Nifty

:

24565.35

Sensex

:

80599.91

-203.00 (-0.82%)
-585.67 (-0.72%)

Login

Nifty
Sensex

:
:

24565.35
80599.91

-203.00 (-0.82%)
-585.67 (-0.72%)

Vinyas Innovative Technologies Ltd.

Electronics - Components

Rating :

66/99

BSE: Not Listed | NSE: VINYAS

Watchlist

NSE BSE

1370.65

01-Aug-2025

Open
High
Low
Previous Close

1436
1436
1361.1
1349.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5200
7195580
1440
575.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,724.93
88.81
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,808.39
N/A
11.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 317.20 234.52 207.74 Net Sales Growth - 35.25% 12.89% Cost Of Goods Sold - 245.70 185.00 166.63 Gross Profit - 71.49 49.52 41.10 GP Margin - 22.54% 21.12% 19.78% Total Expenditure - 283.77 213.76 195.49 Power & Fuel Cost - 1.22 1.03 1.02 % Of Sales - 0.38% 0.44% 0.49% Employee Cost - 19.55 14.93 13.66 % Of Sales - 6.16% 6.37% 6.58% Manufacturing Exp. - 8.66 6.83 6.84 % Of Sales - 2.73% 2.91% 3.29% General & Admin Exp. - 6.10 5.25 5.81 % Of Sales - 1.92% 2.24% 2.80% Selling & Distn. Exp. - 1.02 0.58 0.45 % Of Sales - 0.32% 0.25% 0.22% Miscellaneous Exp. - 1.52 0.12 1.07 % Of Sales - 0.48% 0.05% 0.52% EBITDA - 33.43 20.76 12.25 EBITDA Margin - 10.54% 8.85% 5.90% Other Income - 3.58 4.33 4.43 Interest - 13.86 12.79 11.56 Depreciation - 2.28 2.21 2.59 PBT - 20.87 10.09 2.52 Tax - 5.53 2.75 1.51 Tax Rate - 26.50% 27.25% 59.92% PAT - 15.35 7.34 1.01 PAT before Minority Interest - 15.35 7.34 1.01 Minority Interest - 0.00 0.00 0.00 PAT Margin - 4.84% 3.13% 0.49% PAT Growth - 109.13% 626.73% EPS - 12.18 5.83 0.80

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 128.19 45.53 31.45 Share Capital 12.58 3.74 3.74 Total Reserves 115.61 34.79 27.71 Non-Current Liabilities 13.13 19.39 22.26 Secured Loans 12.12 18.94 21.39 Unsecured Loans 0.00 0.00 0.41 Long Term Provisions 1.62 1.10 0.78 Current Liabilities 166.79 150.16 167.09 Trade Payables 49.91 35.76 59.51 Other Current Liabilities 32.56 46.88 34.90 Short Term Borrowings 78.24 63.68 70.54 Short Term Provisions 6.08 3.84 2.14 Total Liabilities 308.11 215.08 220.80 Net Block 42.12 13.20 14.95 Gross Block 72.33 45.27 45.04 Accumulated Depreciation 30.20 32.07 30.09 Non Current Assets 54.95 39.43 38.15 Capital Work in Progress 0.00 3.05 0.00 Non Current Investment 0.10 0.10 0.17 Long Term Loans & Adv. 1.07 0.65 0.60 Other Non Current Assets 11.66 22.43 22.43 Current Assets 253.16 175.64 182.65 Current Investments 0.00 0.00 0.00 Inventories 111.56 106.80 112.60 Sundry Debtors 88.06 20.95 57.07 Cash & Bank 13.23 4.46 6.57 Other Current Assets 40.30 0.14 0.32 Short Term Loans & Adv. 39.43 43.29 6.09 Net Current Assets 86.37 25.48 15.56 Total Assets 308.11 215.07 220.80

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -27.89 11.59 11.82 PBT 20.87 10.09 2.52 Adjustment 16.24 14.66 14.53 Changes in Working Capital -59.77 -10.19 -3.48 Cash after chg. in Working capital -22.66 14.56 13.57 Interest Paid 0.00 0.00 0.00 Tax Paid -5.22 -2.97 -1.75 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -28.10 -3.43 -0.95 Net Fixed Assets -24.01 -3.28 Net Investments 0.00 0.07 Others -4.09 -0.22 Cash from Financing Activity 64.76 -10.27 -9.26 Net Cash Inflow / Outflow 8.77 -2.11 1.62 Opening Cash & Equivalents 4.46 6.57 4.95 Closing Cash & Equivalent 13.23 4.46 6.57

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 101.86 51.48 42.02 ROA 5.87% 3.37% 0.50% ROE 18.41% 20.99% 3.25% ROCE 19.51% 17.73% 11.21% Fixed Asset Turnover 5.39 5.19 4.65 Receivable days 62.72 60.72 75.68 Inventory Days 125.63 170.73 185.02 Payable days 63.63 93.98 107.10 Cash Conversion Cycle 124.72 137.47 153.60 Total Debt/Equity 0.75 2.22 3.03 Interest Cover 2.51 1.79 1.22

Top Investors:

kishan gopal mohta

ginni finance private limited

himanshi kela .

tejas vidyadhara rao sethi

singularity equity fund i

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback