Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Miscellaneous

Rating :
57/99

BSE: 524394 | NSE: VIMTALABS

135.10
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  138.00
  •  138.00
  •  133.00
  •  134.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24616
  •  33.25
  •  151.90
  •  51.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 298.68
  • 28.84
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 325.26
  • N/A
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.46%
  • 30.84%
  • 29.64%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.09
  • 7.70
  • -0.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.13
  • 9.72
  • -7.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.51
  • -25.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.13
  • 26.71
  • 24.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • 1.26
  • 1.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.20
  • 9.40
  • 8.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
59.38
0.00
0
32.78
0.00
0
43.27
0.00
0
0.00
0.00
0
Expenses
43.39
0.00
0
29.16
0.00
0
38.38
0.00
0
0.00
0.00
0
EBITDA
15.99
0.00
0
3.62
0.00
0
4.88
0.00
0
0.00
0.00
0
EBIDTM
26.93%
0.00%
11.05%
0.00%
11.29%
0.00%
0.00%
0.00%
Other Income
0.03
0.00
0
0.24
0.00
0
1.68
0.00
0
0.00
0.00
0
Interest
0.32
0.00
0
0.59
0.00
0
1.21
0.00
0
0.00
0.00
0
Depreciation
5.81
0.00
0
5.67
0.00
0
5.27
0.00
0
0.00
0.00
0
PBT
9.90
0.00
0
-2.41
0.00
-
0.08
0.00
0
0.00
0.00
0
Tax
2.36
0.00
0
-0.47
0.00
-
0.02
0.00
0
0.00
0.00
0
PAT
7.54
0.00
0
-1.94
0.00
-
0.06
0.00
0
0.00
0.00
0
PATM
12.69%
0.00%
-5.93%
0.00%
0.14%
0.00%
0.00%
0.00%
EPS
3.41
0.00
0
-0.88
0.00
-
0.03
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Net Sales
-
180.71
Net Sales Growth
-
 
Cost Of Goods Sold
-
0.36
Gross Profit
-
180.35
GP Margin
-
99.80%
Total Expenditure
-
150.76
Power & Fuel Cost
-
10.79
% Of Sales
-
5.97%
Employee Cost
-
57.63
% Of Sales
-
31.89%
Manufacturing Exp.
-
53.69
% Of Sales
-
29.71%
General & Admin Exp.
-
25.38
% Of Sales
-
14.04%
Selling & Distn. Exp.
-
0.74
% Of Sales
-
0.41%
Miscellaneous Exp.
-
2.17
% Of Sales
-
1.20%
EBITDA
-
29.95
EBITDA Margin
-
16.57%
Other Income
-
3.02
Interest
-
3.77
Depreciation
-
20.93
PBT
-
8.27
Tax
-
1.43
Tax Rate
-
17.29%
PAT
-
6.84
PAT before Minority Interest
-
6.84
Minority Interest
-
0.00
PAT Margin
-
3.79%
PAT Growth
-
 
EPS
-
3.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Shareholder's Funds
172.88
Share Capital
4.42
Total Reserves
168.46
Non-Current Liabilities
14.81
Secured Loans
3.38
Unsecured Loans
2.01
Long Term Provisions
8.58
Current Liabilities
57.56
Trade Payables
10.50
Other Current Liabilities
27.05
Short Term Borrowings
17.70
Short Term Provisions
2.31
Total Liabilities
245.25
Net Block
137.97
Gross Block
204.06
Accumulated Depreciation
66.09
Non Current Assets
149.39
Capital Work in Progress
1.82
Non Current Investment
0.00
Long Term Loans & Adv.
9.60
Other Non Current Assets
0.00
Current Assets
95.86
Current Investments
0.00
Inventories
17.13
Sundry Debtors
57.84
Cash & Bank
6.67
Other Current Assets
14.21
Short Term Loans & Adv.
5.02
Net Current Assets
38.30
Total Assets
245.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
24.35
PBT
8.27
Adjustment
23.61
Changes in Working Capital
-1.35
Cash after chg. in Working capital
30.54
Interest Paid
0.00
Tax Paid
-6.19
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-20.84
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-0.67
Net Cash Inflow / Outflow
2.84
Opening Cash & Equivalents
2.67
Closing Cash & Equivalent
5.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Book Value (Rs.)
78.19
ROA
2.79%
ROE
3.96%
ROCE
5.84%
Fixed Asset Turnover
0.89
Receivable days
116.83
Inventory Days
34.60
Payable days
25.78
Cash Conversion Cycle
125.66
Total Debt/Equity
0.19
Interest Cover
3.20

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.