Nifty
:
25597.65
Sensex
:
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)
Nifty
Sensex
:
:
25597.65
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)

Vikas EcoTech Ltd.

Chemicals

Rating :
38/99

BSE: 530961 | NSE: VIKASECO

NSE BSE
1.89
04-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1.91
  •  1.91
  •  1.88
  •  1.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2192621
  •  4152690.77
  •  3.65
  •  1.88

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 263.79
  • 29.40
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 286.68
  • N/A
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 10.65%
  • 12.02%
  • 74.59%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 2.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.72
  • 19.73
  • -2.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.63
  • 19.19
  • -10.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.64
  • -
  • 21.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 81.89
  • 82.96
  • 86.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.11
  • 0.17
  • 0.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.00
  • 20.41
  • 23.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
103.56
101.06
2.47%
102.62
71.73
43.06%
84.76
68.46
23.81%
89.23
60.75
46.88%
Expenses
98.88
98.94
-0.06%
98.97
69.09
43.25%
83.38
64.73
28.81%
84.44
55.25
52.83%
EBITDA
4.68
2.13
119.72%
3.65
2.65
37.74%
1.38
3.73
-63.00%
4.80
5.50
-12.73%
EBIDTM
4.52%
2.10%
3.55%
3.69%
1.63%
5.45%
5.38%
9.05%
Other Income
1.04
0.91
14.29%
2.78
2.59
7.34%
1.49
0.30
396.67%
1.00
-0.25
-
Interest
1.18
0.90
31.11%
1.28
0.82
56.10%
1.09
1.45
-24.83%
0.88
1.99
-55.78%
Depreciation
1.23
1.06
16.04%
1.89
1.08
75.00%
1.39
0.94
47.87%
0.98
0.90
8.89%
PBT
3.32
13.94
-76.18%
3.25
3.34
-2.69%
0.39
1.64
-76.22%
3.95
2.35
68.09%
Tax
0.95
3.56
-73.31%
-1.05
1.04
-
0.94
0.41
129.27%
1.09
0.59
84.75%
PAT
2.37
10.38
-77.17%
4.30
2.30
86.96%
-0.55
1.23
-
2.85
1.77
61.02%
PATM
2.29%
10.27%
4.20%
3.20%
-0.65%
1.80%
3.19%
2.91%
EPS
0.02
0.06
-66.67%
0.03
0.02
50.00%
0.00
0.01
-100.00%
0.02
0.01
100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
380.17
377.67
258.63
402.67
249.99
252.14
164.75
119.76
62.50
Net Sales Growth
25.88%
46.03%
-35.77%
61.07%
-0.85%
53.04%
37.57%
91.62%
 
Cost Of Goods Sold
346.84
343.44
225.07
363.95
219.88
227.41
138.09
95.44
49.28
Gross Profit
33.33
34.23
33.57
38.72
30.11
24.73
26.65
24.31
13.22
GP Margin
8.77%
9.06%
12.98%
9.62%
12.04%
9.81%
16.18%
20.30%
21.15%
Total Expenditure
365.67
365.40
242.28
380.74
236.68
241.59
152.75
108.61
58.09
Power & Fuel Cost
-
0.12
0.10
0.06
1.71
1.46
1.02
0.76
0.47
% Of Sales
-
0.03%
0.04%
0.01%
0.68%
0.58%
0.62%
0.63%
0.75%
Employee Cost
-
4.99
3.35
2.43
3.76
2.92
2.46
1.94
1.16
% Of Sales
-
1.32%
1.30%
0.60%
1.50%
1.16%
1.49%
1.62%
1.86%
Manufacturing Exp.
-
2.34
2.86
0.82
4.98
5.09
6.57
6.82
3.78
% Of Sales
-
0.62%
1.11%
0.20%
1.99%
2.02%
3.99%
5.69%
6.05%
General & Admin Exp.
-
5.99
4.29
3.67
2.27
2.12
2.12
1.70
0.76
% Of Sales
-
1.59%
1.66%
0.91%
0.91%
0.84%
1.29%
1.42%
1.22%
Selling & Distn. Exp.
-
5.54
4.15
9.04
1.97
1.84
1.54
1.92
0.67
% Of Sales
-
1.47%
1.60%
2.25%
0.79%
0.73%
0.93%
1.60%
1.07%
Miscellaneous Exp.
-
2.98
2.46
0.78
2.11
0.74
0.95
0.03
1.96
% Of Sales
-
0.79%
0.95%
0.19%
0.84%
0.29%
0.58%
0.03%
3.14%
EBITDA
14.51
12.27
16.35
21.93
13.31
10.55
12.00
11.15
4.41
EBITDA Margin
3.82%
3.25%
6.32%
5.45%
5.32%
4.18%
7.28%
9.31%
7.06%
Other Income
6.31
6.18
3.83
3.18
2.85
2.04
5.84
2.10
1.21
Interest
4.43
4.47
6.99
10.65
9.19
6.50
5.45
3.52
1.79
Depreciation
5.49
5.32
3.78
3.96
2.17
1.97
1.95
1.21
0.43
PBT
10.91
8.66
9.42
10.49
4.80
4.13
10.44
8.52
3.40
Tax
1.93
4.54
2.58
0.96
1.08
0.26
0.15
0.22
0.35
Tax Rate
17.69%
21.09%
27.39%
9.15%
22.50%
6.30%
1.45%
2.58%
10.29%
PAT
8.97
16.98
6.85
9.53
3.61
3.66
8.99
8.29
3.06
PAT before Minority Interest
8.97
16.98
6.85
9.53
3.72
3.86
10.21
8.29
3.06
Minority Interest
0.00
0.00
0.00
0.00
-0.11
-0.20
-1.22
0.00
0.00
PAT Margin
2.36%
4.50%
2.65%
2.37%
1.44%
1.45%
5.46%
6.92%
4.90%
PAT Growth
-42.79%
147.88%
-28.12%
163.99%
-1.37%
-59.29%
8.44%
170.92%
 
EPS
0.05
0.10
0.04
0.05
0.02
0.02
0.05
0.05
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
393.27
376.42
237.94
42.02
37.66
34.58
26.17
13.82
Share Capital
138.84
138.84
94.86
10.17
10.10
10.10
10.10
7.85
Total Reserves
254.43
237.58
143.08
30.99
27.56
24.48
16.07
5.96
Non-Current Liabilities
0.51
2.81
-0.35
8.48
6.18
5.96
4.97
18.90
Secured Loans
0.24
0.23
0.00
6.56
2.46
2.42
3.94
16.92
Unsecured Loans
0.00
0.00
0.00
1.47
3.35
3.30
0.83
1.92
Long Term Provisions
0.39
0.40
0.23
0.14
0.07
0.00
0.00
0.00
Current Liabilities
118.08
65.01
105.75
103.48
90.71
57.52
54.06
11.07
Trade Payables
62.44
36.51
27.03
34.69
33.50
15.84
21.04
7.69
Other Current Liabilities
20.64
5.28
15.61
10.60
9.90
10.23
3.48
2.57
Short Term Borrowings
27.54
19.06
61.78
56.83
46.51
30.69
28.25
0.00
Short Term Provisions
7.47
4.15
1.33
1.37
0.80
0.76
1.29
0.81
Total Liabilities
511.86
444.24
343.34
154.12
134.94
98.06
85.20
43.79
Net Block
48.50
47.45
21.22
22.90
19.73
19.96
14.33
8.59
Gross Block
89.98
83.95
21.22
31.30
25.96
24.26
17.07
9.79
Accumulated Depreciation
41.48
36.50
0.00
8.40
6.23
4.30
2.74
1.19
Non Current Assets
248.54
309.21
112.96
24.14
20.74
21.29
18.53
8.61
Capital Work in Progress
0.00
0.30
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
140.50
228.00
55.00
0.03
0.00
0.01
0.06
0.02
Long Term Loans & Adv.
52.42
25.96
28.78
0.34
0.15
0.33
3.42
0.00
Other Non Current Assets
0.41
0.45
0.55
0.87
0.86
0.99
0.73
0.00
Current Assets
263.32
135.02
230.37
129.98
114.20
76.77
66.67
35.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
39.61
44.05
35.38
26.26
29.82
21.89
20.76
9.52
Sundry Debtors
111.30
76.74
141.02
79.45
68.76
40.16
30.81
18.65
Cash & Bank
4.89
4.25
4.01
0.50
0.53
0.99
0.30
0.32
Other Current Assets
107.53
2.94
3.88
4.89
15.08
13.73
14.80
6.62
Short Term Loans & Adv.
63.05
7.05
46.09
18.87
14.53
13.68
14.34
6.62
Net Current Assets
145.24
70.02
124.63
26.50
23.48
19.25
12.61
24.04
Total Assets
511.86
444.23
343.33
154.12
134.94
98.06
85.20
43.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-60.35
120.08
91.56
1.42
-8.04
11.79
-8.84
-5.07
PBT
21.53
9.42
10.49
4.80
4.13
10.38
8.52
3.40
Adjustment
-1.48
8.48
13.00
11.92
7.98
7.19
4.67
-0.01
Changes in Working Capital
-78.89
102.45
68.73
-14.26
-19.93
-5.59
-21.91
-8.62
Cash after chg. in Working capital
-58.84
120.35
92.22
2.46
-7.82
11.98
-8.72
-5.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.51
-0.27
-0.65
-1.04
-0.22
-0.18
-0.12
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
45.66
-203.01
-58.12
-4.80
-1.49
-8.52
-8.88
-5.32
Net Fixed Assets
-4.29
-4.33
-22.70
-5.20
-1.50
-7.55
-5.58
Net Investments
76.53
-202.74
-49.64
2.18
-0.58
0.29
-4.78
Others
-26.58
4.06
14.22
-1.78
0.59
-1.26
1.48
Cash from Financing Activity
15.33
82.60
-40.79
3.35
9.07
-2.58
17.70
10.30
Net Cash Inflow / Outflow
0.64
-0.33
-7.35
-0.03
-0.45
0.69
-0.02
-0.09
Opening Cash & Equivalents
4.25
4.01
11.36
0.53
0.99
0.30
0.32
0.37
Closing Cash & Equivalent
4.89
4.25
4.01
0.50
0.53
0.99
0.30
0.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
2.83
2.71
2.51
1.62
1.49
1.37
1.04
0.70
ROA
3.55%
1.74%
3.83%
2.57%
3.32%
11.14%
12.86%
6.98%
ROE
4.41%
2.23%
6.83%
9.44%
10.70%
33.61%
41.55%
22.22%
ROCE
6.37%
4.72%
10.35%
13.95%
12.96%
23.85%
25.94%
15.95%
Fixed Asset Turnover
4.76
6.15
15.34
9.00
10.35
7.97
9.25
6.39
Receivable days
82.82
122.80
99.92
104.93
76.49
78.61
72.63
108.91
Inventory Days
36.85
44.79
27.94
39.70
36.31
47.25
44.48
55.60
Payable days
52.58
51.52
30.95
52.89
37.68
46.54
45.41
46.57
Cash Conversion Cycle
67.09
116.08
96.91
91.73
75.12
79.33
71.71
117.93
Total Debt/Equity
0.07
0.05
0.26
1.63
1.43
1.09
1.30
1.37
Interest Cover
5.81
2.35
1.98
1.52
1.63
2.90
3.42
2.90

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Vikas Eco Tech secures order worth Rs 3.42 crore
    20th Aug 2025, 09:39 AM

    The execution of this order will be completed in the upcoming quarter, reinforcing the company’s operational reliability and strong supply chain capabilities

    Read More
  • Vikas EcoTech - Quarterly Results
    13th Aug 2025, 14:33 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.