PBT
236.39
182.52
152.47
111.27
144.38
109.59
81.75
Adjustment
87.77
71.22
57.16
67.58
55.97
52.55
50.69
Changes in Working Capital
-16.59
-8.05
-1.40
9.86
-5.75
-3.13
-0.69
Cash after chg. in Working capital
307.57
245.69
208.23
188.71
194.59
159.01
131.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-51.61
-37.31
-33.46
-26.07
-39.17
-31.17
-23.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00