Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Miscellaneous

Rating :
44/99

BSE: 524394 | NSE: VIMTALABS

449.80
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  460.05
  •  461.45
  •  442.20
  •  455.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24845
  •  112.41
  •  623.15
  •  365.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 995.79
  • 24.09
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 988.94
  • 0.45%
  • 3.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.92%
  • 30.67%
  • 23.07%
  • FII
  • DII
  • Others
  • 5.13%
  • 1.49%
  • 2.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.49
  • 8.18
  • 14.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.68
  • 10.21
  • 12.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.58
  • 13.32
  • 31.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.69
  • 22.49
  • 21.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 3.16
  • 3.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.16
  • 10.32
  • 10.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
81.68
77.38
5.56%
73.41
79.85
-8.07%
83.48
79.13
5.50%
81.82
74.09
10.43%
Expenses
59.84
55.93
6.99%
57.52
54.48
5.58%
58.84
55.23
6.54%
57.64
51.04
12.93%
EBITDA
21.84
21.46
1.77%
15.88
25.37
-37.41%
24.65
23.91
3.09%
24.18
23.05
4.90%
EBIDTM
26.74%
27.73%
21.64%
31.77%
29.53%
30.21%
29.55%
31.11%
Other Income
0.89
1.12
-20.54%
2.04
0.76
168.42%
0.59
0.89
-33.71%
0.67
0.44
52.27%
Interest
0.54
0.65
-16.92%
0.62
0.80
-22.50%
0.44
0.94
-53.19%
0.25
0.57
-56.14%
Depreciation
8.69
7.85
10.70%
8.92
7.58
17.68%
8.50
7.25
17.24%
8.04
6.68
20.36%
PBT
13.51
14.08
-4.05%
8.39
17.76
-52.76%
16.30
16.60
-1.81%
16.55
16.23
1.97%
Tax
3.37
3.84
-12.24%
2.06
4.55
-54.73%
4.10
4.57
-10.28%
3.87
4.39
-11.85%
PAT
10.13
10.24
-1.07%
6.33
13.21
-52.08%
12.20
12.04
1.33%
12.68
11.83
7.19%
PATM
12.40%
13.23%
8.62%
16.54%
14.61%
15.21%
15.50%
15.97%
EPS
4.57
4.63
-1.30%
2.86
5.98
-52.17%
5.51
5.44
1.29%
5.73
5.35
7.10%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
320.39
318.19
278.28
210.68
180.71
Net Sales Growth
3.20%
14.34%
32.09%
16.58%
 
Cost Of Goods Sold
77.30
0.11
0.27
2.98
0.36
Gross Profit
243.09
318.08
278.01
207.69
180.35
GP Margin
75.87%
99.97%
99.90%
98.58%
99.80%
Total Expenditure
233.84
223.28
197.99
157.72
150.76
Power & Fuel Cost
-
14.47
11.36
10.28
10.79
% Of Sales
-
4.55%
4.08%
4.88%
5.97%
Employee Cost
-
86.32
71.42
57.80
57.63
% Of Sales
-
27.13%
25.66%
27.43%
31.89%
Manufacturing Exp.
-
72.53
78.69
57.77
52.55
% Of Sales
-
22.79%
28.28%
27.42%
29.08%
General & Admin Exp.
-
34.74
27.51
22.19
26.53
% Of Sales
-
10.92%
9.89%
10.53%
14.68%
Selling & Distn. Exp.
-
9.44
2.17
0.27
0.74
% Of Sales
-
2.97%
0.78%
0.13%
0.41%
Miscellaneous Exp.
-
5.67
6.58
6.42
2.17
% Of Sales
-
1.78%
2.36%
3.05%
1.20%
EBITDA
86.55
94.91
80.29
52.96
29.95
EBITDA Margin
27.01%
29.83%
28.85%
25.14%
16.57%
Other Income
4.19
3.44
1.45
0.83
3.02
Interest
1.85
2.65
1.50
2.17
3.77
Depreciation
34.15
30.71
23.33
23.08
20.93
PBT
54.75
65.00
56.91
28.54
8.27
Tax
13.40
16.82
14.36
7.13
1.43
Tax Rate
24.47%
25.88%
25.79%
24.98%
17.29%
PAT
41.34
48.17
41.33
21.41
6.84
PAT before Minority Interest
41.34
48.17
41.33
21.41
6.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.90%
15.14%
14.85%
10.16%
3.79%
PAT Growth
-12.64%
16.55%
93.04%
213.01%
 
EPS
18.62
21.70
18.62
9.64
3.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
281.79
233.98
194.38
172.88
Share Capital
4.43
4.42
4.42
4.42
Total Reserves
271.00
226.66
189.96
168.46
Non-Current Liabilities
18.95
23.40
25.10
14.81
Secured Loans
9.68
12.27
13.35
3.38
Unsecured Loans
0.21
0.39
0.89
2.01
Long Term Provisions
8.78
7.15
7.92
8.58
Current Liabilities
57.28
47.75
53.91
57.56
Trade Payables
14.44
12.34
14.83
10.50
Other Current Liabilities
38.88
31.52
26.49
27.05
Short Term Borrowings
0.00
0.32
9.00
17.70
Short Term Provisions
3.96
3.57
3.59
2.31
Total Liabilities
358.02
305.13
273.39
245.25
Net Block
174.80
168.72
134.75
137.97
Gross Block
308.13
273.82
223.43
204.06
Accumulated Depreciation
133.34
105.10
88.68
66.09
Non Current Assets
194.35
180.77
162.85
149.39
Capital Work in Progress
12.31
0.31
17.46
1.82
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.25
11.75
10.65
9.60
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
163.66
124.36
110.54
95.86
Current Investments
0.00
0.00
0.00
0.00
Inventories
22.62
17.38
14.63
17.13
Sundry Debtors
79.99
76.94
73.46
57.84
Cash & Bank
39.78
11.42
6.80
6.67
Other Current Assets
21.27
11.88
11.18
9.19
Short Term Loans & Adv.
7.40
6.75
4.47
5.02
Net Current Assets
106.38
76.61
56.63
38.30
Total Assets
358.01
305.13
273.39
245.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
87.94
59.07
37.18
24.35
PBT
65.00
55.69
28.54
8.27
Adjustment
39.11
31.38
29.23
22.93
Changes in Working Capital
-3.64
-11.36
-13.38
-0.67
Cash after chg. in Working capital
100.47
75.71
44.39
30.54
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-12.53
-16.64
-7.21
-6.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-57.26
-37.85
-31.92
-20.84
Net Fixed Assets
-46.28
-33.17
-34.58
Net Investments
0.00
0.00
0.00
Others
-10.98
-4.68
2.66
Cash from Financing Activity
-10.98
-16.61
-4.57
-0.67
Net Cash Inflow / Outflow
19.70
4.61
0.69
2.84
Opening Cash & Equivalents
10.80
6.19
5.50
2.67
Closing Cash & Equivalent
30.50
10.80
6.19
5.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
124.46
104.52
87.92
78.19
ROA
14.53%
14.29%
8.25%
2.79%
ROE
19.02%
19.43%
11.66%
3.96%
ROCE
24.59%
23.92%
14.25%
5.84%
Fixed Asset Turnover
1.09
1.12
0.99
0.89
Receivable days
90.00
98.63
113.74
116.83
Inventory Days
22.94
20.99
27.52
34.60
Payable days
0.00
0.00
1549.17
25.98
Cash Conversion Cycle
112.94
119.62
-1407.92
125.46
Total Debt/Equity
0.05
0.08
0.16
0.19
Interest Cover
25.57
38.17
14.16
3.20

News Update:


  • Vimta Labs gets grants-in-aid from Ministry of Food Processing Industries
    2nd Mar 2024, 15:58 PM

    The company has received GIA of Rs 4.09 crore for upgradation of Food Testing Laboratory

    Read More
  • Vimta Labs - Quarterly Results
    31st Jan 2024, 13:50 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.