.55%
0.92%
5.27%
20.25%
33.55%
14.08%
9.76%
8.80%
9.43%
6.72%
ROCE
7.35%
1.47%
6.39%
19.42%
30.19%
15.53%
11.85%
9.66%
10.77%
9.15%
Fixed Asset Turnover
21.36
24.18
35.67
40.89
33.17
24.93
22.50
16.85
13.65
13.69
Receivable days
4.55
6.17
6.68
6.01
6.71
10.15
14.48
16.52
14.34
15.00
Inventory Days
18.31
14.44
15.54
15.52
11.74
10.40
17.92
24.44
29.57
26.20
Payable days
4.67
5.57
4.41
4.63
6.34
6.04
4.38
5.19
7.35
9.26
Cash Conversion Cycle
18.19
15.04
17.81
16.90
12.11
14.50
28.02
35.77
36.57
31.94
Total Debt/Equity
0.10
0.03
0.12
0.45
0.48
0.53
0.60
0.76
0.57
0.77
Interest Cover
7.47
5.03
6.27
18.60
79.68
4.39
3.86
6.82
5.13
2.47

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Vijay Solvex - Quarterly Results
    14th Aug 2025, 13:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.