Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

Miscellaneous

Rating :
61/99

BSE: 524394 | NSE: VIMTALABS

316.20
26-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  326.00
  •  326.95
  •  310.40
  •  325.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27098
  •  85.80
  •  452.60
  •  216.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 707.78
  • 16.90
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 731.40
  • 0.62%
  • 2.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.46%
  • 30.99%
  • 27.07%
  • FII
  • DII
  • Others
  • 0.36%
  • 1.48%
  • 2.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.67
  • 6.32
  • -0.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.65
  • 14.05
  • -1.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.96
  • -5.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.27
  • 26.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 2.87
  • 2.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.59
  • 10.71
  • 10.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
74.09
59.84
23.81%
67.34
58.68
14.76%
75.50
59.38
27.15%
61.35
32.78
87.16%
Expenses
51.04
43.15
18.29%
46.74
42.02
11.23%
55.55
43.39
28.02%
44.66
29.16
53.16%
EBITDA
23.05
16.69
38.11%
20.60
16.66
23.65%
19.95
15.99
24.77%
16.70
3.62
361.33%
EBIDTM
31.11%
27.89%
30.58%
28.38%
26.42%
26.93%
27.21%
11.05%
Other Income
0.44
0.24
83.33%
0.71
0.32
121.88%
0.12
0.03
300.00%
0.18
0.24
-25.00%
Interest
0.57
0.68
-16.18%
0.25
0.58
-56.90%
0.24
0.32
-25.00%
0.43
0.59
-27.12%
Depreciation
6.68
5.82
14.78%
5.58
5.77
-3.29%
5.52
5.81
-4.99%
5.54
5.67
-2.29%
PBT
16.23
10.42
55.76%
15.48
10.63
45.63%
13.08
9.90
32.12%
10.90
-2.41
-
Tax
4.39
2.68
63.81%
3.80
2.56
48.44%
3.34
2.36
41.53%
2.83
-0.47
-
PAT
11.83
7.74
52.84%
11.68
8.07
44.73%
9.74
7.54
29.18%
8.07
-1.94
-
PATM
15.97%
12.94%
17.35%
13.75%
12.91%
12.69%
13.15%
-5.93%
EPS
5.35
3.50
52.86%
5.28
3.65
44.66%
4.41
3.41
29.33%
3.65
-0.88
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Net Sales
278.28
210.68
180.71
Net Sales Growth
32.09%
16.58%
 
Cost Of Goods Sold
65.35
2.98
0.36
Gross Profit
212.93
207.69
180.35
GP Margin
76.52%
98.58%
99.80%
Total Expenditure
197.99
157.72
150.76
Power & Fuel Cost
-
10.28
10.79
% Of Sales
-
4.88%
5.97%
Employee Cost
-
57.80
57.63
% Of Sales
-
27.43%
31.89%
Manufacturing Exp.
-
57.77
52.55
% Of Sales
-
27.42%
29.08%
General & Admin Exp.
-
22.19
26.53
% Of Sales
-
10.53%
14.68%
Selling & Distn. Exp.
-
0.27
0.74
% Of Sales
-
0.13%
0.41%
Miscellaneous Exp.
-
6.42
2.17
% Of Sales
-
3.05%
1.20%
EBITDA
80.30
52.96
29.95
EBITDA Margin
28.86%
25.14%
16.57%
Other Income
1.45
0.83
3.02
Interest
1.49
2.17
3.77
Depreciation
23.32
23.08
20.93
PBT
55.69
28.54
8.27
Tax
14.36
7.13
1.43
Tax Rate
25.79%
24.98%
17.29%
PAT
41.32
21.41
6.84
PAT before Minority Interest
41.32
21.41
6.84
Minority Interest
0.00
0.00
0.00
PAT Margin
14.85%
10.16%
3.79%
PAT Growth
92.99%
213.01%
 
EPS
18.70
9.69
3.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Shareholder's Funds
194.38
172.88
Share Capital
4.42
4.42
Total Reserves
189.96
168.46
Non-Current Liabilities
25.10
14.81
Secured Loans
13.09
3.38
Unsecured Loans
1.15
2.01
Long Term Provisions
7.92
8.58
Current Liabilities
53.91
57.56
Trade Payables
14.83
10.50
Other Current Liabilities
26.49
27.05
Short Term Borrowings
9.00
17.70
Short Term Provisions
3.59
2.31
Total Liabilities
273.39
245.25
Net Block
134.75
137.97
Gross Block
223.43
204.06
Accumulated Depreciation
88.68
66.09
Non Current Assets
162.85
149.39
Capital Work in Progress
17.46
1.82
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
10.65
9.60
Other Non Current Assets
0.00
0.00
Current Assets
110.54
95.86
Current Investments
0.00
0.00
Inventories
14.63
17.13
Sundry Debtors
73.46
57.84
Cash & Bank
6.80
6.67
Other Current Assets
15.65
9.19
Short Term Loans & Adv.
4.47
5.02
Net Current Assets
56.63
38.30
Total Assets
273.39
245.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Cash From Operating Activity
37.18
24.35
PBT
28.54
8.27
Adjustment
29.49
22.93
Changes in Working Capital
-13.64
-0.67
Cash after chg. in Working capital
44.39
30.54
Interest Paid
0.00
0.00
Tax Paid
-7.21
-6.19
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-31.92
-20.84
Net Fixed Assets
-34.58
Net Investments
0.00
Others
2.66
Cash from Financing Activity
-4.57
-0.67
Net Cash Inflow / Outflow
0.69
2.84
Opening Cash & Equivalents
5.50
2.67
Closing Cash & Equivalent
6.19
5.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Book Value (Rs.)
87.92
78.19
ROA
8.25%
2.79%
ROE
11.66%
3.96%
ROCE
14.25%
5.84%
Fixed Asset Turnover
0.99
0.89
Receivable days
113.74
116.83
Inventory Days
27.52
34.60
Payable days
1549.17
25.98
Cash Conversion Cycle
-1407.92
125.46
Total Debt/Equity
0.16
0.19
Interest Cover
14.16
3.20

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.