PBT
-20.78
0.36
2.03
9.35
4.06
-0.01
Adjustment
8.44
6.78
5.97
3.90
5.71
0.00
Changes in Working Capital
23.95
-13.50
-14.63
-2.43
16.87
0.01
Cash after chg. in Working capital
11.61
-6.36
-6.63
10.82
26.63
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.25
-2.99
-3.18
0.85
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00