Nifty

:

23719.30

Sensex

:

75415.35

64.60 (0.27%)
231.99 (0.31%)

Login

Nifty
Sensex

:
:

23719.30
75415.35

64.60 (0.27%)
231.99 (0.31%)

Vijay Textiles Ltd.

Textile

Rating :

N/A

BSE: 530151 | NSE: Not Listed

Watchlist

NSE BSE

5.79

18-May-2026

Open
High
Low
Previous Close

6.13
6.13
5.55
5.84

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2555
15068
11.08
4.81

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.60
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

211.41
N/A
0.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-17.26
-27.24
-19.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-29.46

PAT CAGR (%)

10 Years
5 Years
3 Years

2.01
32.50
26.90

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.68
0.74
0.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

98.15
163.54
380.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 2.21 -100.00% 0.00 2.24 -100.00% 0.00 2.25 -100.00% 1.41 3.05 -53.77%
Expenses 0.00 2.31 -100.00% 0.00 2.46 -100.00% 0.00 3.31 -100.00% 2.14 8.12 -73.65%
EBITDA 0.00 -0.10 - 0.00 -0.21 - 0.00 -1.07 - -0.73 -5.07 -
EBIDTM 0.00% -4.57% 0.00% -9.45% 0.00% -47.51% -51.73% -165.95%
Other Income 0.00 0.09 -100.00% 0.00 0.02 -100.00% 0.00 0.07 -100.00% 0.10 0.03 233.33%
Interest 0.00 2.15 -100.00% 0.00 2.21 -100.00% 0.00 2.25 -100.00% 2.14 2.16 -0.93%
Depreciation 0.00 0.94 -100.00% 0.00 0.94 -100.00% 0.00 0.94 -100.00% 1.06 1.19 -10.92%
PBT 0.00 -3.10 - 0.00 -3.34 - 0.00 -4.19 - -3.83 -8.39 -
Tax 0.00 -0.82 - 0.00 1.07 -100.00% 0.00 0.00 0 0.00 10.79 -100.00%
PAT 0.00 -2.28 - 0.00 -4.41 - 0.00 -4.19 - -3.83 -19.18 -
PATM 0.00% -103.21% 0.00% -196.57% 0.00% -186.17% -270.84% -627.96%
EPS 0.00 -1.25 - 0.00 -2.41 - 0.00 -2.29 - -2.09 -10.48 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 8.11 13.42 25.73 25.93 25.21 65.81 94.85 110.29 115.96 107.90 89.26 Net Sales Growth -39.61% -47.84% -0.77% 2.86% -61.69% -30.62% -14.00% -4.89% 7.47% 20.88% Cost Of Goods Sold 5.34 6.63 10.89 11.56 18.78 26.72 42.64 52.52 62.53 56.72 59.82 Gross Profit 2.77 6.79 14.84 14.37 6.44 39.09 52.21 57.77 53.44 51.18 29.43 GP Margin 34.18% 50.60% 57.68% 55.42% 25.55% 59.40% 55.04% 52.38% 46.08% 47.43% 32.97% Total Expenditure 10.22 13.93 22.56 28.85 37.66 45.60 65.27 75.89 86.02 78.74 79.96 Power & Fuel Cost - 1.40 2.39 2.68 2.75 2.93 3.06 3.24 3.27 3.36 2.84 % Of Sales - 10.43% 9.29% 10.34% 10.91% 4.45% 3.23% 2.94% 2.82% 3.11% 3.18% Employee Cost - 2.67 4.48 4.97 5.15 6.17 6.22 6.37 5.93 4.99 4.89 % Of Sales - 19.90% 17.41% 19.17% 20.43% 9.38% 6.56% 5.78% 5.11% 4.62% 5.48% Manufacturing Exp. - 0.97 3.08 5.08 5.33 6.42 7.99 5.94 6.55 6.53 5.37 % Of Sales - 7.23% 11.97% 19.59% 21.14% 9.76% 8.42% 5.39% 5.65% 6.05% 6.02% General & Admin Exp. - 1.17 1.04 1.98 2.37 2.17 2.75 5.57 5.97 5.33 4.84 % Of Sales - 8.72% 4.04% 7.64% 9.40% 3.30% 2.90% 5.05% 5.15% 4.94% 5.42% Selling & Distn. Exp. - 0.05 0.16 0.27 0.47 0.94 2.39 2.08 1.61 1.55 1.82 % Of Sales - 0.37% 0.62% 1.04% 1.86% 1.43% 2.52% 1.89% 1.39% 1.44% 2.04% Miscellaneous Exp. - 1.06 0.53 2.31 2.81 0.25 0.23 0.16 0.16 0.27 1.82 % Of Sales - 7.90% 2.06% 8.91% 11.15% 0.38% 0.24% 0.15% 0.14% 0.25% 0.41% EBITDA -2.11 -0.51 3.17 -2.92 -12.45 20.21 29.58 34.40 29.94 29.16 9.30 EBITDA Margin -26.02% -3.80% 12.32% -11.26% -49.39% 30.71% 31.19% 31.19% 25.82% 27.03% 10.42% Other Income 0.28 0.57 0.54 7.15 0.12 0.49 1.05 1.42 3.53 0.63 0.34 Interest 8.75 8.67 7.74 14.65 16.64 17.75 21.90 22.10 21.83 20.22 20.41 Depreciation 3.88 4.83 5.03 6.00 6.59 7.59 6.59 7.01 7.42 8.50 8.80 PBT -14.46 -13.45 -9.06 -16.42 -35.56 -4.64 2.14 6.72 4.23 1.08 -19.57 Tax 0.25 10.08 -2.53 -4.91 -11.60 1.13 -0.87 -1.31 -0.34 0.07 -0.30 Tax Rate -1.73% -74.94% 27.92% 29.90% 32.62% -24.35% -40.65% -19.49% -8.04% 6.48% 1.53% PAT -14.71 -23.52 -6.53 -11.51 -23.96 -5.76 3.01 8.03 4.57 1.01 -19.27 PAT before Minority Interest -14.71 -23.52 -6.53 -11.51 -23.96 -5.76 3.01 8.03 4.57 1.01 -19.27 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -181.38% -175.26% -25.38% -44.39% -95.04% -8.75% 3.17% 7.28% 3.94% 0.94% -21.59% PAT Growth 0.00% - - - - - -62.52% 75.71% 352.48% - EPS -8.04 -12.85 -3.57 -6.29 -13.09 -3.15 1.64 4.39 2.50 0.55 -10.53

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 45.16 68.45 74.88 86.25 118.62 124.37 69.15 61.26 105.64 101.87 Share Capital 18.31 18.31 18.31 18.31 15.29 15.29 13.13 13.13 64.26 61.50 Total Reserves 23.02 46.32 52.74 64.12 66.89 72.64 56.02 48.14 41.38 40.37 Non-Current Liabilities 156.38 142.97 145.38 121.31 133.29 126.04 173.27 162.75 114.51 110.54 Secured Loans 0.00 0.00 0.00 0.00 8.04 25.88 37.53 54.61 69.46 83.59 Unsecured Loans 152.92 148.42 146.69 116.27 106.60 92.51 89.12 58.59 35.40 17.38 Long Term Provisions 0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 142.27 131.18 123.76 150.46 132.07 121.78 112.37 113.71 96.52 90.97 Trade Payables 24.16 22.59 20.70 18.96 17.97 18.07 17.49 19.24 18.25 14.99 Other Current Liabilities 52.14 42.04 34.59 60.80 44.05 33.60 25.94 26.01 21.29 18.63 Short Term Borrowings 62.00 62.00 63.80 67.05 67.68 68.22 67.59 67.70 56.66 57.07 Short Term Provisions 3.98 4.54 4.68 3.66 2.37 1.89 1.35 0.75 0.31 0.28 Total Liabilities 343.81 342.60 344.02 358.02 383.98 372.19 354.79 337.72 316.67 303.38 Net Block 47.27 51.65 57.02 70.28 77.45 70.29 75.56 80.05 85.89 88.91 Gross Block 132.80 132.69 133.92 153.46 155.09 140.38 139.05 137.24 136.15 130.81 Accumulated Depreciation 85.54 81.04 76.90 83.19 77.64 70.08 63.50 57.19 50.27 41.91 Non Current Assets 49.48 54.09 59.37 72.68 80.06 72.69 77.94 82.43 88.16 91.94 Capital Work in Progress 0.00 0.29 0.19 0.00 0.21 0.00 0.00 0.00 0.00 0.69 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.21 2.16 2.16 2.40 2.40 2.40 2.39 2.38 2.27 2.35 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 294.34 288.50 284.65 285.35 303.92 299.50 276.84 255.30 228.50 211.44 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 104.27 103.62 110.25 113.92 127.53 139.81 130.99 110.22 90.46 86.49 Sundry Debtors 152.28 156.88 152.82 154.06 160.03 141.85 122.28 119.25 114.71 95.37 Cash & Bank 12.06 7.43 1.44 0.84 0.16 0.23 0.26 0.40 0.68 5.77 Other Current Assets 25.72 15.05 15.45 15.57 16.21 17.62 23.30 25.43 22.64 23.82 Short Term Loans & Adv. 10.70 5.52 4.71 0.97 0.50 1.92 2.35 4.55 2.01 2.22 Net Current Assets 152.06 157.33 160.89 134.89 171.85 177.72 164.47 141.59 131.98 120.47 Total Assets 343.82 342.59 344.02 358.03 383.98 372.19 354.78 337.73 316.66 303.38

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 5.83 9.91 -16.00 26.10 22.43 7.15 11.70 10.67 13.53 0.54 PBT -13.45 -9.06 -16.42 -35.56 -4.64 2.14 6.72 4.23 1.08 -19.57 Adjustment 13.19 12.36 16.06 23.39 25.31 28.02 27.97 28.12 28.56 28.94 Changes in Working Capital 6.08 6.61 -15.43 38.70 1.76 -22.78 -22.98 -21.69 -16.10 -8.83 Cash after chg. in Working capital 5.83 9.91 -15.79 26.53 22.43 7.38 11.70 10.67 13.54 0.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.21 -0.43 0.00 -0.23 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.04 0.21 9.35 0.29 -0.39 -1.29 -2.45 -1.50 -4.69 -0.64 Net Fixed Assets 0.18 1.13 19.35 1.84 -14.92 -1.33 -1.81 -1.09 -4.65 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.14 -0.92 -10.00 -1.55 14.53 0.04 -0.64 -0.41 -0.04 Cash from Financing Activity -1.24 -4.12 7.25 -25.71 -22.11 -5.90 -9.39 -9.46 -13.93 5.48 Net Cash Inflow / Outflow 4.63 5.99 0.60 0.68 -0.07 -0.03 -0.13 -0.29 -5.08 5.38 Opening Cash & Equivalents 7.43 1.44 0.84 0.16 0.23 0.26 0.40 0.68 5.77 0.38 Closing Cash & Equivalent 12.06 7.43 1.44 0.84 0.16 0.23 0.26 0.40 0.68 5.77

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 22.58 35.30 38.81 45.03 53.75 57.51 52.69 46.68 45.98 45.10 ROA -6.85% -1.90% -3.28% -6.46% -1.52% 0.83% 2.32% 1.40% 0.32% -6.34% ROE -44.40% -9.62% -15.01% -29.11% -6.77% 3.84% 12.31% 8.01% 1.92% -31.19% ROCE -1.70% -0.45% -0.59% -6.10% 4.04% 7.91% 10.66% 9.59% 7.67% 0.31% Fixed Asset Turnover 0.10 0.19 0.18 0.16 0.45 0.68 0.80 0.85 0.81 0.69 Receivable days 4203.32 2195.12 2159.31 2273.72 837.14 508.21 399.65 368.19 355.31 349.31 Inventory Days 2826.36 1515.82 1577.30 1747.89 741.36 521.03 399.14 315.84 299.28 388.70 Payable days 1286.91 725.71 626.02 358.98 246.20 -136.03 67.98 63.20 69.95 83.31 Cash Conversion Cycle 5742.78 2985.24 3110.59 3662.62 1332.30 1165.27 730.81 620.84 584.64 654.70 Total Debt/Equity 5.45 3.42 3.11 2.59 2.46 2.32 3.05 3.26 1.68 1.67 Interest Cover -0.55 -0.17 -0.12 -1.14 0.74 1.10 1.30 1.19 1.05 0.04

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback