Nifty
Sensex
:
:
23217.60
74336.45
99.00 (0.43%)
332.63 (0.45%)

Hospital & Healthcare Services

Rating :
68/99

BSE: 543350 | NSE: VIJAYA

1438.30
16-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1436.7
  •  1453.9
  •  1380
  •  1443.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  157498
  •  223774557.6
  •  1578
  •  848

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,803.35
  • 78.96
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,750.61
  • 0.14%
  • 14.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.51%
  • 0.30%
  • 3.49%
  • FII
  • DII
  • Others
  • 11.65%
  • 31.23%
  • 0.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.98
  • 14.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.59
  • 9.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.54
  • 13.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 64.61
  • 69.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.69
  • 13.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 31.26
  • 36.93

Earnings Forecasts:

(Updated: 12-09-2026)
Description
2026
2027
2028
2029
Adj EPS
54
25
25.36
16.64
P/E Ratio
26.64
57.53
56.72
86.44
Revenue
66.96
53.45
-
803.16
EBITDA
964.4
1143.61
1249.2
325.56
Net Income
402.53
482.11
540.8
169.59
ROA
214.22
267.34
323.33
12.33
P/B Ratio
4.17
3.25
-2.40
15.45
ROE
12.39
10.16
-
19.18
FCFF
20.03
18.55
-
142.27
FCFF Yield
199.08
285.89
526.71
0.98
Net Debt
1.37
1.97
3.63
330.8
BVPS
344.83
442.97
-599.2
93.1

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
230.98
188.05
22.83%
219.38
173.24
26.63%
205.21
168.98
21.44%
201.56
182.95
10.17%
Expenses
132.44
114.52
15.65%
123.86
104.38
18.66%
119.16
101.85
17.00%
119.73
106.97
11.93%
EBITDA
98.54
73.53
34.01%
95.52
68.86
38.72%
86.05
67.13
28.18%
81.83
75.98
7.70%
EBIDTM
42.66%
39.10%
43.54%
39.75%
41.94%
39.73%
40.60%
41.53%
Other Income
8.53
7.05
20.99%
2.40
5.55
-56.76%
5.10
4.70
8.51%
6.25
4.51
38.58%
Interest
11.00
7.48
47.06%
9.32
7.19
29.62%
8.59
6.82
25.95%
7.83
6.47
21.02%
Depreciation
25.12
20.89
20.25%
24.33
18.82
29.28%
24.34
18.30
33.01%
22.27
16.84
32.24%
PBT
70.95
52.21
35.89%
64.27
47.37
35.68%
58.22
46.70
24.67%
57.98
57.19
1.38%
Tax
17.84
13.62
30.98%
16.34
12.51
30.62%
15.05
11.41
31.90%
14.70
15.06
-2.39%
PAT
53.10
38.59
37.60%
47.93
34.86
37.49%
43.18
35.30
22.32%
43.28
42.13
2.73%
PATM
22.99%
20.52%
21.85%
20.12%
21.04%
20.89%
21.47%
23.03%
EPS
5.16
3.76
37.23%
4.66
3.40
37.06%
4.20
3.44
22.09%
4.21
4.11
2.43%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
857.13
814.20
681.39
547.81
459.22
462.37
376.75
338.82
292.59
Net Sales Growth
20.18%
19.49%
24.38%
19.29%
-0.68%
22.73%
11.19%
15.80%
 
Cost Of Goods Sold
98.87
94.68
84.76
65.44
58.88
71.50
57.09
43.91
40.48
Gross Profit
758.26
719.52
596.63
482.37
400.34
390.87
319.65
294.92
252.11
GP Margin
88.47%
88.37%
87.56%
88.05%
87.18%
84.54%
84.84%
87.04%
86.16%
Total Expenditure
495.19
477.27
408.17
330.09
277.20
258.68
210.77
206.20
184.47
Power & Fuel Cost
-
25.37
20.91
18.27
14.83
11.60
10.19
10.72
9.29
% Of Sales
-
3.12%
3.07%
3.34%
3.23%
2.51%
2.70%
3.16%
3.18%
Employee Cost
-
130.74
112.15
90.22
78.48
70.66
57.43
62.40
53.88
% Of Sales
-
16.06%
16.46%
16.47%
17.09%
15.28%
15.24%
18.42%
18.41%
Manufacturing Exp.
-
45.37
38.90
34.21
29.26
24.63
22.78
14.39
12.86
% Of Sales
-
5.57%
5.71%
6.24%
6.37%
5.33%
6.05%
4.25%
4.40%
General & Admin Exp.
-
172.73
145.69
113.45
90.44
76.05
58.97
71.33
64.25
% Of Sales
-
21.21%
21.38%
20.71%
19.69%
16.45%
15.65%
21.05%
21.96%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.38
5.75
8.51
5.31
4.24
4.31
3.45
3.71
% Of Sales
-
1.03%
0.84%
1.55%
1.16%
0.92%
1.14%
1.02%
1.27%
EBITDA
361.94
336.93
273.22
217.72
182.02
203.69
165.98
132.62
108.12
EBITDA Margin
42.23%
41.38%
40.10%
39.74%
39.64%
44.05%
44.06%
39.14%
36.95%
Other Income
22.28
20.80
18.32
24.00
14.15
12.83
11.85
15.36
10.36
Interest
36.74
33.23
26.74
23.99
20.95
16.45
15.25
15.38
13.53
Depreciation
96.06
91.82
70.60
57.00
61.72
52.69
50.45
49.17
39.63
PBT
251.42
232.68
194.19
160.73
113.51
147.38
112.12
83.43
65.32
Tax
63.93
59.70
49.37
39.04
28.30
36.72
27.00
20.92
19.05
Tax Rate
25.43%
25.66%
25.56%
24.60%
24.93%
24.92%
24.08%
25.07%
29.16%
PAT
187.49
172.98
143.79
118.83
84.63
109.68
84.48
62.54
45.87
PAT before Minority Interest
187.49
172.98
143.79
119.64
85.21
110.67
85.13
62.51
46.27
Minority Interest
0.00
0.00
0.00
-0.81
-0.58
-0.99
-0.65
0.03
-0.40
PAT Margin
21.87%
21.25%
21.10%
21.69%
18.43%
23.72%
22.42%
18.46%
15.68%
PAT Growth
24.26%
20.30%
21.00%
40.41%
-22.84%
29.83%
35.08%
36.34%
 
EPS
18.22
16.81
13.97
11.55
8.22
10.66
8.21
6.08
4.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
957.15
799.14
657.19
544.73
468.22
359.01
274.54
207.38
Share Capital
10.29
10.26
10.23
10.21
10.20
4.53
4.53
6.94
Total Reserves
943.88
772.74
645.75
532.60
456.06
353.65
270.01
200.44
Non-Current Liabilities
426.03
311.86
247.06
232.36
168.94
131.62
147.90
141.10
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
28.26
37.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
3.27
-6.13
-5.66
Long Term Provisions
11.02
9.87
10.58
7.12
7.42
7.70
6.74
5.32
Current Liabilities
123.86
162.61
72.87
66.17
66.12
44.29
58.64
57.14
Trade Payables
37.56
33.13
32.95
27.71
21.64
22.16
21.69
21.75
Other Current Liabilities
77.04
120.04
35.55
32.09
40.86
18.57
33.16
30.75
Short Term Borrowings
0.00
0.00
0.00
0.00
0.63
1.20
1.30
1.95
Short Term Provisions
9.26
9.44
4.36
6.36
2.99
2.36
2.48
2.68
Total Liabilities
1,507.04
1,273.61
979.84
845.16
704.60
535.15
480.68
405.25
Net Block
1,069.27
864.81
742.07
523.91
370.46
267.71
271.60
259.24
Gross Block
1,544.06
1,260.52
1,068.70
800.29
589.40
436.89
392.41
348.62
Accumulated Depreciation
474.79
395.71
326.63
276.38
218.95
169.19
120.81
89.38
Non Current Assets
1,185.15
966.41
768.51
569.50
434.72
296.07
294.32
267.79
Capital Work in Progress
35.08
70.26
8.69
27.74
34.17
9.42
9.63
2.71
Non Current Investment
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Long Term Loans & Adv.
44.10
9.08
14.74
14.55
27.35
10.24
10.67
5.67
Other Non Current Assets
36.66
22.22
2.96
3.26
2.70
8.66
2.39
0.14
Current Assets
321.90
307.21
211.33
275.66
269.89
239.08
186.35
137.46
Current Investments
228.38
184.60
109.13
138.99
54.24
27.63
54.67
68.84
Inventories
4.89
4.93
5.18
2.05
4.28
2.64
2.77
2.18
Sundry Debtors
20.86
14.76
16.24
9.49
9.77
6.70
8.00
9.13
Cash & Bank
52.73
48.88
73.08
116.42
192.36
194.24
118.19
52.63
Other Current Assets
15.03
3.57
3.44
6.35
9.25
7.86
2.71
4.69
Short Term Loans & Adv.
8.53
50.46
4.26
2.36
1.88
0.87
1.02
0.64
Net Current Assets
198.04
144.59
138.46
209.49
203.76
194.79
127.71
80.32
Total Assets
1,507.05
1,273.62
979.84
845.16
704.61
535.15
480.67
405.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
270.59
224.47
183.30
164.61
158.00
129.64
106.11
PBT
232.68
193.16
158.68
113.51
147.38
112.12
83.43
Adjustment
106.98
78.65
59.91
68.31
57.22
53.30
49.22
Changes in Working Capital
-16.83
-7.43
-1.39
9.02
-6.69
-4.57
-3.25
Cash after chg. in Working capital
322.83
264.39
217.20
190.83
197.92
160.86
129.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-52.24
-39.91
-33.90
-26.22
-39.92
-31.23
-23.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-174.22
-181.88
-142.31
-109.57
-123.06
-129.75
-30.62
Net Fixed Assets
-227.23
-225.96
-95.10
-204.20
-166.13
-44.08
Net Investments
-41.13
-72.82
-109.77
-84.75
-26.61
25.77
Others
94.14
116.90
62.56
179.38
69.68
-111.44
Cash from Financing Activity
-69.49
-52.05
-44.55
-41.91
-30.57
-48.77
-29.54
Net Cash Inflow / Outflow
26.88
-9.45
-3.56
13.13
4.36
-48.88
45.95
Opening Cash & Equivalents
12.79
22.25
24.18
11.05
6.69
55.57
9.62
Closing Cash & Equivalent
39.68
12.79
22.25
24.18
11.05
6.69
55.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
92.73
76.29
64.09
53.18
45.73
35.13
605.79
ROA
12.44%
12.76%
13.11%
11.00%
17.85%
16.76%
14.11%
ROE
19.91%
19.99%
19.96%
16.89%
26.85%
26.91%
26.07%
ROCE
30.28%
30.20%
30.40%
26.53%
39.37%
37.97%
35.47%
Fixed Asset Turnover
0.58
0.59
0.59
0.66
0.90
0.91
0.91
Receivable days
7.98
8.30
8.57
7.65
6.50
7.12
9.22
Inventory Days
2.20
2.71
2.41
2.51
2.73
2.62
2.67
Payable days
136.27
142.28
169.19
152.97
111.80
140.18
180.59
Cash Conversion Cycle
-126.08
-131.27
-158.21
-142.80
-102.57
-130.43
-168.70
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.12
Interest Cover
8.00
8.22
7.61
6.42
9.96
8.35
6.42

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.