Nifty

:

14371.90

Sensex

:

48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Login

Nifty
Sensex

:
:

14371.90
48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Viji Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 537820 | NSE: VIJIFIN

Watchlist

NSE BSE

0.70

22-Jan-2021

Open
High
Low
Previous Close

0.75
0.75
0.65
0.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

150736
1.04
1.15
0.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5.61
83.70
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9.83
N/A
0.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-5.73
-24.61

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-16.11
-32.93

PAT CAGR (%)

10 Years
5 Years
3 Years

-22.19
-17.49
-54.72

P:E (Median)

8 Years
5 Years
3 Years

-
14.42
14.91

P:BV (Average)

8 Years
5 Years
3 Years

-
1.76
1.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
20.90
19.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.34 0.41 -17.07% 0.36 0.42 -14.29% -0.06 0.32 - 0.22 0.38 -42.11%
Expenses 0.17 0.21 -19.05% 0.13 0.13 0.00% 0.15 0.37 -59.46% 0.22 0.31 -29.03%
EBITDA 0.17 0.20 -15.00% 0.23 0.30 -23.33% -0.22 -0.05 - 0.00 0.06 -100.00%
EBIDTM 50.89% 48.52% 62.98% 69.74% 337.50% -16.93% 0.89% 16.80%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.02 0.01 100.00% 0.00 0.01 -100.00% 0.01 0.02 -50.00% 0.01 0.01 0.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.14 0.17 -17.65% 0.21 0.28 -25.00% -0.24 -0.09 - -0.02 0.04 -
Tax 0.04 0.05 -20.00% 0.05 0.07 -28.57% -0.06 0.06 - 0.00 0.07 -100.00%
PAT 0.11 0.13 -15.38% 0.16 0.21 -23.81% -0.18 -0.14 - -0.02 -0.03 -
PATM 31.36% 31.28% 43.65% 48.70% 276.56% -43.89% -7.14% -8.53%
EPS 0.01 0.02 -50.00% 0.02 0.02 0.00% -0.02 -0.02 - 0.00 0.00 0

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.34 0.41 -17.07% 0.36 0.42 -14.29% -0.06 0.32 - 0.22 0.38 -42.11%
Expenses 0.17 0.21 -19.05% 0.13 0.13 0.00% 0.16 0.38 -57.89% 0.22 0.32 -31.25%
EBITDA 0.17 0.19 -10.53% 0.23 0.29 -20.69% -0.21 -0.06 - 0.00 0.06 -100.00%
EBIDTM 50.59% 47.29% 62.98% 69.27% 383.64% -18.50% 0.89% 16.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.02 0.01 100.00% 0.00 0.01 -100.00% 0.01 0.02 -50.00% 0.01 0.01 0.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.14 0.17 -17.65% 0.21 0.28 -25.00% -0.24 -0.09 - -0.02 0.04 -
Tax 0.04 0.04 0.00% 0.05 0.07 -28.57% -0.05 0.06 - 0.00 0.07 -100.00%
PAT 0.11 0.12 -8.33% 0.16 0.20 -20.00% -0.18 -0.15 - -0.01 -0.03 -
PATM 31.07% 30.54% 43.65% 48.23% 332.73% -47.65% -5.36% -9.07%
EPS 0.01 0.02 -50.00% 0.02 0.02 0.00% -0.02 -0.02 - 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 0.86 0.99 1.76 2.31 1.61 1.33 1.32 1.30 0.61 0.00 0.00 Net Sales Growth -43.79% -43.75% -23.81% 43.48% 21.05% 0.76% 1.54% 113.11% 0 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.86 0.99 1.76 2.31 1.61 1.33 1.32 1.30 0.61 0.00 0.00 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 0 0 Total Expenditure 0.67 0.71 0.99 0.32 0.55 0.68 0.32 0.32 0.14 0.19 0.05 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0.75% 0% 0% 0% 0 0 Employee Cost - 0.11 0.10 0.05 0.06 0.04 0.06 0.05 0.05 0.11 0.01 % Of Sales - 11.11% 5.68% 2.16% 3.73% 3.01% 4.55% 3.85% 8.20% 0 0 Manufacturing Exp. - 0.07 0.08 0.11 0.28 0.32 0.07 0.10 0.02 0.01 0.01 % Of Sales - 7.07% 4.55% 4.76% 17.39% 24.06% 5.30% 7.69% 3.28% 0 0 General & Admin Exp. - 0.35 0.29 0.08 0.20 0.23 0.16 0.18 0.07 0.08 0.03 % Of Sales - 35.35% 16.48% 3.46% 12.42% 17.29% 12.12% 13.85% 11.48% 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0 Miscellaneous Exp. - 0.17 0.52 0.08 0.01 0.09 0.02 0.00 0.00 0.00 0.00 % Of Sales - 17.17% 29.55% 3.46% 0.62% 6.77% 1.52% 0% 0% 0 0 EBITDA 0.18 0.28 0.77 1.99 1.06 0.65 1.00 0.98 0.47 -0.19 -0.05 EBITDA Margin 20.93% 28.28% 43.75% 86.15% 65.84% 48.87% 75.76% 75.38% 77.05% 0 0 Other Income 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.22 0.58 0.10 Interest 0.04 0.03 0.05 0.04 0.07 0.06 0.04 0.11 0.10 0.08 0.00 Depreciation 0.04 0.05 0.05 0.04 0.05 0.05 0.05 0.03 0.03 0.00 0.00 PBT 0.09 0.19 0.67 1.91 0.94 0.57 0.93 0.84 0.57 0.31 0.05 Tax 0.03 0.05 0.34 0.49 0.34 0.23 0.33 0.26 0.17 0.09 0.01 Tax Rate 33.33% 26.32% 50.75% 25.65% 36.17% 40.35% 35.48% 30.95% 29.82% 20.00% 0.58% PAT 0.07 0.14 0.34 1.42 0.61 0.34 0.60 0.58 0.39 0.35 1.72 PAT before Minority Interest 0.07 0.14 0.34 1.42 0.61 0.34 0.60 0.58 0.39 0.35 1.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.14% 14.14% 19.32% 61.47% 37.89% 25.56% 45.45% 44.62% 63.93% 0 0 PAT Growth -58.82% -58.82% -76.06% 132.79% 79.41% -43.33% 3.45% 48.72% 11.43% -79.65% EPS 0.01 0.02 0.04 0.17 0.07 0.04 0.07 0.07 0.05 0.04 0.21

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.86 0.99 1.76 2.31 1.72 1.33 Net Sales Growth -43.79% -43.75% -23.81% 34.30% 29.32% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.87 0.99 1.76 2.31 1.72 1.33 GP Margin 101.05% 100% 100% 100% 100% 100% Total Expenditure 0.68 0.72 0.99 0.32 0.66 0.68 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0% 0% 0.75% Employee Cost - 0.12 0.10 0.05 0.07 0.04 % Of Sales - 12.12% 5.68% 2.16% 4.07% 3.01% Manufacturing Exp. - 0.07 0.08 0.11 0.28 0.32 % Of Sales - 7.07% 4.55% 4.76% 16.28% 24.06% General & Admin Exp. - 0.35 0.29 0.08 0.20 0.23 % Of Sales - 35.35% 16.48% 3.46% 11.63% 17.29% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.17 0.52 0.08 0.12 0.09 % Of Sales - 17.17% 29.55% 3.46% 6.98% 6.77% EBITDA 0.19 0.27 0.77 1.99 1.06 0.65 EBITDA Margin 22.09% 27.27% 43.75% 86.15% 61.63% 48.87% Other Income 0.00 0.01 0.00 0.00 0.00 0.04 Interest 0.04 0.03 0.05 0.04 0.07 0.06 Depreciation 0.04 0.05 0.05 0.04 0.05 0.05 PBT 0.09 0.19 0.68 1.91 0.94 0.57 Tax 0.04 0.06 0.34 0.51 0.32 0.23 Tax Rate 44.44% 31.58% 50.00% 26.70% 34.04% 40.35% PAT 0.08 0.13 0.33 1.40 0.62 0.34 PAT before Minority Interest 0.08 0.13 0.33 1.40 0.62 0.34 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.30% 13.13% 18.75% 60.61% 36.05% 25.56% PAT Growth -42.86% -60.61% -76.43% 125.81% 82.35% EPS 0.01 0.02 0.04 0.17 0.08 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 10.78 10.63 10.40 8.97 8.46 8.38 8.06 2.97 2.82 2.61 Share Capital 8.25 8.25 8.25 7.50 7.50 7.50 7.50 3.00 3.00 3.00 Total Reserves 2.53 2.38 2.15 1.47 0.96 0.88 0.56 -0.03 -0.18 -0.39 Non-Current Liabilities 0.09 0.12 0.19 0.30 0.02 0.01 0.01 0.00 0.00 0.14 Secured Loans 0.10 0.13 0.20 0.26 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 Current Liabilities 4.87 4.25 3.29 2.81 1.54 0.95 1.41 1.63 1.59 0.21 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.14 Other Current Liabilities 0.49 0.48 0.35 0.22 0.10 0.05 0.07 0.02 0.00 0.00 Short Term Borrowings 3.75 3.35 2.46 2.26 1.05 0.45 0.71 1.16 1.24 0.00 Short Term Provisions 0.63 0.41 0.48 0.33 0.39 0.45 0.64 0.43 0.35 0.06 Total Liabilities 15.74 15.00 13.88 12.08 10.02 9.34 9.48 4.60 4.41 2.96 Net Block 0.24 0.28 0.30 0.34 0.45 0.24 0.27 0.29 0.00 0.00 Gross Block 0.42 0.41 0.38 0.38 0.48 0.34 0.33 0.32 0.00 0.00 Accumulated Depreciation 0.18 0.13 0.08 0.04 0.03 0.11 0.06 0.03 0.00 0.00 Non Current Assets 15.44 14.24 13.41 11.32 9.45 8.97 0.28 4.17 4.10 2.25 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.13 0.13 0.13 0.13 0.00 0.00 0.01 0.02 0.02 0.02 Long Term Loans & Adv. 15.07 13.84 12.97 10.85 9.00 8.74 0.00 3.87 4.08 2.23 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.30 0.75 0.47 0.76 0.57 0.37 9.20 0.43 0.31 0.71 Current Investments 0.03 0.28 0.02 0.00 0.03 0.11 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.03 0.27 0.00 0.00 0.00 0.00 0.00 0.12 0.00 0.00 Cash & Bank 0.13 0.08 0.42 0.75 0.50 0.23 0.06 0.25 0.09 0.36 Other Current Assets 0.10 0.00 0.01 0.00 0.03 0.04 9.14 0.05 0.23 0.35 Short Term Loans & Adv. 0.10 0.13 0.01 0.00 0.03 0.03 9.12 0.05 0.19 0.34 Net Current Assets -4.57 -3.49 -2.82 -2.05 -0.98 -0.58 7.78 -1.20 -1.28 0.50 Total Assets 15.74 14.99 13.88 12.08 10.02 9.34 9.48 4.60 4.41 2.96

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 10.56 10.43 10.20 8.80 8.46 Share Capital 8.25 8.25 8.25 7.50 7.50 Total Reserves 2.31 2.18 1.95 1.30 0.96 Non-Current Liabilities 0.48 0.50 0.62 0.74 0.02 Secured Loans 0.10 0.13 0.20 0.26 0.00 Unsecured Loans 0.40 0.40 0.46 0.47 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.95 4.31 3.29 2.81 1.54 Trade Payables 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.50 0.49 0.35 0.23 0.10 Short Term Borrowings 3.81 3.41 2.46 2.26 1.05 Short Term Provisions 0.64 0.41 0.48 0.33 0.39 Total Liabilities 15.99 15.24 14.11 12.35 10.02 Net Block 0.24 0.28 0.30 0.34 0.45 Gross Block 0.42 0.41 0.38 0.38 0.48 Accumulated Depreciation 0.18 0.13 0.08 0.04 0.03 Non Current Assets 15.54 14.34 13.28 11.19 9.45 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 15.30 14.07 12.97 10.85 9.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 0.45 0.90 0.84 1.16 0.57 Current Investments 0.03 0.28 0.02 0.00 0.03 Inventories 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.03 0.27 0.00 0.05 0.00 Cash & Bank 0.28 0.22 0.57 0.87 0.50 Other Current Assets 0.10 0.00 0.01 0.00 0.04 Short Term Loans & Adv. 0.10 0.13 0.24 0.24 0.03 Net Current Assets -4.50 -3.41 -2.46 -1.65 -0.98 Total Assets 15.99 15.24 14.12 12.35 10.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -0.46 -0.69 -0.40 -1.01 0.24 0.84 1.12 0.53 0.00 0.00 PBT 0.19 0.67 1.91 0.94 0.57 0.93 0.84 0.57 0.00 0.00 Adjustment 0.07 0.07 -0.21 -0.18 -0.05 -0.25 -0.11 0.03 0.00 0.00 Changes in Working Capital -0.72 -0.96 -1.94 -1.67 -0.28 0.17 0.39 0.06 0.00 0.00 Cash after chg. in Working capital -0.46 -0.21 -0.24 -0.90 0.24 0.84 1.12 0.65 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.47 -0.16 -0.11 0.00 0.00 0.00 -0.12 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.16 -0.39 -0.02 -0.05 -0.25 -0.10 -0.01 -0.32 0.00 0.00 Net Fixed Assets -0.01 -0.03 0.00 0.10 -0.14 -0.01 -0.01 -0.32 0.00 0.00 Net Investments 0.25 -0.26 -0.02 -0.10 0.08 -0.10 0.01 0.00 0.00 0.00 Others -0.08 -0.10 0.00 -0.05 -0.19 0.01 -0.01 0.00 0.00 0.00 Cash from Financing Activity 0.36 0.74 0.10 1.31 0.27 -0.57 -1.30 -0.05 0.00 0.00 Net Cash Inflow / Outflow 0.05 -0.34 -0.33 0.25 0.26 0.17 -0.19 0.17 0.00 0.00 Opening Cash & Equivalents 0.08 0.42 0.75 0.50 0.23 0.06 0.25 0.09 0.00 0.00 Closing Cash & Equivalent 0.13 0.08 0.42 0.75 0.50 0.23 0.06 0.25 0.00 0.00

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.46 -0.68 -0.37 -1.09 0.24 PBT 0.19 0.68 1.91 0.94 0.57 Adjustment 0.07 0.07 -0.21 -0.19 -0.05 Changes in Working Capital -0.72 -0.96 -1.89 -1.73 -0.28 Cash after chg. in Working capital -0.46 -0.21 -0.19 -0.99 0.24 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.47 -0.18 -0.10 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.16 -0.39 -0.02 0.05 -0.25 Net Fixed Assets -0.01 -0.03 0.00 0.10 Net Investments 0.25 -0.26 -0.02 -0.10 Others -0.08 -0.10 0.00 0.05 Cash from Financing Activity 0.36 0.73 0.09 1.40 0.27 Net Cash Inflow / Outflow 0.06 -0.35 -0.30 0.36 0.26 Opening Cash & Equivalents 0.22 0.57 0.87 0.51 0.23 Closing Cash & Equivalent 0.28 0.22 0.57 0.87 0.50

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 1.31 1.29 1.26 1.09 1.03 1.02 0.98 0.90 0.86 0.79 ROA 0.92% 2.34% 10.96% 5.49% 3.56% 6.35% 8.17% 8.67% 9.62% 56.77% ROE 1.33% 3.21% 14.68% 6.96% 4.09% 7.27% 10.43% 13.48% 13.06% 97.12% ROCE 1.58% 5.29% 15.78% 9.63% 6.93% 10.94% 14.67% 16.24% 15.99% 92.62% Fixed Asset Turnover 2.41 4.45 6.06 3.72 3.22 3.94 4.02 3.82 0.00 0.00 Receivable days 55.07 55.26 0.00 0.00 0.00 0.00 0.00 73.90 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 18.21 31.79 183.11 1668.72 Cash Conversion Cycle 55.07 55.26 0.00 0.00 0.00 0.00 -18.21 42.12 -183.11 -1668.72 Total Debt/Equity 0.36 0.33 0.26 0.29 0.12 0.05 0.09 0.39 0.44 0.00 Interest Cover 7.00 14.88 50.69 14.38 10.12 25.82 8.84 6.62 6.32 485.07

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.28 1.26 1.24 1.07 1.03 ROA 0.85% 2.26% 10.55% 5.54% 3.44% ROE 1.27% 3.22% 14.71% 7.19% 4.07% ROCE 1.53% 5.21% 15.42% 9.45% 6.69% Fixed Asset Turnover 2.41 4.47 6.06 3.98 2.75 Receivable days 55.07 55.08 0.00 10.62 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 55.07 55.08 0.00 10.62 0.00 Total Debt/Equity 0.41 0.38 0.31 0.35 0.12 Interest Cover 6.90 14.91 50.63 13.73 10.12

Top Investors:

sanjay saha huf

ummer koyakkutty farook

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback