Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Vikas EcoTech Ltd.

Chemicals

Rating :
N/A

BSE: 530961 | NSE: VIKASECO

NSE BSE
2.94
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3.00
  •  3.00
  •  2.93
  •  2.96
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1895920
  •  56.29
  •  4.50
  •  2.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 302.66
  • 20.30
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 329.52
  • N/A
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 10.65%
  • 11.93%
  • 74.14%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 3.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.57
  • 5.11
  • -0.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.45
  • -5.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.72
  • 45.32
  • 68.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.28
  • 33.35
  • 41.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.17
  • 1.20
  • 1.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.91
  • 22.55
  • 20.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
84.76
0.00
0
89.23
0.00
0
101.06
0.00
0
71.73
0.00
0
Expenses
83.38
0.00
0
84.44
0.00
0
98.94
0.00
0
69.09
0.00
0
EBITDA
1.38
0.00
0
4.80
0.00
0
2.13
0.00
0
2.65
0.00
0
EBIDTM
1.63%
0.00%
5.38%
0.00%
2.10%
0.00%
3.69%
0.00%
Other Income
1.49
0.00
0
1.00
0.00
0
13.78
0.00
0
2.59
0.00
0
Interest
1.09
0.00
0
0.88
0.00
0
0.90
0.00
0
0.82
0.00
0
Depreciation
1.39
0.00
0
0.98
0.00
0
1.06
0.00
0
1.08
0.00
0
PBT
0.39
0.00
0
3.95
0.00
0
13.94
0.00
0
3.34
0.00
0
Tax
0.94
0.00
0
1.09
0.00
0
3.56
0.00
0
1.04
0.00
0
PAT
-0.55
0.00
-
2.85
0.00
0
10.38
0.00
0
2.30
0.00
0
PATM
-0.65%
0.00%
3.19%
0.00%
10.27%
0.00%
3.20%
0.00%
EPS
0.00
0.00
0
0.02
0.00
0
0.06
0.00
0
0.02
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
258.63
402.67
249.99
252.14
164.75
119.76
62.50
Net Sales Growth
-
-35.77%
61.07%
-0.85%
53.04%
37.57%
91.62%
 
Cost Of Goods Sold
-
225.07
363.95
219.88
227.41
138.09
95.44
49.28
Gross Profit
-
33.57
38.72
30.11
24.73
26.65
24.31
13.22
GP Margin
-
12.98%
9.62%
12.04%
9.81%
16.18%
20.30%
21.15%
Total Expenditure
-
242.28
380.74
236.68
241.59
152.75
108.61
58.09
Power & Fuel Cost
-
0.10
0.06
1.71
1.46
1.02
0.76
0.47
% Of Sales
-
0.04%
0.01%
0.68%
0.58%
0.62%
0.63%
0.75%
Employee Cost
-
3.35
2.43
3.76
2.92
2.46
1.94
1.16
% Of Sales
-
1.30%
0.60%
1.50%
1.16%
1.49%
1.62%
1.86%
Manufacturing Exp.
-
2.86
0.82
4.98
5.09
6.57
6.82
3.78
% Of Sales
-
1.11%
0.20%
1.99%
2.02%
3.99%
5.69%
6.05%
General & Admin Exp.
-
4.29
3.67
2.27
2.12
2.12
1.70
0.76
% Of Sales
-
1.66%
0.91%
0.91%
0.84%
1.29%
1.42%
1.22%
Selling & Distn. Exp.
-
4.15
9.04
1.97
1.84
1.54
1.92
0.67
% Of Sales
-
1.60%
2.25%
0.79%
0.73%
0.93%
1.60%
1.07%
Miscellaneous Exp.
-
2.46
0.78
2.11
0.74
0.95
0.03
1.96
% Of Sales
-
0.95%
0.19%
0.84%
0.29%
0.58%
0.03%
3.14%
EBITDA
-
16.35
21.93
13.31
10.55
12.00
11.15
4.41
EBITDA Margin
-
6.32%
5.45%
5.32%
4.18%
7.28%
9.31%
7.06%
Other Income
-
3.83
3.18
2.85
2.04
5.84
2.10
1.21
Interest
-
6.99
10.65
9.19
6.50
5.45
3.52
1.79
Depreciation
-
3.78
3.96
2.17
1.97
1.95
1.21
0.43
PBT
-
9.42
10.49
4.80
4.13
10.44
8.52
3.40
Tax
-
2.58
0.96
1.08
0.26
0.15
0.22
0.35
Tax Rate
-
27.39%
9.15%
22.50%
6.30%
1.45%
2.58%
10.29%
PAT
-
6.85
9.53
3.61
3.66
8.99
8.29
3.06
PAT before Minority Interest
-
6.85
9.53
3.72
3.86
10.21
8.29
3.06
Minority Interest
-
0.00
0.00
-0.11
-0.20
-1.22
0.00
0.00
PAT Margin
-
2.65%
2.37%
1.44%
1.45%
5.46%
6.92%
4.90%
PAT Growth
-
-28.12%
163.99%
-1.37%
-59.29%
8.44%
170.92%
 
EPS
-
0.04
0.05
0.02
0.02
0.05
0.05
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
376.42
237.94
42.02
37.66
34.58
26.17
13.82
Share Capital
138.84
94.86
10.17
10.10
10.10
10.10
7.85
Total Reserves
237.58
143.08
30.99
27.56
24.48
16.07
5.96
Non-Current Liabilities
2.81
-0.35
8.48
6.18
5.96
4.97
18.90
Secured Loans
0.23
0.00
6.56
2.46
2.42
3.94
16.92
Unsecured Loans
0.00
0.00
1.47
3.35
3.30
0.83
1.92
Long Term Provisions
0.40
0.23
0.14
0.07
0.00
0.00
0.00
Current Liabilities
65.01
105.75
103.48
90.71
57.52
54.06
11.07
Trade Payables
36.51
27.03
34.69
33.50
15.84
21.04
7.69
Other Current Liabilities
5.28
15.61
10.60
9.90
10.23
3.48
2.57
Short Term Borrowings
19.06
61.78
56.83
46.51
30.69
28.25
0.00
Short Term Provisions
4.15
1.33
1.37
0.80
0.76
1.29
0.81
Total Liabilities
444.24
343.34
154.12
134.94
98.06
85.20
43.79
Net Block
47.45
21.22
22.90
19.73
19.96
14.33
8.59
Gross Block
47.45
21.22
31.30
25.96
24.26
17.07
9.79
Accumulated Depreciation
0.00
0.00
8.40
6.23
4.30
2.74
1.19
Non Current Assets
309.21
112.96
24.14
20.74
21.29
18.53
8.61
Capital Work in Progress
0.30
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
228.00
55.00
0.03
0.00
0.01
0.06
0.02
Long Term Loans & Adv.
25.96
28.78
0.34
0.15
0.33
3.42
0.00
Other Non Current Assets
0.45
0.55
0.87
0.86
0.99
0.73
0.00
Current Assets
135.02
230.37
129.98
114.20
76.77
66.67
35.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
44.05
35.38
26.26
29.82
21.89
20.76
9.52
Sundry Debtors
76.74
141.02
79.45
68.76
40.16
30.81
18.65
Cash & Bank
4.25
4.01
0.50
0.53
0.99
0.30
0.32
Other Current Assets
9.99
3.88
4.89
0.55
13.73
14.80
6.62
Short Term Loans & Adv.
7.05
46.09
18.87
14.53
13.68
14.34
6.62
Net Current Assets
70.02
124.63
26.50
23.48
19.25
12.61
24.04
Total Assets
444.23
343.33
154.12
134.94
98.06
85.20
43.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
120.08
91.56
1.42
-8.04
11.79
-8.84
-5.07
PBT
9.42
10.49
4.80
4.13
10.38
8.52
3.40
Adjustment
8.48
13.00
11.92
7.98
7.19
4.67
-0.01
Changes in Working Capital
102.45
68.73
-14.26
-19.93
-5.59
-21.91
-8.62
Cash after chg. in Working capital
120.35
92.22
2.46
-7.82
11.98
-8.72
-5.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
-0.65
-1.04
-0.22
-0.18
-0.12
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-203.01
-58.12
-4.80
-1.49
-8.52
-8.88
-5.32
Net Fixed Assets
-4.33
-22.70
-5.20
-1.50
-7.55
-5.58
Net Investments
-202.74
-49.64
2.18
-0.58
0.29
-4.78
Others
4.06
14.22
-1.78
0.59
-1.26
1.48
Cash from Financing Activity
82.60
-40.79
3.35
9.07
-2.58
17.70
10.30
Net Cash Inflow / Outflow
-0.33
-7.35
-0.03
-0.45
0.69
-0.02
-0.09
Opening Cash & Equivalents
4.01
11.36
0.53
0.99
0.30
0.32
0.37
Closing Cash & Equivalent
4.25
4.01
0.50
0.53
0.99
0.30
0.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
2.71
2.51
1.62
1.49
1.37
1.04
0.70
ROA
1.74%
3.83%
2.57%
3.32%
11.14%
12.86%
6.98%
ROE
2.23%
6.83%
9.44%
10.70%
33.61%
41.55%
22.22%
ROCE
4.72%
10.35%
13.95%
12.96%
23.85%
25.94%
15.95%
Fixed Asset Turnover
9.43
15.34
9.00
10.35
7.97
9.25
6.39
Receivable days
122.80
99.92
104.93
76.49
78.61
72.63
108.91
Inventory Days
44.79
27.94
39.70
36.31
47.25
44.48
55.60
Payable days
51.52
30.95
52.89
37.68
46.54
45.41
46.57
Cash Conversion Cycle
116.08
96.91
91.73
75.12
79.33
71.71
117.93
Total Debt/Equity
0.05
0.26
1.63
1.43
1.09
1.30
1.37
Interest Cover
2.35
1.98
1.52
1.63
2.90
3.42
2.90

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.