Nifty

:

23824.10

Sensex

:

76200.68

-278.80 (-1.16%)
-893.39 (-1.16%)

Login

Nifty
Sensex

:
:

23824.10
76200.68

-278.80 (-1.16%)
-893.39 (-1.16%)

Vimta Labs Ltd.

Miscellaneous

Rating :

56/99

BSE: 524394 | NSE: VIMTALABS

Watchlist

NSE BSE

571.00

23-Jun-2026

Open
High
Low
Previous Close

568.9
582.95
560.4
570.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

180764
103209583.5
902.65
376.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,547.49
32.87
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,485.76
0.35%
5.67

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.23
8.09
12.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.88
12.15
8.52

PAT CAGR (%)

10 Years
5 Years
3 Years

22.02
13.55
16.67

P:E (Median)

8 Years
5 Years
3 Years

25.73
26.27
30.30

P:BV (Average)

8 Years
5 Years
3 Years

3.78
4.35
4.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.45
13.34
15.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 109.25 94.44 15.68% 98.63 89.92 9.69% 101.85 84.74 20.19% 97.56 74.88 30.29%
Expenses 69.88 61.40 13.81% 64.40 56.84 13.30% 67.62 54.84 23.30% 63.87 48.95 30.48%
EBITDA 39.37 33.04 19.16% 34.23 33.08 3.48% 34.23 29.90 14.48% 33.69 25.93 29.93%
EBIDTM 36.04% 34.98% 34.71% 36.79% 33.61% 35.28% 34.53% 34.63%
Other Income 2.75 1.64 67.68% 1.83 1.23 48.78% 2.66 0.68 291.18% 1.75 0.69 153.62%
Interest 0.32 0.44 -27.27% 0.16 0.58 -72.41% 0.37 0.41 -9.76% 0.32 0.47 -31.91%
Depreciation 12.75 9.21 38.44% 10.92 9.81 11.31% 10.24 8.29 23.52% 9.86 7.98 23.56%
PBT 29.05 25.03 16.06% 23.37 23.92 -2.30% 26.27 21.89 20.01% 25.26 18.17 39.02%
Tax 7.93 6.71 18.18% 5.79 6.40 -9.53% 6.35 4.88 30.12% 6.37 4.26 49.53%
PAT 21.11 18.32 15.23% 17.59 17.52 0.40% 19.92 17.02 17.04% 18.89 13.91 35.80%
PATM 19.33% 19.40% 17.83% 19.48% 19.56% 20.08% 19.37% 18.57%
EPS 4.72 4.10 15.12% 3.93 3.92 0.26% 4.46 3.81 17.06% 4.23 3.11 36.01%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 89.92 -100.00% 0.00 84.74 -100.00% 0.00 81.75 -100.00% 0.00 79.69 -100.00%
Expenses 0.00 56.84 -100.00% 0.00 54.84 -100.00% 0.00 57.23 -100.00% 0.00 55.27 -100.00%
EBITDA 0.00 33.08 -100.00% 0.00 29.90 -100.00% 0.00 24.52 -100.00% 0.00 24.42 -100.00%
EBIDTM 0.00% 36.79% 0.00% 35.28% 0.00% 29.99% 0.00% 30.64%
Other Income 0.00 1.23 -100.00% 0.00 0.68 -100.00% 0.00 0.69 -100.00% 0.00 0.49 -100.00%
Interest 0.00 0.58 -100.00% 0.00 0.41 -100.00% 0.00 0.48 -100.00% 0.00 0.53 -100.00%
Depreciation 0.00 9.81 -100.00% 0.00 8.29 -100.00% 0.00 8.21 -100.00% 0.00 8.09 -100.00%
PBT 0.00 23.92 -100.00% 0.00 21.89 -100.00% 0.00 16.52 -100.00% 0.00 16.28 -100.00%
Tax 0.00 6.40 -100.00% 0.00 4.88 -100.00% 0.00 4.24 -100.00% 0.00 3.93 -100.00%
PAT 0.00 17.52 -100.00% 0.00 17.02 -100.00% 0.00 12.28 -100.00% 0.00 12.35 -100.00%
PATM 0.00% 19.48% 0.00% 20.08% 0.00% 15.02% 0.00% 15.50%
EPS 0.00 4.84 -100.00% 0.00 3.44 -100.00% 0.00 2.77 -100.00% 0.00 2.79 -100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 407.29 343.98 288.60 315.12 275.98 209.05 180.67 212.64 183.45 153.85 Net Sales Growth - 18.41% 19.19% -8.42% 14.18% 32.02% 15.71% -15.03% 15.91% 19.24% Cost Of Goods Sold - 0.00 0.00 0.10 0.11 0.27 2.98 0.36 -0.78 2.36 0.00 Gross Profit - 407.29 343.98 288.49 315.00 275.71 206.07 180.31 213.42 181.09 153.85 GP Margin - 100% 100% 99.96% 99.96% 99.90% 98.57% 99.80% 100.37% 98.71% 100% Total Expenditure - 265.77 222.03 194.56 221.57 196.21 156.36 150.66 155.10 138.18 126.54 Power & Fuel Cost - 14.91 12.67 12.32 14.39 11.31 10.24 10.78 9.92 9.27 8.58 % Of Sales - 3.66% 3.68% 4.27% 4.57% 4.10% 4.90% 5.97% 4.67% 5.05% 5.58% Employee Cost - 105.20 91.28 85.19 85.62 70.85 57.28 57.59 55.19 49.10 43.15 % Of Sales - 25.83% 26.54% 29.52% 27.17% 25.67% 27.40% 31.88% 25.95% 26.76% 28.05% Manufacturing Exp. - 85.81 72.84 58.86 72.20 78.23 57.50 52.54 57.69 49.30 50.74 % Of Sales - 21.07% 21.18% 20.40% 22.91% 28.35% 27.51% 29.08% 27.13% 26.87% 32.98% General & Admin Exp. - 39.98 32.35 25.83 34.10 27.00 21.71 26.48 23.82 22.64 20.41 % Of Sales - 9.82% 9.40% 8.95% 10.82% 9.78% 10.39% 14.66% 11.20% 12.34% 13.27% Selling & Distn. Exp. - 10.88 7.82 7.02 9.42 2.13 0.25 0.74 1.12 1.42 1.52 % Of Sales - 2.67% 2.27% 2.43% 2.99% 0.77% 0.12% 0.41% 0.53% 0.77% 0.99% Miscellaneous Exp. - 8.98 5.06 5.21 5.72 6.43 6.39 2.17 8.13 4.11 1.52 % Of Sales - 2.20% 1.47% 1.81% 1.82% 2.33% 3.06% 1.20% 3.82% 2.24% 1.39% EBITDA - 141.52 121.95 94.04 93.55 79.77 52.69 30.01 57.54 45.27 27.31 EBITDA Margin - 34.75% 35.45% 32.58% 29.69% 28.90% 25.20% 16.61% 27.06% 24.68% 17.75% Other Income - 8.99 4.24 3.71 3.47 1.45 0.81 3.02 1.93 1.20 0.94 Interest - 1.17 1.90 2.10 2.64 1.50 2.17 3.77 4.61 5.20 2.09 Depreciation - 43.77 35.29 33.14 30.54 23.16 22.94 20.92 19.72 15.70 9.63 PBT - 105.57 89.00 62.50 63.83 56.57 28.40 8.35 35.14 25.56 16.54 Tax - 26.44 22.25 13.69 16.53 14.29 7.14 1.42 9.83 9.13 5.94 Tax Rate - 25.44% 25.00% 21.90% 25.90% 25.82% 25.14% 17.01% 27.97% 35.72% 35.91% PAT - 77.51 66.75 48.81 47.30 41.06 21.26 6.93 25.31 16.43 10.59 PAT before Minority Interest - 77.51 66.75 48.81 47.30 41.06 21.26 6.93 25.31 16.43 10.59 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 19.03% 19.41% 16.91% 15.01% 14.88% 10.17% 3.84% 11.90% 8.96% 6.88% PAT Growth - 16.12% 36.75% 3.19% 15.20% 93.13% 206.78% -72.62% 54.05% 55.15% EPS - 17.34 14.93 10.92 10.58 9.19 4.76 1.55 5.66 3.68 2.37

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 336.10 318.26 318.19 278.28 210.68 180.71 Net Sales Growth 10.05% 0.02% 14.34% 32.09% 16.58% Cost Of Goods Sold 75.40 0.10 0.11 0.27 2.98 0.36 Gross Profit 260.70 318.16 318.08 278.01 207.69 180.35 GP Margin 77.57% 99.97% 99.97% 99.90% 98.58% 99.80% Total Expenditure 224.18 231.47 223.28 197.99 157.72 150.76 Power & Fuel Cost - 13.24 14.47 11.36 10.28 10.79 % Of Sales - 4.16% 4.55% 4.08% 4.88% 5.97% Employee Cost - 95.30 86.32 71.42 57.80 57.63 % Of Sales - 29.94% 27.13% 25.66% 27.43% 31.89% Manufacturing Exp. - 77.45 72.53 78.69 57.77 52.55 % Of Sales - 24.34% 22.79% 28.28% 27.42% 29.08% General & Admin Exp. - 32.24 34.68 27.51 22.19 26.53 % Of Sales - 10.13% 10.90% 9.89% 10.53% 14.68% Selling & Distn. Exp. - 7.49 9.44 2.17 0.27 0.74 % Of Sales - 2.35% 2.97% 0.78% 0.13% 0.41% Miscellaneous Exp. - 5.65 5.73 6.58 6.42 2.17 % Of Sales - 1.78% 1.80% 2.36% 3.05% 1.20% EBITDA 111.92 86.79 94.91 80.29 52.96 29.95 EBITDA Margin 33.30% 27.27% 29.83% 28.85% 25.14% 16.57% Other Income 3.09 4.01 3.44 1.45 0.83 3.02 Interest 2.00 2.12 2.65 1.50 2.17 3.77 Depreciation 34.40 34.20 30.71 23.33 23.08 20.93 PBT 78.61 54.48 65.00 56.91 28.54 8.27 Tax 19.45 13.47 16.82 14.36 7.13 1.43 Tax Rate 24.74% 24.72% 25.88% 25.79% 24.98% 17.29% PAT 59.17 41.01 48.17 41.33 21.41 6.84 PAT before Minority Interest 59.17 41.01 48.17 41.33 21.41 6.84 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.60% 12.89% 15.14% 14.85% 10.16% 3.79% PAT Growth 30.79% -14.86% 16.55% 93.04% 213.01% EPS 13.24 9.17 10.78 9.25 4.79 1.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 456.87 378.85 314.12 280.58 233.65 194.32 172.96 171.55 152.05 136.15 Share Capital 8.93 4.45 4.43 4.43 4.42 4.42 4.42 4.42 4.42 4.42 Total Reserves 440.58 367.69 302.98 269.80 226.33 189.90 168.54 167.13 147.63 131.73 Non-Current Liabilities 33.55 17.16 18.49 18.83 23.29 25.03 13.95 22.57 30.37 26.06 Secured Loans 1.56 3.22 9.07 9.68 12.27 13.35 4.76 11.57 19.45 18.06 Unsecured Loans 0.00 0.00 0.00 0.21 0.39 0.89 -0.17 0.00 0.02 0.02 Long Term Provisions 11.70 11.88 11.80 8.74 7.12 7.92 8.58 8.28 6.84 5.52 Current Liabilities 65.52 64.37 54.07 56.74 47.22 52.76 57.11 43.30 49.83 59.44 Trade Payables 11.66 10.49 8.23 14.39 12.23 14.60 10.20 11.03 12.97 15.27 Other Current Liabilities 47.85 50.60 37.29 38.40 31.42 26.36 26.90 25.06 22.16 24.68 Short Term Borrowings 0.00 0.00 5.14 0.00 0.00 8.21 17.70 5.24 13.15 19.40 Short Term Provisions 6.01 3.27 3.40 3.96 3.56 3.59 2.31 1.97 1.54 0.08 Total Liabilities 555.94 460.38 386.68 356.15 304.16 272.11 244.02 237.42 232.25 221.65 Net Block 305.13 229.99 165.53 167.86 161.64 127.74 131.09 134.72 140.39 88.34 Gross Block 543.87 426.93 331.17 300.44 266.16 216.01 196.90 179.68 165.71 97.96 Accumulated Depreciation 238.74 196.94 165.64 132.58 104.52 88.27 65.82 44.95 25.32 9.62 Non Current Assets 331.07 272.56 229.07 193.38 179.56 161.67 148.38 145.11 148.69 151.82 Capital Work in Progress 17.99 38.10 58.57 12.31 0.31 17.29 1.82 4.18 0.00 52.88 Non Current Investment 0.00 0.00 0.00 6.15 6.15 6.15 6.15 0.00 0.00 0.00 Long Term Loans & Adv. 2.95 4.47 4.97 7.07 11.46 10.49 9.33 6.21 8.30 10.60 Other Non Current Assets 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 224.87 187.82 157.60 162.78 124.60 110.44 95.64 92.32 83.56 69.83 Current Investments 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 29.95 25.06 24.69 22.62 17.38 14.63 17.13 19.04 18.26 15.21 Sundry Debtors 105.70 106.24 87.00 79.90 76.92 73.20 57.68 58.53 55.93 42.42 Cash & Bank 65.06 32.94 25.79 38.83 11.27 6.61 6.65 3.35 2.62 1.26 Other Current Assets 22.16 16.09 13.30 13.87 19.04 15.99 14.18 11.41 6.75 10.94 Short Term Loans & Adv. 6.82 7.48 6.82 7.56 7.16 4.84 4.99 4.42 3.84 8.93 Net Current Assets 159.35 123.45 103.53 106.03 77.38 57.67 38.53 49.02 33.73 10.38 Total Assets 555.94 460.38 386.67 356.16 304.16 272.11 244.02 237.43 232.25 221.65

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 319.70 281.79 233.98 194.38 172.88 Share Capital 4.43 4.43 4.42 4.42 4.42 Total Reserves 308.56 271.00 226.66 189.96 168.46 Non-Current Liabilities 18.49 18.95 23.40 25.10 14.81 Secured Loans 9.07 9.68 12.27 13.35 3.38 Unsecured Loans 0.00 0.21 0.39 0.89 2.01 Long Term Provisions 11.80 8.78 7.15 7.92 8.58 Current Liabilities 54.07 57.28 47.75 53.91 57.56 Trade Payables 8.23 14.44 12.34 14.83 10.50 Other Current Liabilities 37.29 38.88 31.52 26.49 27.05 Short Term Borrowings 5.14 0.00 0.32 9.00 17.70 Short Term Provisions 3.40 3.96 3.57 3.59 2.31 Total Liabilities 392.26 358.02 305.13 273.39 245.25 Net Block 171.11 174.80 168.72 134.75 137.97 Gross Block 336.75 308.13 273.82 223.43 204.06 Accumulated Depreciation 165.64 133.34 105.10 88.68 66.09 Non Current Assets 234.66 194.35 180.77 162.85 149.39 Capital Work in Progress 58.57 12.31 0.31 17.46 1.82 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.97 7.25 11.75 10.65 9.60 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 157.60 163.66 124.36 110.54 95.86 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 24.69 22.62 17.38 14.63 17.13 Sundry Debtors 87.00 79.99 76.94 73.46 57.84 Cash & Bank 25.79 39.78 11.42 6.80 6.67 Other Current Assets 20.12 13.87 11.88 11.18 14.21 Short Term Loans & Adv. 6.82 7.40 6.75 4.47 5.02 Net Current Assets 103.53 106.38 76.61 56.63 38.30 Total Assets 392.26 358.01 305.13 273.39 245.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 147.14 94.05 60.89 86.51 58.67 36.97 24.36 39.24 33.42 23.92 PBT 103.95 90.41 54.48 63.83 55.35 28.40 8.35 35.14 25.56 16.54 Adjustment 50.70 33.65 37.26 38.91 31.21 29.09 22.92 29.82 22.70 12.09 Changes in Working Capital 16.16 -7.99 -15.38 -3.99 -11.31 -13.31 -0.85 -16.08 -9.14 0.63 Cash after chg. in Working capital 170.81 116.07 76.36 98.74 75.24 44.18 30.42 48.88 39.12 29.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -23.66 -22.02 -15.47 -12.23 -16.58 -7.21 -6.06 -9.63 -5.70 -5.33 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -129.67 -75.54 -76.05 -56.93 -37.88 -31.87 -20.09 -15.65 -23.77 -39.41 Net Fixed Assets -96.83 -75.29 -76.99 -46.28 -33.17 -34.58 -14.86 -18.15 -14.87 85.62 Net Investments -2.00 0.00 6.15 0.00 0.00 0.00 -6.15 0.00 0.00 0.00 Others -30.84 -0.25 -5.21 -10.65 -4.71 2.71 0.92 2.50 -8.90 -125.03 Cash from Financing Activity -10.35 -16.12 -1.90 -10.66 -16.14 -4.57 -1.46 -22.92 -8.29 13.24 Net Cash Inflow / Outflow 7.12 2.40 -17.06 18.92 4.64 0.53 2.82 0.67 1.37 -2.26 Opening Cash & Equivalents 15.84 13.44 30.50 10.65 6.01 5.48 2.67 2.00 0.63 2.88 Closing Cash & Equivalent 22.97 15.84 13.44 29.57 10.65 6.01 5.48 2.67 2.00 0.63

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 60.89 87.94 59.07 37.18 24.35 PBT 54.48 65.00 55.69 28.54 8.27 Adjustment 37.26 39.11 31.38 29.23 22.93 Changes in Working Capital -15.38 -3.64 -11.36 -13.38 -0.67 Cash after chg. in Working capital 76.36 100.47 75.71 44.39 30.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -15.47 -12.53 -16.64 -7.21 -6.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -76.05 -57.26 -37.85 -31.92 -20.84 Net Fixed Assets -76.99 -46.28 -33.17 -34.58 Net Investments 6.15 0.00 0.00 0.00 Others -5.21 -10.98 -4.68 2.66 Cash from Financing Activity -1.90 -10.98 -16.61 -4.57 -0.67 Net Cash Inflow / Outflow -17.06 19.70 4.61 0.69 2.84 Opening Cash & Equivalents 30.50 10.80 6.19 5.50 2.67 Closing Cash & Equivalent 13.44 30.50 10.80 6.19 5.50

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 100.63 83.68 69.33 123.92 104.37 87.89 78.23 77.59 68.77 61.58 ROA 15.25% 15.76% 13.14% 14.33% 14.25% 8.24% 2.88% 10.78% 7.24% 5.33% ROE 18.87% 19.65% 16.78% 18.73% 19.32% 11.58% 4.02% 15.64% 11.40% 8.08% ROCE 24.81% 25.23% 20.55% 24.25% 23.85% 14.24% 6.01% 20.42% 16.55% 11.22% Fixed Asset Turnover 0.84 0.91 0.91 1.11 1.14 1.01 0.96 1.23 1.39 0.94 Receivable days 94.97 102.52 105.54 90.82 99.27 114.25 117.38 98.23 97.84 94.97 Inventory Days 24.65 26.39 29.92 23.16 21.17 27.73 36.54 32.02 33.30 37.13 Payable days 0.00 0.00 0.00 0.00 0.00 1516.57 26.27 29.48 39.07 32.80 Cash Conversion Cycle 119.61 128.92 135.46 113.99 120.44 -1374.59 127.65 100.76 92.07 99.29 Total Debt/Equity 0.01 0.02 0.06 0.05 0.08 0.15 0.19 0.15 0.26 0.32 Interest Cover 90.08 47.84 30.75 25.14 38.00 14.10 3.22 8.63 5.92 8.92

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 70.59 124.46 104.52 87.92 78.19 ROA 10.93% 14.53% 14.29% 8.25% 2.79% ROE 13.94% 19.02% 19.43% 11.66% 3.96% ROCE 17.81% 24.59% 23.92% 14.25% 5.84% Fixed Asset Turnover 0.99 1.09 1.12 0.99 0.89 Receivable days 95.75 90.00 98.63 113.74 116.83 Inventory Days 27.13 22.94 20.99 27.52 34.60 Payable days 0.00 0.00 0.00 1549.17 25.98 Cash Conversion Cycle 122.88 112.94 119.62 -1407.92 125.46 Total Debt/Equity 0.06 0.05 0.08 0.16 0.19 Interest Cover 26.67 25.57 38.17 14.16 3.20

Top Investors:

eurofins analytical services india pvt ltd

lcgc chromatography solutions private limited

barca global master fund lp

investor education and protection fund (iepf)

Annual Reports:

News Update:

Vimta Labs - Quarterly Results
7th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback