Nifty
Sensex
:
:
18242.70
61254.30
-25.70 (-0.14%)
-95.96 (-0.16%)

Miscellaneous

Rating :
65/99

BSE: 524394 | NSE: VIMTALABS

324.05
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  295.65
  •  329.90
  •  295.60
  •  295.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  644910
  •  2046.91
  •  346.50
  •  125.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 716.07
  • 21.36
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 739.69
  • 0.62%
  • 3.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.46%
  • 31.05%
  • 29.45%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.67
  • 6.32
  • -0.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.65
  • 14.05
  • -1.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.96
  • -5.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 28.39
  • 28.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 2.41
  • 2.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.98
  • 10.36
  • 10.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
75.50
59.38
27.15%
61.35
32.78
87.16%
59.84
43.27
38.29%
58.68
0.00
0
Expenses
55.55
43.39
28.02%
44.66
29.16
53.16%
43.15
38.38
12.43%
42.02
0.00
0
EBITDA
19.95
15.99
24.77%
16.70
3.62
361.33%
16.69
4.88
242.01%
16.66
0.00
0
EBIDTM
26.42%
26.93%
27.21%
11.05%
27.89%
11.29%
28.38%
0.00%
Other Income
0.12
0.03
300.00%
0.18
0.24
-25.00%
0.24
1.68
-85.71%
0.32
0.00
0
Interest
0.24
0.32
-25.00%
0.43
0.59
-27.12%
0.68
1.21
-43.80%
0.58
0.00
0
Depreciation
5.52
5.81
-4.99%
5.54
5.67
-2.29%
5.82
5.27
10.44%
5.77
0.00
0
PBT
13.08
9.90
32.12%
10.90
-2.41
-
10.42
0.08
12,925.00%
10.63
0.00
0
Tax
3.34
2.36
41.53%
2.83
-0.47
-
2.68
0.02
13,300.00%
2.56
0.00
0
PAT
9.74
7.54
29.18%
8.07
-1.94
-
7.74
0.06
12,800.00%
8.07
0.00
0
PATM
12.91%
12.69%
13.15%
-5.93%
12.94%
0.14%
13.75%
0.00%
EPS
4.41
3.41
29.33%
3.65
-0.88
-
3.50
0.03
11,566.67%
3.65
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Net Sales
255.37
210.68
180.71
Net Sales Growth
88.56%
16.58%
 
Cost Of Goods Sold
66.58
2.98
0.36
Gross Profit
188.79
207.69
180.35
GP Margin
73.93%
98.58%
99.80%
Total Expenditure
185.38
157.72
150.76
Power & Fuel Cost
-
10.28
10.79
% Of Sales
-
4.88%
5.97%
Employee Cost
-
57.80
57.63
% Of Sales
-
27.43%
31.89%
Manufacturing Exp.
-
57.77
52.55
% Of Sales
-
27.42%
29.08%
General & Admin Exp.
-
22.19
26.53
% Of Sales
-
10.53%
14.68%
Selling & Distn. Exp.
-
0.27
0.74
% Of Sales
-
0.13%
0.41%
Miscellaneous Exp.
-
6.42
2.17
% Of Sales
-
3.05%
1.20%
EBITDA
70.00
52.96
29.95
EBITDA Margin
27.41%
25.14%
16.57%
Other Income
0.86
0.83
3.02
Interest
1.93
2.17
3.77
Depreciation
22.65
23.08
20.93
PBT
45.03
28.54
8.27
Tax
11.41
7.13
1.43
Tax Rate
25.34%
24.98%
17.29%
PAT
33.62
21.41
6.84
PAT before Minority Interest
33.62
21.41
6.84
Minority Interest
0.00
0.00
0.00
PAT Margin
13.17%
10.16%
3.79%
PAT Growth
493.99%
213.01%
 
EPS
15.21
9.69
3.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Shareholder's Funds
194.38
172.88
Share Capital
4.42
4.42
Total Reserves
189.96
168.46
Non-Current Liabilities
25.10
14.81
Secured Loans
13.09
3.38
Unsecured Loans
1.15
2.01
Long Term Provisions
7.92
8.58
Current Liabilities
53.91
57.56
Trade Payables
14.83
10.50
Other Current Liabilities
26.49
27.05
Short Term Borrowings
9.00
17.70
Short Term Provisions
3.59
2.31
Total Liabilities
273.39
245.25
Net Block
134.75
137.97
Gross Block
223.43
204.06
Accumulated Depreciation
88.68
66.09
Non Current Assets
162.85
149.39
Capital Work in Progress
17.46
1.82
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
10.65
9.60
Other Non Current Assets
0.00
0.00
Current Assets
110.54
95.86
Current Investments
0.00
0.00
Inventories
14.63
17.13
Sundry Debtors
73.46
57.84
Cash & Bank
6.80
6.67
Other Current Assets
15.65
9.19
Short Term Loans & Adv.
4.47
5.02
Net Current Assets
56.63
38.30
Total Assets
273.39
245.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Cash From Operating Activity
37.18
24.35
PBT
28.54
8.27
Adjustment
29.49
22.93
Changes in Working Capital
-13.64
-0.67
Cash after chg. in Working capital
44.39
30.54
Interest Paid
0.00
0.00
Tax Paid
-7.21
-6.19
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-31.92
-20.84
Net Fixed Assets
-34.58
Net Investments
0.00
Others
2.66
Cash from Financing Activity
-4.57
-0.67
Net Cash Inflow / Outflow
0.69
2.84
Opening Cash & Equivalents
5.50
2.67
Closing Cash & Equivalent
6.19
5.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Book Value (Rs.)
87.92
78.19
ROA
8.25%
2.79%
ROE
11.66%
3.96%
ROCE
14.25%
5.84%
Fixed Asset Turnover
0.99
0.89
Receivable days
113.74
116.83
Inventory Days
27.52
34.60
Payable days
29.61
25.98
Cash Conversion Cycle
111.64
125.46
Total Debt/Equity
0.16
0.19
Interest Cover
14.16
3.20

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.