Nifty
:
24398.70
Sensex
:
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)
Nifty
Sensex
:
:
24398.70
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)

Vikram Kamats Hospitality Ltd.

Restaurants

Rating :
54/99

BSE: 539659 | NSE: Not Listed

NSE BSE
40.00
07-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  41.5
  •  41.5
  •  38.45
  •  40.98
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3450
  •  136918
  •  41.5
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 74.58
  • 552.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 101.85
  • N/A
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.40%
  • 12.69%
  • 29.59%
  • FII
  • DII
  • Others
  • 1.06%
  • 0.00%
  • 6.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.99
  • 53.89
  • 15.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.24
  • -
  • 31.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.32
  • 64.92
  • -25.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.50
  • 47.72
  • 92.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.51
  • 2.99
  • 3.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.34
  • 25.58
  • 16.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
17.12
11.61
47.46%
13.92
10.34
34.62%
12.00
8.44
42.18%
12.95
8.52
52.00%
Expenses
12.07
9.73
24.05%
11.61
8.26
40.56%
9.49
6.96
36.35%
10.11
6.97
45.05%
EBITDA
5.06
1.89
167.72%
2.31
2.08
11.06%
2.52
1.48
70.27%
2.84
1.55
83.23%
EBIDTM
29.53%
16.25%
16.59%
20.12%
20.96%
17.53%
21.92%
18.22%
Other Income
0.74
0.56
32.14%
0.34
0.35
-2.86%
0.38
0.39
-2.56%
0.29
0.10
190.00%
Interest
1.05
0.63
66.67%
0.96
0.59
62.71%
0.69
0.49
40.82%
0.90
0.48
87.50%
Depreciation
2.19
1.59
37.74%
2.29
1.45
57.93%
2.01
1.21
66.12%
1.86
0.94
97.87%
PBT
2.56
0.22
1,063.64%
-2.15
0.39
-
0.20
0.18
11.11%
0.38
0.23
65.22%
Tax
0.76
0.11
590.91%
-0.36
0.13
-
0.18
0.05
260.00%
0.25
0.06
316.67%
PAT
1.80
0.11
1,536.36%
-1.79
0.26
-
0.01
0.13
-92.31%
0.13
0.17
-23.53%
PATM
10.49%
0.96%
-12.88%
2.50%
0.12%
1.56%
0.99%
2.01%
EPS
0.85
0.07
1,114.29%
-0.86
0.16
-
0.02
0.09
-77.78%
0.07
0.13
-46.15%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 16
Net Sales
55.99
38.91
29.31
25.12
8.13
3.86
Net Sales Growth
43.90%
32.75%
16.68%
208.98%
110.62%
 
Cost Of Goods Sold
10.02
6.82
5.67
6.19
1.87
1.49
Gross Profit
45.97
32.08
23.64
18.93
6.26
2.37
GP Margin
82.10%
82.45%
80.66%
75.36%
77.00%
61.40%
Total Expenditure
43.28
31.88
24.93
23.30
7.96
3.74
Power & Fuel Cost
-
1.90
1.16
1.24
0.32
0.10
% Of Sales
-
4.88%
3.96%
4.94%
3.94%
2.59%
Employee Cost
-
11.70
8.06
5.77
2.40
0.74
% Of Sales
-
30.07%
27.50%
22.97%
29.52%
19.17%
Manufacturing Exp.
-
2.43
1.71
2.16
0.42
0.10
% Of Sales
-
6.25%
5.83%
8.60%
5.17%
2.59%
General & Admin Exp.
-
7.57
7.87
7.37
2.68
1.12
% Of Sales
-
19.46%
26.85%
29.34%
32.96%
29.02%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.45
0.46
0.57
0.26
0.20
% Of Sales
-
3.73%
1.57%
2.27%
3.20%
5.18%
EBITDA
12.73
7.03
4.38
1.82
0.17
0.12
EBITDA Margin
22.74%
18.07%
14.94%
7.25%
2.09%
3.11%
Other Income
1.75
1.41
1.00
0.95
0.63
0.55
Interest
3.60
2.23
0.93
0.36
0.38
0.00
Depreciation
8.35
5.20
1.95
0.25
0.23
0.03
PBT
0.99
1.02
2.49
2.16
0.19
0.64
Tax
0.83
0.35
0.77
0.56
0.07
0.20
Tax Rate
83.84%
34.31%
30.92%
25.93%
36.84%
31.25%
PAT
0.15
0.61
1.56
1.46
0.10
0.44
PAT before Minority Interest
0.14
0.67
1.72
1.60
0.12
0.44
Minority Interest
-0.01
-0.06
-0.16
-0.14
-0.02
0.00
PAT Margin
0.27%
1.57%
5.32%
5.81%
1.23%
11.40%
PAT Growth
-77.61%
-60.90%
6.85%
1,360.00%
-77.27%
 
EPS
0.09
0.35
0.90
0.84
0.06
0.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 16
Shareholder's Funds
44.67
21.14
13.24
8.29
4.48
Share Capital
15.16
11.86
10.82
7.58
4.33
Total Reserves
25.68
7.57
2.41
0.71
0.15
Non-Current Liabilities
43.20
28.46
1.53
3.59
3.84
Secured Loans
23.90
18.19
1.36
2.27
0.00
Unsecured Loans
0.00
0.00
0.00
0.46
0.03
Long Term Provisions
0.30
0.21
0.16
0.10
0.28
Current Liabilities
13.43
9.68
6.79
5.31
1.25
Trade Payables
3.52
2.89
3.64
1.46
0.49
Other Current Liabilities
9.67
6.56
3.05
3.34
0.63
Short Term Borrowings
0.00
0.00
0.00
0.49
0.00
Short Term Provisions
0.23
0.23
0.10
0.01
0.13
Total Liabilities
102.27
60.19
22.30
17.80
9.57
Net Block
39.51
22.15
5.75
3.51
0.25
Gross Block
47.87
25.32
6.97
4.47
0.29
Accumulated Depreciation
8.36
3.16
1.21
0.96
0.03
Non Current Assets
84.21
47.21
14.64
13.43
4.38
Capital Work in Progress
13.53
2.93
1.58
0.02
0.00
Non Current Investment
0.60
0.56
0.11
0.14
0.30
Long Term Loans & Adv.
29.74
20.86
7.17
9.75
3.83
Other Non Current Assets
0.82
0.70
0.04
0.01
0.00
Current Assets
18.05
12.98
7.66
4.22
4.88
Current Investments
0.01
1.46
0.09
0.04
2.20
Inventories
1.86
1.15
0.70
0.47
0.03
Sundry Debtors
3.10
3.01
2.51
1.46
0.48
Cash & Bank
10.35
5.20
2.81
1.14
1.53
Other Current Assets
2.72
1.27
1.08
0.78
0.65
Short Term Loans & Adv.
0.95
0.89
0.47
0.34
0.26
Net Current Assets
4.62
3.30
0.87
-1.08
3.64
Total Assets
102.26
60.19
22.30
17.79
9.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 16
Cash From Operating Activity
-1.52
-12.66
3.95
-0.16
1.16
PBT
1.01
2.49
2.16
0.19
0.64
Adjustment
6.89
2.16
0.04
0.33
-0.40
Changes in Working Capital
-8.55
-16.97
1.92
-0.72
1.12
Cash after chg. in Working capital
-0.64
-12.31
4.13
-0.21
1.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.88
-0.34
-0.18
0.05
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.34
-6.48
-3.46
-2.95
-1.39
Net Fixed Assets
-14.51
-10.38
-3.80
-3.01
Net Investments
-1.45
-1.82
-0.01
-1.77
Others
-4.38
5.72
0.35
1.83
Cash from Financing Activity
22.98
22.54
0.64
2.77
1.07
Net Cash Inflow / Outflow
1.12
3.40
1.13
-0.34
0.84
Opening Cash & Equivalents
5.17
1.77
0.64
0.97
0.68
Closing Cash & Equivalent
6.29
5.17
1.77
0.64
1.52

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 16
Book Value (Rs.)
26.94
16.39
12.23
10.76
9.65
ROA
0.82%
4.18%
7.99%
0.89%
4.61%
ROE
2.21%
10.55%
14.98%
1.99%
10.57%
ROCE
5.84%
12.30%
19.05%
7.08%
15.28%
Fixed Asset Turnover
1.06
1.82
4.39
3.42
13.54
Receivable days
28.70
34.42
28.85
43.46
45.14
Inventory Days
14.09
11.51
8.47
11.14
2.95
Payable days
171.44
210.33
150.23
190.20
72.54
Cash Conversion Cycle
-128.65
-164.40
-112.91
-135.61
-24.45
Total Debt/Equity
0.62
1.02
0.11
0.45
0.01
Interest Cover
1.46
3.68
6.96
1.50
1316.48

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Vikram Kamats Hospitality starts new restaurant in Mumbai
    6th Jul 2026, 11:52 AM

    The newly launched outlet is a premium restaurant outlet with a seating capacity of around 70 guests spread across an area of around 1,000 sq. ft.

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.