Nifty
Sensex
:
:
25323.55
82605.43
178.05 (0.71%)
575.45 (0.70%)

Restaurants

Rating :
50/99

BSE: 539659 | NSE: Not Listed

61.47
14-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  60.09
  •  61.95
  •  58.61
  •  59.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3695
  •  225101
  •  61.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 96.97
  • 174.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 111.91
  • 0.49%
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.26%
  • 5.75%
  • 33.44%
  • FII
  • DII
  • Others
  • 0.86%
  • 0.00%
  • 5.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.99
  • 53.89
  • 15.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.24
  • -
  • 31.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.32
  • 64.92
  • -25.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.05
  • 44.22
  • 47.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 3.04
  • 3.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.29
  • 27.30
  • 26.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
12.95
8.52
52.00%
11.61
8.55
35.79%
10.34
7.94
30.23%
8.44
5.91
42.81%
Expenses
10.11
6.97
45.05%
9.73
7.54
29.05%
8.26
6.35
30.08%
6.96
5.14
35.41%
EBITDA
2.84
1.55
83.23%
1.89
1.00
89.00%
2.08
1.59
30.82%
1.48
0.77
92.21%
EBIDTM
21.92%
18.22%
16.25%
11.75%
20.12%
20.08%
17.53%
13.02%
Other Income
0.29
0.10
190.00%
0.56
0.25
124.00%
0.35
0.18
94.44%
0.39
0.25
56.00%
Interest
0.90
0.48
87.50%
0.63
0.26
142.31%
0.59
0.32
84.38%
0.49
0.17
188.24%
Depreciation
1.86
0.94
97.87%
1.59
0.73
117.81%
1.45
0.62
133.87%
1.21
0.30
303.33%
PBT
0.38
0.23
65.22%
0.22
0.27
-18.52%
0.39
0.84
-53.57%
0.18
0.55
-67.27%
Tax
0.25
0.06
316.67%
0.11
0.19
-42.11%
0.13
0.22
-40.91%
0.05
0.14
-64.29%
PAT
0.13
0.17
-23.53%
0.11
0.08
37.50%
0.26
0.63
-58.73%
0.13
0.40
-67.50%
PATM
0.99%
2.01%
0.96%
0.88%
2.50%
7.87%
1.56%
6.80%
EPS
0.07
0.13
-46.15%
0.07
0.04
75.00%
0.16
0.52
-69.23%
0.09
0.34
-73.53%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 16
Net Sales
43.34
38.91
29.31
25.12
8.13
3.86
Net Sales Growth
40.17%
32.75%
16.68%
208.98%
110.62%
 
Cost Of Goods Sold
7.24
6.82
5.67
6.19
1.87
1.49
Gross Profit
36.10
32.08
23.64
18.93
6.26
2.37
GP Margin
83.30%
82.45%
80.66%
75.36%
77.00%
61.40%
Total Expenditure
35.06
31.88
24.93
23.30
7.96
3.74
Power & Fuel Cost
-
1.90
1.16
1.24
0.32
0.10
% Of Sales
-
4.88%
3.96%
4.94%
3.94%
2.59%
Employee Cost
-
11.70
8.06
5.77
2.45
0.74
% Of Sales
-
30.07%
27.50%
22.97%
30.14%
19.17%
Manufacturing Exp.
-
2.43
1.71
2.16
0.42
0.10
% Of Sales
-
6.25%
5.83%
8.60%
5.17%
2.59%
General & Admin Exp.
-
7.57
7.87
7.37
2.63
1.12
% Of Sales
-
19.46%
26.85%
29.34%
32.35%
29.02%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.45
0.46
0.57
0.27
0.20
% Of Sales
-
3.73%
1.57%
2.27%
3.32%
5.18%
EBITDA
8.29
7.03
4.38
1.82
0.17
0.12
EBITDA Margin
19.13%
18.07%
14.94%
7.25%
2.09%
3.11%
Other Income
1.59
1.41
1.00
0.95
0.63
0.55
Interest
2.61
2.23
0.93
0.36
0.38
0.00
Depreciation
6.11
5.20
1.95
0.25
0.23
0.03
PBT
1.17
1.02
2.49
2.16
0.19
0.64
Tax
0.54
0.35
0.77
0.56
0.07
0.20
Tax Rate
46.15%
34.31%
30.92%
25.93%
36.84%
31.25%
PAT
0.63
0.61
1.56
1.46
0.10
0.44
PAT before Minority Interest
0.56
0.67
1.72
1.60
0.12
0.44
Minority Interest
-0.07
-0.06
-0.16
-0.14
-0.02
0.00
PAT Margin
1.45%
1.57%
5.32%
5.81%
1.23%
11.40%
PAT Growth
-50.78%
-60.90%
6.85%
1,360.00%
-77.27%
 
EPS
0.40
0.39
0.99
0.92
0.06
0.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 16
Shareholder's Funds
44.67
21.14
13.24
8.29
4.48
Share Capital
15.16
11.86
10.82
7.58
4.33
Total Reserves
25.68
7.57
2.41
0.71
0.15
Non-Current Liabilities
43.20
28.46
1.53
3.59
3.84
Secured Loans
23.90
18.19
1.36
2.27
0.00
Unsecured Loans
0.00
0.00
0.00
0.46
0.03
Long Term Provisions
0.30
0.21
0.16
0.10
0.28
Current Liabilities
13.43
9.68
6.79
5.31
1.25
Trade Payables
3.52
2.89
3.64
1.46
0.49
Other Current Liabilities
9.67
6.56
3.15
3.34
0.63
Short Term Borrowings
0.00
0.00
0.00
0.49
0.00
Short Term Provisions
0.23
0.23
0.01
0.01
0.13
Total Liabilities
102.27
60.19
22.30
17.80
9.57
Net Block
39.51
22.15
5.75
3.51
0.25
Gross Block
47.87
25.32
6.97
4.47
0.29
Accumulated Depreciation
8.36
3.16
1.21
0.96
0.03
Non Current Assets
84.21
47.21
14.64
13.43
4.38
Capital Work in Progress
13.53
2.93
1.58
0.02
0.00
Non Current Investment
0.60
0.56
0.11
0.14
0.30
Long Term Loans & Adv.
29.74
20.86
7.17
9.75
3.83
Other Non Current Assets
0.82
0.70
0.04
0.01
0.00
Current Assets
18.05
12.98
7.66
4.22
4.88
Current Investments
0.01
1.46
0.09
0.04
2.20
Inventories
1.86
1.15
0.70
0.47
0.03
Sundry Debtors
3.10
3.01
2.51
1.46
0.48
Cash & Bank
10.35
5.20
2.81
1.14
1.53
Other Current Assets
2.72
1.27
1.08
0.78
0.65
Short Term Loans & Adv.
0.95
0.89
0.47
0.34
0.19
Net Current Assets
4.62
3.30
0.87
-1.08
3.64
Total Assets
102.26
60.19
22.30
17.79
9.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 16
Cash From Operating Activity
-1.52
-12.66
3.95
-0.16
1.16
PBT
1.01
2.49
2.16
0.19
0.64
Adjustment
6.89
2.16
0.04
0.33
-0.40
Changes in Working Capital
-8.55
-16.97
1.92
-0.72
1.12
Cash after chg. in Working capital
-0.64
-12.31
4.13
-0.21
1.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.88
-0.34
-0.18
0.05
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.34
-6.48
-3.46
-2.95
-1.39
Net Fixed Assets
-14.51
-10.38
-3.80
-3.01
Net Investments
-1.45
-1.82
-0.01
-1.77
Others
-4.38
5.72
0.35
1.83
Cash from Financing Activity
22.98
22.54
0.64
2.77
1.07
Net Cash Inflow / Outflow
1.12
3.40
1.13
-0.34
0.84
Opening Cash & Equivalents
5.17
1.77
0.64
0.97
0.68
Closing Cash & Equivalent
6.29
5.17
1.77
0.64
1.52

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 16
Book Value (Rs.)
26.94
16.39
12.23
10.76
9.65
ROA
0.82%
4.18%
7.99%
0.89%
4.61%
ROE
2.21%
10.55%
14.98%
1.99%
10.57%
ROCE
5.84%
12.30%
19.05%
7.08%
15.28%
Fixed Asset Turnover
1.06
1.82
4.39
3.42
13.54
Receivable days
28.70
34.42
28.85
43.46
45.14
Inventory Days
14.09
11.51
8.47
11.14
2.95
Payable days
171.44
210.33
150.23
190.20
72.54
Cash Conversion Cycle
-128.65
-164.40
-112.91
-135.61
-24.45
Total Debt/Equity
0.62
1.02
0.11
0.45
0.01
Interest Cover
1.46
3.68
6.96
1.50
1316.48

News Update:


  • Vikram Kamats Hospitality’s arm signs lease agreement for operation of Hotel in Nashik
    15th Oct 2025, 12:38 PM

    The Hotel is expected to open for operations from February, 2026, which will boost the consolidated revenue for the Company

    Read More
  • Vikram Kamats Hospitality’s arm inks pact to operate hotel property in Bengaluru
    5th Sep 2025, 12:12 PM

    The said property comprises around 45 keys and is strategically situated within the prominent IT hub of Bengaluru

    Read More
  • Vikram Kamats Hospit - Quarterly Results
    14th Aug 2025, 15:23 PM

    Read More
  • Vikram Kamats Hospitality’s arm signs agreement for operation of Hotel in Bengaluru
    11th Aug 2025, 15:18 PM

    This will add to the consolidated revenue and profits of the company after commencement of its operations

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.