Shareholder's Funds
3,216.61
2,806.73
2,464.40
2,213.48
1,828.14
1,543.41
1,279.41
1,051.28
796.66
680.01
Share Capital
10.37
10.37
10.37
10.28
10.28
10.28
10.28
10.28
10.28
10.32
Total Reserves
3,206.24
2,796.36
2,454.03
2,042.84
1,817.86
1,533.14
1,269.13
1,041.00
786.39
669.69
Non-Current Liabilities
194.04
161.08
157.37
127.20
94.48
82.67
74.56
87.50
84.01
87.73
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
10.35
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
210.72
295.16
204.98
242.96
167.15
107.41
89.01
88.80
99.28
53.40
Trade Payables
114.53
142.53
100.66
121.36
109.39
66.37
55.66
53.12
63.45
32.74
Other Current Liabilities
86.55
80.77
82.67
90.71
33.43
27.00
17.26
18.15
14.24
15.66
Short Term Borrowings
0.00
62.62
4.65
24.87
18.40
2.02
0.35
3.68
15.20
2.32
Short Term Provisions
9.64
9.24
17.00
6.02
5.92
12.01
15.74
13.85
6.39
2.69
Total Liabilities
3,621.37
3,262.97
2,826.75
2,583.64
2,089.77
1,733.49
1,442.98
1,227.58
979.95
821.14
Net Block
1,611.80
1,381.91
1,329.60
1,158.77
873.17
756.83
750.76
474.51
456.84
467.60
Gross Block
2,100.69
1,778.99
1,654.77
1,412.14
1,066.96
905.29
856.49
547.25
502.26
489.19
Accumulated Depreciation
488.89
397.08
325.17
253.37
193.79
148.45
105.73
72.74
45.41
21.59
Non Current Assets
2,514.13
2,294.22
1,857.96
1,522.18
1,314.12
1,078.54
800.41
696.50
517.06
494.08
Capital Work in Progress
126.38
298.48
246.12
228.97
47.29
54.69
30.97
191.18
34.88
7.38
Non Current Investment
746.99
513.25
212.44
61.54
97.77
107.76
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
15.22
87.95
56.07
59.11
283.80
148.31
7.39
19.24
14.36
10.17
Other Non Current Assets
13.74
12.63
13.73
13.78
12.10
10.95
11.29
11.58
10.98
8.93
Current Assets
1,107.24
968.75
968.79
1,061.47
775.64
654.95
642.56
531.07
462.90
327.05
Current Investments
190.45
10.00
24.90
193.99
0.12
180.91
227.39
96.47
131.74
61.83
Inventories
282.32
216.78
198.43
233.01
176.16
121.94
93.17
92.39
82.23
65.07
Sundry Debtors
532.21
593.74
529.61
463.84
458.38
277.16
201.78
243.98
177.11
140.54
Cash & Bank
4.85
3.51
12.74
9.67
4.28
6.85
53.70
3.80
5.24
4.75
Other Current Assets
97.41
47.41
24.28
4.84
136.70
68.09
66.52
94.43
66.57
54.86
Short Term Loans & Adv.
46.86
97.31
178.83
156.11
108.21
53.10
48.30
93.50
65.06
53.37
Net Current Assets
896.52
673.59
763.81
818.50
608.50
547.54
553.55
442.28
363.62
273.65
Total Assets
3,621.37
3,262.97
2,826.75
2,583.65
2,089.76
1,733.49
1,442.97
1,227.57
979.96
821.13
|