Nifty
Sensex
:
:
23140.50
73895.74
77.40 (0.34%)
315.20 (0.43%)

Chemicals

Rating :
49/99

BSE: 524200 | NSE: VINATIORGA

1206.40
25-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1194.1
  •  1210.5
  •  1192
  •  1195.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21752
  •  26119846.3
  •  1849.9
  •  1190

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,505.70
  • 27.89
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,499.64
  • 0.70%
  • 3.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.28%
  • 0.44%
  • 10.31%
  • FII
  • DII
  • Others
  • 3.65%
  • 9.15%
  • 2.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.27
  • 6.63
  • 5.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.21
  • 8.50
  • 6.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.27
  • 5.06
  • 11.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.94
  • 46.03
  • 43.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.38
  • 8.17
  • 6.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.88
  • 32.86
  • 28.42

Earnings Forecasts:

(Updated: 27-09-2026)
Description
2026
2027
2028
2029
Adj EPS
42.8
46.12
55.08
67.63
P/E Ratio
28.19
26.16
21.90
17.84
Revenue
2173.48
2656.14
3092.16
3647.8
EBITDA
653.87
700.44
830.43
1000.25
Net Income
443.74
467.37
567.02
701.58
ROA
12.92
11.69
13.07
15.86
P/B Ratio
3.96
3.53
3.12
2.72
ROE
14.9
14.28
15.19
16.17
FCFF
288.21
232.32
292.62
400.8
FCFF Yield
2.36
1.91
2.4
3.29
Net Debt
-196.51
-267.55
-448.06
-941.3
BVPS
304.99
341.86
386.3
443.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
695.91
541.97
28.40%
603.92
648.46
-6.87%
530.78
521.68
1.74%
550.22
553.32
-0.56%
Expenses
525.42
382.28
37.44%
433.63
468.04
-7.35%
374.22
379.32
-1.34%
382.89
419.59
-8.75%
EBITDA
170.49
159.69
6.76%
170.29
180.42
-5.61%
156.56
142.36
9.97%
167.33
133.73
25.13%
EBIDTM
24.50%
29.46%
28.20%
27.82%
29.50%
27.29%
30.41%
24.17%
Other Income
9.00
7.39
21.79%
20.39
6.16
231.01%
8.86
6.67
32.83%
16.01
22.21
-27.92%
Interest
0.01
0.37
-97.30%
0.02
0.16
-87.50%
0.01
0.09
-88.89%
0.01
0.07
-85.71%
Depreciation
31.72
25.55
24.15%
30.46
22.52
35.26%
29.27
22.32
31.14%
26.08
22.33
16.79%
PBT
147.76
141.16
4.68%
160.20
163.90
-2.26%
136.14
126.62
7.52%
157.25
133.54
17.75%
Tax
38.90
36.97
5.22%
36.34
40.86
-11.06%
35.31
32.92
7.26%
42.37
29.18
45.20%
PAT
108.86
104.19
4.48%
123.86
123.04
0.67%
100.83
93.70
7.61%
114.88
104.36
10.08%
PATM
15.64%
19.22%
20.51%
18.97%
19.00%
17.96%
20.88%
18.86%
EPS
10.50
10.05
4.48%
11.94
11.87
0.59%
9.72
9.04
7.52%
11.08
10.06
10.14%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
2,380.83
2,226.89
2,248.17
1,899.96
2,066.23
1,615.51
954.26
1,028.87
Net Sales Growth
5.09%
-0.95%
18.33%
-8.05%
27.90%
69.29%
-7.25%
 
Cost Of Goods Sold
1,141.56
1,034.40
1,195.99
1,011.27
1,074.50
860.72
387.66
428.71
Gross Profit
1,239.27
1,192.49
1,052.18
888.69
991.73
754.79
566.60
600.17
GP Margin
52.05%
53.55%
46.80%
46.77%
48.00%
46.72%
59.38%
58.33%
Total Expenditure
1,716.16
1,572.04
1,665.86
1,428.92
1,493.23
1,180.04
601.00
613.99
Power & Fuel Cost
-
169.13
159.35
140.63
170.31
120.26
63.38
52.59
% Of Sales
-
7.59%
7.09%
7.40%
8.24%
7.44%
6.64%
5.11%
Employee Cost
-
175.42
139.61
119.03
99.61
83.99
72.64
64.28
% Of Sales
-
7.88%
6.21%
6.26%
4.82%
5.20%
7.61%
6.25%
Manufacturing Exp.
-
131.37
117.07
102.90
109.31
85.47
52.66
50.42
% Of Sales
-
5.90%
5.21%
5.42%
5.29%
5.29%
5.52%
4.90%
General & Admin Exp.
-
41.40
36.37
36.89
20.79
11.18
10.17
8.05
% Of Sales
-
1.86%
1.62%
1.94%
1.01%
0.69%
1.07%
0.78%
Selling & Distn. Exp.
-
1.03
2.26
3.21
3.81
2.48
3.00
2.58
% Of Sales
-
0.05%
0.10%
0.17%
0.18%
0.15%
0.31%
0.25%
Miscellaneous Exp.
-
19.29
15.21
14.99
14.90
15.94
11.49
7.38
% Of Sales
-
0.87%
0.68%
0.79%
0.72%
0.99%
1.20%
0.72%
EBITDA
664.67
654.85
582.31
471.04
573.00
435.47
353.26
414.88
EBITDA Margin
27.92%
29.41%
25.90%
24.79%
27.73%
26.96%
37.02%
40.32%
Other Income
54.26
52.64
44.31
38.80
52.44
60.91
25.84
44.99
Interest
0.05
1.39
1.91
4.95
3.26
1.65
0.95
2.04
Depreciation
117.53
111.36
88.53
72.92
59.02
45.49
42.91
33.16
PBT
601.35
594.74
536.18
431.97
563.16
449.25
335.24
424.67
Tax
152.92
151.00
130.93
108.99
144.00
102.63
65.92
90.85
Tax Rate
25.43%
25.39%
24.42%
25.23%
25.57%
22.84%
19.66%
21.39%
PAT
448.43
443.74
405.25
322.98
419.16
346.62
269.32
333.82
PAT before Minority Interest
448.43
443.74
405.25
322.98
419.16
346.62
269.32
333.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.84%
19.93%
18.03%
17.00%
20.29%
21.46%
28.22%
32.45%
PAT Growth
5.44%
9.50%
25.47%
-22.95%
20.93%
28.70%
-19.32%
 
EPS
43.24
42.79
39.08
31.15
40.42
33.43
25.97
32.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
3,161.68
2,793.28
2,461.58
2,212.97
1,828.02
1,543.41
1,279.41
Share Capital
10.37
10.37
10.37
10.28
10.28
10.28
10.28
Total Reserves
3,151.31
2,782.91
2,451.21
2,042.33
1,817.74
1,533.13
1,269.13
Non-Current Liabilities
191.93
172.80
159.90
127.34
94.48
82.67
74.56
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
10.35
0.00
0.00
0.00
Long Term Provisions
0.56
0.28
0.00
0.00
0.00
0.00
0.00
Current Liabilities
225.43
313.02
218.32
243.25
167.25
107.69
89.01
Trade Payables
121.27
148.45
100.79
121.36
109.39
66.63
55.66
Other Current Liabilities
94.05
92.52
95.89
91.00
33.54
27.03
17.26
Short Term Borrowings
0.00
62.63
4.65
24.87
18.40
2.02
0.35
Short Term Provisions
10.11
9.42
16.99
6.02
5.92
12.01
15.74
Total Liabilities
3,579.04
3,279.10
2,839.80
2,583.56
2,089.75
1,733.77
1,442.98
Net Block
2,121.84
1,724.09
1,488.72
1,158.77
873.17
756.83
750.76
Gross Block
2,638.01
2,129.09
1,814.02
1,412.14
1,066.96
905.29
856.49
Accumulated Depreciation
516.17
405.00
325.30
253.37
193.79
148.45
105.73
Non Current Assets
2,362.48
2,241.32
1,849.94
1,517.69
1,313.76
1,078.63
800.41
Capital Work in Progress
214.09
438.15
249.16
242.45
51.48
55.80
30.97
Non Current Investment
0.00
25.89
39.38
33.36
93.50
107.75
0.00
Long Term Loans & Adv.
11.87
40.21
58.95
69.32
283.52
147.29
7.39
Other Non Current Assets
14.68
12.98
13.73
13.78
12.10
10.95
11.29
Current Assets
1,216.56
1,037.78
989.86
1,065.88
776.00
655.15
642.56
Current Investments
190.45
10.00
24.90
193.99
0.12
180.91
227.39
Inventories
311.13
221.20
198.54
233.01
176.16
121.94
93.17
Sundry Debtors
521.26
592.25
529.61
463.84
458.38
277.16
201.78
Cash & Bank
6.06
3.93
12.80
12.97
4.30
6.85
53.70
Other Current Assets
187.66
48.64
24.40
4.84
137.04
68.28
66.52
Short Term Loans & Adv.
136.58
161.76
199.61
157.23
108.55
53.30
48.30
Net Current Assets
991.13
724.76
771.54
822.63
608.74
547.45
553.55
Total Assets
3,579.04
3,279.10
2,839.80
2,583.57
2,089.76
1,733.78
1,442.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
557.87
458.22
331.83
515.02
126.77
219.01
415.93
PBT
594.74
536.18
431.97
563.16
449.25
335.24
424.67
Adjustment
88.37
74.39
61.40
58.90
11.65
29.79
10.64
Changes in Working Capital
11.16
-57.93
-74.38
23.93
-226.00
-85.28
81.12
Cash after chg. in Working capital
694.27
552.64
418.99
646.00
234.90
279.75
516.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-136.40
-94.42
-87.16
-130.98
-108.13
-60.74
-100.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-413.50
-442.52
-348.38
-329.34
-255.38
-198.30
-197.46
Net Fixed Assets
-149.60
-176.58
-259.78
-526.86
-154.27
-72.52
Net Investments
-414.19
-285.91
18.19
-157.64
190.78
-61.28
Others
150.29
19.97
-106.79
355.16
-291.89
-64.50
Cash from Financing Activity
-141.09
-15.58
-108.30
-61.74
-46.54
-3.10
-109.05
Net Cash Inflow / Outflow
3.28
0.12
-124.85
123.94
-175.15
17.61
109.42
Opening Cash & Equivalents
0.49
0.37
125.22
1.28
176.19
158.58
49.16
Closing Cash & Equivalent
3.77
0.49
0.37
125.22
1.07
176.19
158.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
304.89
269.36
237.38
199.70
177.85
150.16
124.48
ROA
12.94%
13.25%
11.91%
17.94%
18.13%
16.96%
23.13%
ROE
14.90%
15.42%
14.31%
21.60%
20.56%
19.08%
26.09%
ROCE
19.81%
20.22%
18.54%
27.67%
26.59%
23.80%
33.34%
Fixed Asset Turnover
0.93
1.14
1.18
1.67
1.64
1.08
1.20
Receivable days
91.26
91.07
95.43
81.20
83.09
91.60
71.58
Inventory Days
43.63
34.07
41.45
36.03
33.68
41.14
33.05
Payable days
41.97
33.18
38.90
37.53
35.81
55.71
32.02
Cash Conversion Cycle
92.91
91.97
97.98
79.69
80.96
77.02
72.61
Total Debt/Equity
0.00
0.02
0.00
0.02
0.01
0.00
0.00
Interest Cover
428.87
281.72
88.27
173.95
272.91
354.55
209.58

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.