Vinati Organics, 524200, VINATIORGA Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17,637.67
41.47
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17,696.37
0.44%
6.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.55
18.70
2.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.99
10.51
0.32

PAT CAGR (%)

10 Years
5 Years
3 Years

12.18
8.52
-1.12

P:E (Median)

8 Years
5 Years
3 Years

51.00
51.00
46.14

P:BV (Average)

8 Years
5 Years
3 Years

9.21
9.21
8.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

36.81
36.81
32.00

Earnings Forecasts:

(Updated: 16-09-2025)

Description 2024 2025 2026 2027
Adj EPS 39.09 47.08 57.28 66.71
P/E Ratio 43.57 36.18 29.74 25.53
Revenue 2235.92 2651.32 3157.22 3639.24
EBITDA 580.92 713.34 866.52 997.09
Net Income 405.25 483.12 587.34 673.77
ROA 13.25
P/B Ratio 6.32 5.55 4.85 4.33
ROE 15.42 16.38 17.49 18.09
FCFF -27.66 132.33 172.98 222.83
FCFF Yield -0.16 0.74 0.97 1.25
Net Debt 48.7 -50.2 -306.1 -570.75
BVPS 269.45 306.73 351.46 393.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 542.26 524.72 3.34% 648.45 550.31 17.83% 521.67 447.99 16.45% 553.27 462.93 19.51%
Expenses 376.44 399.61 -5.80% 464.88 400.11 16.19% 378.90 333.29 13.68% 419.25 358.13 17.07%
EBITDA 165.82 125.11 32.54% 183.57 150.20 22.22% 142.77 114.70 24.47% 134.02 104.80 27.88%
EBIDTM 30.58% 23.84% 28.31% 27.29% 27.37% 25.60% 24.22% 22.64%
Other Income 7.30 9.26 -21.17% 6.14 9.63 -36.24% 6.68 8.83 -24.35% 22.21 10.57 110.12%
Interest 0.37 0.45 -17.78% 0.16 0.85 -81.18% 0.09 0.98 -90.82% 0.07 0.86 -91.86%
Depreciation 21.28 19.56 8.79% 20.18 19.41 3.97% 20.50 19.33 6.05% 20.51 17.31 18.49%
PBT 151.47 114.36 32.45% 169.37 139.57 21.35% 128.86 103.22 24.84% 135.65 97.20 39.56%
Tax 38.69 28.35 36.47% 41.80 35.08 19.16% 33.31 26.20 27.14% 29.54 24.71 19.55%
PAT 112.78 86.01 31.12% 127.57 104.49 22.09% 95.55 77.02 24.06% 106.11 72.49 46.38%
PATM 20.80% 16.39% 19.67% 18.99% 18.32% 17.19% 19.18% 15.66%
EPS 10.88 8.29 31.24% 12.30 10.08 22.02% 9.21 7.43 23.96% 10.23 6.99 46.35%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 541.97 524.72 3.29% 648.46 550.31 17.84% 521.68 447.99 16.45% 553.32 462.93 19.53%
Expenses 382.28 400.05 -4.44% 468.04 400.41 16.89% 379.32 333.36 13.79% 419.59 358.18 17.15%
EBITDA 159.69 124.67 28.09% 180.42 149.90 20.36% 142.36 114.63 24.19% 133.73 104.75 27.67%
EBIDTM 29.46% 23.76% 27.82% 27.24% 27.29% 25.59% 24.17% 22.63%
Other Income 7.39 9.26 -20.19% 6.16 9.63 -36.03% 6.67 8.83 -24.46% 22.21 10.57 110.12%
Interest 0.37 0.45 -17.78% 0.16 0.85 -81.18% 0.09 0.99 -90.91% 0.07 0.86 -91.86%
Depreciation 25.55 21.36 19.62% 22.52 19.55 15.19% 22.32 19.33 15.47% 22.33 17.31 29.00%
PBT 141.16 112.12 25.90% 163.90 139.13 17.80% 126.62 103.14 22.77% 133.54 97.15 37.46%
Tax 36.97 27.97 32.18% 40.86 34.98 16.81% 32.92 26.20 25.65% 29.18 24.71 18.09%
PAT 104.19 84.15 23.81% 123.04 104.15 18.14% 93.70 76.94 21.78% 104.36 72.44 44.06%
PATM 19.22% 16.04% 18.97% 18.93% 17.96% 17.17% 18.86% 15.65%
EPS 10.05 8.12 23.77% 11.87 10.04 18.23% 9.04 7.42 21.83% 10.06 6.99 43.92%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,265.65 2,248.10 1,899.98 2,066.23 1,615.51 954.26 1,028.87 1,127.92 729.68 640.79 630.95 Net Sales Growth 14.08% 18.32% -8.05% 27.90% 69.29% -7.25% -8.78% 54.58% 13.87% 1.56% Cost Of Goods Sold 1,167.46 1,196.37 1,011.34 1,074.50 860.72 387.66 428.71 525.10 377.56 300.55 296.31 Gross Profit 1,098.19 1,051.73 888.64 991.73 754.79 566.60 600.17 602.82 352.12 340.25 334.64 GP Margin 48.47% 46.78% 46.77% 48.00% 46.72% 59.38% 58.33% 53.45% 48.26% 53.10% 53.04% Total Expenditure 1,639.47 1,661.54 1,428.57 1,493.22 1,180.03 601.00 613.99 703.29 531.47 422.95 424.17 Power & Fuel Cost - 157.28 140.45 170.31 120.26 63.38 52.59 56.36 47.91 36.95 31.32 % Of Sales - 7.00% 7.39% 8.24% 7.44% 6.64% 5.11% 5.00% 6.57% 5.77% 4.96% Employee Cost - 137.99 118.91 99.61 83.99 72.64 64.28 54.20 48.98 41.88 35.89 % Of Sales - 6.14% 6.26% 4.82% 5.20% 7.61% 6.25% 4.81% 6.71% 6.54% 5.69% Manufacturing Exp. - 116.69 102.90 109.31 85.47 52.66 50.42 50.19 42.03 30.87 33.24 % Of Sales - 5.19% 5.42% 5.29% 5.29% 5.52% 4.90% 4.45% 5.76% 4.82% 5.27% General & Admin Exp. - 34.31 36.79 20.79 11.17 10.17 8.05 6.49 7.14 4.54 12.60 % Of Sales - 1.53% 1.94% 1.01% 0.69% 1.07% 0.78% 0.58% 0.98% 0.71% 2.00% Selling & Distn. Exp. - 2.26 3.21 3.81 2.48 3.00 2.58 3.18 2.24 2.32 14.76 % Of Sales - 0.10% 0.17% 0.18% 0.15% 0.31% 0.25% 0.28% 0.31% 0.36% 2.34% Miscellaneous Exp. - 16.64 14.97 14.89 15.93 11.49 7.38 7.77 5.59 5.84 14.76 % Of Sales - 0.74% 0.79% 0.72% 0.99% 1.20% 0.72% 0.69% 0.77% 0.91% 0.01% EBITDA 626.18 586.56 471.41 573.01 435.48 353.26 414.88 424.63 198.21 217.84 206.78 EBITDA Margin 27.64% 26.09% 24.81% 27.73% 26.96% 37.02% 40.32% 37.65% 27.16% 34.00% 32.77% Other Income 42.33 44.29 38.80 52.44 60.96 25.86 44.99 30.17 30.70 12.48 6.16 Interest 0.69 1.87 4.95 3.26 1.65 0.95 2.04 2.18 2.17 2.75 7.86 Depreciation 82.47 80.75 72.79 59.02 45.49 42.91 33.16 27.39 23.36 21.61 18.52 PBT 585.35 548.23 432.47 563.17 449.31 335.26 424.68 425.24 203.37 205.97 186.56 Tax 143.34 133.00 109.09 144.00 102.63 65.92 90.85 142.75 59.49 65.69 54.99 Tax Rate 24.49% 24.26% 25.22% 25.57% 22.84% 19.66% 21.39% 33.57% 29.25% 31.89% 29.48% PAT 442.01 415.23 323.38 419.17 346.68 269.34 333.83 282.49 143.88 140.28 131.57 PAT before Minority Interest 442.01 415.23 323.38 419.17 346.68 269.34 333.83 282.49 143.88 140.28 131.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.51% 18.47% 17.02% 20.29% 21.46% 28.23% 32.45% 25.05% 19.72% 21.89% 20.85% PAT Growth 30.00% 28.40% -22.85% 20.91% 28.71% -19.32% 18.17% 96.34% 2.57% 6.62% EPS 42.62 40.04 31.18 40.42 33.43 25.97 32.19 27.24 13.87 13.53 12.69

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 2,265.43 2,248.17 1,899.96 2,066.23 1,615.51 954.26 1,028.87 Net Sales Growth 14.07% 18.33% -8.05% 27.90% 69.29% -7.25% Cost Of Goods Sold 1,167.41 1,195.99 1,011.27 1,074.50 860.72 387.66 428.71 Gross Profit 1,098.02 1,052.18 888.69 991.73 754.79 566.60 600.17 GP Margin 48.47% 46.80% 46.77% 48.00% 46.72% 59.38% 58.33% Total Expenditure 1,649.23 1,665.86 1,428.92 1,493.23 1,180.04 601.00 613.99 Power & Fuel Cost - 159.35 140.63 170.31 120.26 63.38 52.59 % Of Sales - 7.09% 7.40% 8.24% 7.44% 6.64% 5.11% Employee Cost - 139.61 119.03 99.61 83.99 72.64 64.28 % Of Sales - 6.21% 6.26% 4.82% 5.20% 7.61% 6.25% Manufacturing Exp. - 117.07 102.90 109.31 85.47 52.66 50.42 % Of Sales - 5.21% 5.42% 5.29% 5.29% 5.52% 4.90% General & Admin Exp. - 34.86 36.89 20.79 11.18 10.17 8.05 % Of Sales - 1.55% 1.94% 1.01% 0.69% 1.07% 0.78% Selling & Distn. Exp. - 2.26 3.21 3.81 2.48 3.00 2.58 % Of Sales - 0.10% 0.17% 0.18% 0.15% 0.31% 0.25% Miscellaneous Exp. - 16.72 14.99 14.90 15.94 11.49 7.38 % Of Sales - 0.74% 0.79% 0.72% 0.99% 1.20% 0.72% EBITDA 616.20 582.31 471.04 573.00 435.47 353.26 414.88 EBITDA Margin 27.20% 25.90% 24.79% 27.73% 26.96% 37.02% 40.32% Other Income 42.43 44.31 38.80 52.44 60.91 25.84 44.99 Interest 0.69 1.91 4.95 3.26 1.65 0.95 2.04 Depreciation 92.72 88.53 72.92 59.02 45.49 42.91 33.16 PBT 565.22 536.18 431.97 563.16 449.25 335.24 424.67 Tax 139.93 130.93 108.99 144.00 102.63 65.92 90.85 Tax Rate 24.76% 24.42% 25.23% 25.57% 22.84% 19.66% 21.39% PAT 425.29 405.25 322.98 419.16 346.62 269.32 333.82 PAT before Minority Interest 425.29 405.25 322.98 419.16 346.62 269.32 333.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.77% 18.03% 17.00% 20.29% 21.46% 28.22% 32.45% PAT Growth 25.94% 25.47% -22.95% 20.93% 28.70% -19.32% EPS 41.01 39.08 31.15 40.42 33.43 25.97 32.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,806.73 2,464.40 2,213.48 1,828.14 1,543.41 1,279.41 1,051.28 796.66 680.01 540.78 Share Capital 10.37 10.37 10.28 10.28 10.28 10.28 10.28 10.28 10.32 10.32 Total Reserves 2,796.36 2,454.03 2,042.84 1,817.86 1,533.14 1,269.13 1,041.00 786.39 669.69 530.46 Non-Current Liabilities 161.08 157.37 127.20 94.48 82.67 74.56 87.50 84.01 87.73 62.48 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.25 Unsecured Loans 0.00 0.00 10.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 295.16 204.98 242.96 167.15 107.41 89.01 88.80 99.28 53.40 132.14 Trade Payables 142.53 100.66 121.36 109.39 66.37 55.66 53.12 63.45 32.74 22.34 Other Current Liabilities 80.77 82.67 90.71 33.43 27.00 17.26 18.15 14.24 15.66 47.04 Short Term Borrowings 62.62 4.65 24.87 18.40 2.02 0.35 3.68 15.20 2.32 2.64 Short Term Provisions 9.24 17.00 6.02 5.92 12.01 15.74 13.85 6.39 2.69 60.11 Total Liabilities 3,262.97 2,826.75 2,583.64 2,089.77 1,733.49 1,442.98 1,227.58 979.95 821.14 735.40 Net Block 1,381.91 1,329.60 1,158.77 873.17 756.83 750.76 474.51 456.84 467.60 381.89 Gross Block 1,778.99 1,654.77 1,412.14 1,066.96 905.29 856.49 547.25 502.26 489.19 485.08 Accumulated Depreciation 397.08 325.17 253.37 193.79 148.45 105.73 72.74 45.41 21.59 103.19 Non Current Assets 2,294.22 1,857.96 1,522.18 1,314.12 1,078.54 800.41 696.50 517.06 494.08 424.19 Capital Work in Progress 298.48 246.12 228.97 47.29 54.69 30.97 191.18 34.88 7.38 24.83 Non Current Investment 513.25 212.44 61.54 97.77 107.76 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 87.95 56.07 59.11 283.80 148.31 7.39 19.24 14.36 10.17 15.48 Other Non Current Assets 12.63 13.73 13.78 12.10 10.95 11.29 11.58 10.98 8.93 1.98 Current Assets 968.75 968.79 1,061.47 775.64 654.95 642.56 531.07 462.90 327.05 311.21 Current Investments 10.00 24.90 193.99 0.12 180.91 227.39 96.47 131.74 61.83 2.74 Inventories 216.78 198.43 233.01 176.16 121.94 93.17 92.39 82.23 65.07 44.70 Sundry Debtors 593.74 529.61 463.84 458.38 277.16 201.78 243.98 177.11 140.54 114.82 Cash & Bank 3.51 12.74 9.67 4.28 6.85 53.70 3.80 5.24 4.75 72.23 Other Current Assets 144.72 24.28 4.84 28.49 68.09 66.52 94.43 66.57 54.86 76.73 Short Term Loans & Adv. 97.31 178.83 156.11 108.21 53.10 48.30 93.50 65.06 53.37 74.71 Net Current Assets 673.59 763.81 818.50 608.50 547.54 553.55 442.28 363.62 273.65 179.07 Total Assets 3,262.97 2,826.75 2,583.65 2,089.76 1,733.49 1,442.97 1,227.57 979.96 821.13 735.40

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 2,793.28 2,461.58 2,212.97 1,828.02 1,543.41 1,279.41 Share Capital 10.37 10.37 10.28 10.28 10.28 10.28 Total Reserves 2,782.91 2,451.21 2,042.33 1,817.74 1,533.13 1,269.13 Non-Current Liabilities 172.52 159.90 127.34 94.48 82.67 74.56 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 10.35 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 313.30 218.32 243.25 167.25 107.69 89.01 Trade Payables 148.45 100.79 121.36 109.39 66.63 55.66 Other Current Liabilities 92.52 95.89 91.00 33.54 27.03 17.26 Short Term Borrowings 62.63 4.65 24.87 18.40 2.02 0.35 Short Term Provisions 9.70 16.99 6.02 5.92 12.01 15.74 Total Liabilities 3,279.10 2,839.80 2,583.56 2,089.75 1,733.77 1,442.98 Net Block 1,724.09 1,488.72 1,158.77 873.17 756.83 750.76 Gross Block 2,129.09 1,814.02 1,412.14 1,066.96 905.29 856.49 Accumulated Depreciation 405.00 325.30 253.37 193.79 148.45 105.73 Non Current Assets 2,241.32 1,849.94 1,517.69 1,313.76 1,078.63 800.41 Capital Work in Progress 438.15 249.16 242.45 51.48 55.80 30.97 Non Current Investment 25.89 39.38 33.36 93.50 107.75 0.00 Long Term Loans & Adv. 40.21 58.95 69.32 283.52 147.29 7.39 Other Non Current Assets 12.98 13.73 13.78 12.10 10.95 11.29 Current Assets 1,037.78 989.86 1,065.88 776.00 655.15 642.56 Current Investments 10.00 24.90 193.99 0.12 180.91 227.39 Inventories 221.20 198.54 233.01 176.16 121.94 93.17 Sundry Debtors 592.25 529.61 463.84 458.38 277.16 201.78 Cash & Bank 3.93 12.80 12.97 4.30 6.85 53.70 Other Current Assets 210.40 24.40 4.84 28.49 68.28 66.52 Short Term Loans & Adv. 161.76 199.61 157.23 108.55 53.30 48.30 Net Current Assets 724.48 771.54 822.63 608.74 547.45 553.55 Total Assets 3,279.10 2,839.80 2,583.57 2,089.76 1,733.78 1,442.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 494.44 338.17 515.51 127.10 218.91 415.93 200.36 138.33 130.43 167.49 PBT 548.23 432.47 563.17 449.31 335.26 424.67 425.24 203.37 205.97 186.56 Adjustment 66.63 61.26 58.90 11.60 30.02 10.64 15.08 15.61 15.94 18.30 Changes in Working Capital -26.10 -68.42 24.41 -225.68 -85.62 81.12 -113.76 -31.58 -37.96 7.33 Cash after chg. in Working capital 588.76 425.31 646.49 235.23 279.65 516.43 326.57 187.40 183.94 212.19 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -94.32 -87.14 -130.98 -108.13 -60.74 -100.50 -126.21 -49.07 -53.50 -44.70 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -479.74 -353.40 -333.48 -255.82 -198.21 -197.46 -242.71 -38.78 -26.79 -72.19 Net Fixed Assets -176.58 -259.78 -526.86 -154.27 -72.52 -149.03 -201.29 -40.57 13.34 -77.61 Net Investments -285.91 18.19 -157.64 190.78 -61.28 -130.92 35.27 -69.91 -59.09 0.00 Others -17.25 -111.81 351.02 -292.33 -64.41 82.49 -76.69 71.70 18.96 5.42 Cash from Financing Activity -14.94 -106.39 -61.36 -46.43 -3.10 -109.05 -40.26 -29.86 -45.08 -50.22 Net Cash Inflow / Outflow -0.24 -121.62 120.67 -175.16 17.60 109.42 -82.62 69.69 58.57 45.09 Opening Cash & Equivalents 0.31 121.93 1.26 176.19 158.58 49.16 131.79 62.10 3.53 27.14 Closing Cash & Equivalent 0.07 0.31 121.93 1.05 176.19 158.58 49.16 131.79 62.10 72.23

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 458.22 331.83 515.02 126.77 219.01 415.93 PBT 536.18 431.97 563.16 449.25 335.24 424.67 Adjustment 74.39 61.40 58.90 11.65 29.79 10.64 Changes in Working Capital -57.93 -74.38 23.93 -226.00 -85.28 81.12 Cash after chg. in Working capital 552.64 418.99 646.00 234.90 279.75 516.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -94.42 -87.16 -130.98 -108.13 -60.74 -100.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -442.52 -348.38 -329.34 -255.38 -198.30 -197.46 Net Fixed Assets -176.58 -259.78 -526.86 -154.27 -72.52 Net Investments -285.91 18.19 -157.64 190.78 -61.28 Others 19.97 -106.79 355.16 -291.89 -64.50 Cash from Financing Activity -15.58 -108.30 -61.74 -46.54 -3.10 -109.05 Net Cash Inflow / Outflow 0.12 -124.85 123.94 -175.15 17.61 109.42 Opening Cash & Equivalents 0.37 125.22 1.28 176.19 158.58 49.16 Closing Cash & Equivalent 0.49 0.37 125.22 1.07 176.19 158.58

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 270.66 237.65 199.75 177.87 150.16 124.48 102.28 77.51 65.90 52.41 ROA 13.64% 11.95% 17.94% 18.14% 16.96% 25.00% 25.59% 15.98% 18.02% 18.99% ROE 15.75% 14.32% 21.60% 20.56% 19.08% 28.65% 30.57% 19.49% 22.98% 26.99% ROCE 20.61% 18.54% 27.66% 26.59% 23.80% 36.55% 45.79% 27.51% 32.99% 35.93% Fixed Asset Turnover 1.31 1.24 1.67 1.64 1.08 1.47 2.15 1.50 1.40 1.49 Receivable days 91.19 95.42 81.20 83.09 91.60 79.07 68.13 78.11 68.40 66.40 Inventory Days 33.71 41.44 36.03 33.68 41.14 32.92 28.26 36.22 29.40 27.00 Payable days 32.24 38.87 37.53 35.76 55.59 31.29 29.38 32.67 22.74 18.66 Cash Conversion Cycle 92.66 97.99 79.69 81.01 77.15 80.69 67.01 81.65 75.07 74.75 Total Debt/Equity 0.02 0.00 0.02 0.01 0.00 0.00 0.00 0.02 0.00 0.08 Interest Cover 294.17 88.37 173.95 272.94 354.57 209.58 196.23 94.51 75.81 24.74

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 269.36 237.38 199.70 177.85 150.16 124.48 ROA 13.25% 11.91% 17.94% 18.13% 16.96% 23.13% ROE 15.42% 14.31% 21.60% 20.56% 19.08% 26.09% ROCE 20.22% 18.54% 27.67% 26.59% 23.80% 33.34% Fixed Asset Turnover 1.14 1.18 1.67 1.64 1.08 1.20 Receivable days 91.07 95.43 81.20 83.09 91.60 71.58 Inventory Days 34.07 41.45 36.03 33.68 41.14 33.05 Payable days 33.18 38.90 37.53 35.81 55.71 32.02 Cash Conversion Cycle 91.97 97.98 79.69 80.96 77.02 72.61 Total Debt/Equity 0.02 0.00 0.02 0.01 0.00 0.00 Interest Cover 281.72 88.27 173.95 272.91 354.55 209.58

Top Investors:

canara robeco mutual fund a/c canara robeco multi cap fund

aditya birla sun life trustee private limited a/c aditya birla sun life retirement fund the 50s plan

investor education and protection fund authority ministry of corporate affairs

hsbc small cap fund

llp

Annual Reports:

News Update:

Vinati Organics makes additional investment in Veeral Organics
11th Sep 2025, 15:30 PM

The main business object of Veeral Organics is the manufacturing of Organics Fine Specialty Chemicals which is in line with the business of Vinati Organics
Read More
Vinati Organics - Quarterly Results
14th Aug 2025, 14:07 PM

Read More
Vinati Organics makes additional investment in Veeral Organics
17th Jul 2025, 12:59 PM

The main business object of Veeral Organics is the manufacturing of Organics Fine Specialty Chemicals which is in line with the business of Vinati Organics
Read More

Vinati Organics Ltd.

Chemicals

BSE: 524200 | NSE: VINATIORGA

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Vinati Organics Ltd.

Chemicals

BSE: 524200 | NSE: VINATIORGA

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: