Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Vinyl Chemicals (India) Ltd.

Trading

Rating :

N/A

BSE: 524129 | NSE: VINYLINDIA

Watchlist

NSE BSE

320.75

11-Jul-2025

Open
High
Low
Previous Close

326
326
320
322.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6365
2050474.9
444.2
215.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

594.67
26.63
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

583.60
2.16%
4.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.43
9.12
-14.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.62
12.89
-11.38

PAT CAGR (%)

10 Years
5 Years
3 Years

10.82
14.49
-14.44

P:E (Median)

8 Years
5 Years
3 Years

22.18
25.63
26.65

P:BV (Average)

8 Years
5 Years
3 Years

5.67
5.95
6.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.56
18.75
19.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 172.88 168.27 2.74% 146.40 159.03 -7.94% 150.34 154.40 -2.63% 155.63 115.31 34.97%
Expenses 162.93 159.63 2.07% 142.74 150.28 -5.02% 144.39 149.87 -3.66% 149.65 111.87 33.77%
EBITDA 9.95 8.64 15.16% 3.66 8.75 -58.17% 5.95 4.53 31.35% 5.98 3.44 73.84%
EBIDTM 5.76% 5.13% 2.50% 5.50% 3.96% 2.93% 3.84% 2.98%
Other Income 0.19 1.73 -89.02% 2.99 0.64 367.19% 1.05 0.82 28.05% 0.78 1.26 -38.10%
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.02 0.02 0.00% 0.01 0.01 0.00%
Depreciation 0.02 0.03 -33.33% 0.03 0.02 50.00% 0.03 0.02 50.00% 0.02 0.03 -33.33%
PBT 10.11 10.33 -2.13% 6.61 9.36 -29.38% 6.95 5.31 30.89% 6.73 4.66 44.42%
Tax 2.84 2.80 1.43% 1.60 2.43 -34.16% 1.82 1.43 27.27% 1.81 1.16 56.03%
PAT 7.27 7.53 -3.45% 5.01 6.93 -27.71% 5.13 3.88 32.22% 4.92 3.50 40.57%
PATM 4.21% 4.47% 3.42% 4.36% 3.41% 2.51% 3.16% 3.04%
EPS 3.97 4.11 -3.41% 2.74 3.79 -27.70% 2.80 2.12 32.08% 2.69 1.91 40.84%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 625.25 597.01 1,012.51 865.07 404.15 372.33 482.76 375.19 292.71 335.36 Net Sales Growth - 4.73% -41.04% 17.04% 114.05% 8.55% -22.87% 28.67% 28.18% -12.72% Cost Of Goods Sold - 587.64 561.39 945.03 807.02 381.23 352.43 454.02 351.77 276.73 315.48 Gross Profit - 37.61 35.62 67.48 58.06 22.92 19.89 28.74 23.41 15.98 19.88 GP Margin - 6.02% 5.97% 6.66% 6.71% 5.67% 5.34% 5.95% 6.24% 5.46% 5.93% Total Expenditure - 599.71 571.64 965.79 820.68 390.22 366.01 472.27 360.94 283.44 326.05 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 5.91 5.16 6.25 5.71 3.91 3.29 3.46 3.14 2.59 2.32 % Of Sales - 0.95% 0.86% 0.62% 0.66% 0.97% 0.88% 0.72% 0.84% 0.88% 0.69% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 1.30 1.44 1.20 1.11 0.52 0.51 0.48 0.40 0.34 0.32 % Of Sales - 0.21% 0.24% 0.12% 0.13% 0.13% 0.14% 0.10% 0.11% 0.12% 0.10% Selling & Distn. Exp. - 0.06 0.05 0.06 0.08 0.08 0.07 0.08 0.08 0.29 0.52 % Of Sales - 0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.02% 0.02% 0.10% 0.16% Miscellaneous Exp. - 4.80 3.59 13.26 6.77 4.49 9.71 14.23 5.55 3.48 0.52 % Of Sales - 0.77% 0.60% 1.31% 0.78% 1.11% 2.61% 2.95% 1.48% 1.19% 2.21% EBITDA - 25.54 25.37 46.72 44.39 13.93 6.32 10.49 14.25 9.27 9.31 EBITDA Margin - 4.08% 4.25% 4.61% 5.13% 3.45% 1.70% 2.17% 3.80% 3.17% 2.78% Other Income - 5.01 4.45 2.26 2.46 1.37 3.73 3.59 3.96 4.18 3.05 Interest - 0.04 0.05 1.35 0.17 0.05 0.05 0.08 0.08 0.03 0.07 Depreciation - 0.10 0.10 0.10 0.01 0.01 0.01 0.01 0.01 0.01 0.01 PBT - 30.40 29.67 47.52 46.69 15.24 9.99 14.00 18.12 13.43 12.29 Tax - 8.07 7.82 11.87 11.82 3.89 2.53 5.14 6.45 4.71 4.30 Tax Rate - 26.55% 26.36% 24.98% 25.32% 25.52% 25.33% 36.71% 35.60% 35.07% 34.99% PAT - 22.33 21.84 35.65 34.86 11.35 7.46 8.86 11.67 8.72 7.99 PAT before Minority Interest - 22.33 21.84 35.65 34.86 11.35 7.46 8.86 11.67 8.72 7.99 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.57% 3.66% 3.52% 4.03% 2.81% 2.00% 1.84% 3.11% 2.98% 2.38% PAT Growth - 2.24% -38.74% 2.27% 207.14% 52.14% -15.80% -24.08% 33.83% 9.14% EPS - 12.20 11.93 19.48 19.05 6.20 4.08 4.84 6.38 4.77 4.37

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 126.67 116.78 113.31 96.03 68.09 61.15 59.03 55.49 47.79 42.41 Share Capital 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 Total Reserves 124.83 114.94 111.48 94.19 66.25 59.31 57.20 53.66 45.96 40.58 Non-Current Liabilities 0.56 0.71 0.73 0.71 1.05 0.60 1.81 0.51 0.42 0.84 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.00 0.49 Long Term Provisions 0.25 0.21 0.26 0.20 0.55 0.13 1.31 0.05 0.76 0.04 Current Liabilities 134.75 187.76 73.40 78.23 206.24 93.81 94.30 120.07 64.83 89.04 Trade Payables 125.16 180.89 56.32 57.15 195.93 91.80 78.19 111.50 52.64 75.89 Other Current Liabilities 7.21 4.99 4.88 5.05 3.82 1.94 4.67 2.37 2.45 2.86 Short Term Borrowings 0.00 0.00 0.00 0.30 0.00 0.00 0.00 0.00 0.49 0.00 Short Term Provisions 2.38 1.89 12.20 15.72 6.49 0.07 11.44 6.20 9.25 10.29 Total Liabilities 261.98 305.25 187.44 174.97 275.38 155.56 155.14 176.07 113.04 132.29 Net Block 0.65 0.75 0.85 0.20 0.20 0.21 0.22 0.22 0.22 0.23 Gross Block 0.99 0.99 0.99 0.23 0.24 0.24 0.24 0.24 0.23 0.23 Accumulated Depreciation 0.34 0.24 0.14 0.04 0.04 0.03 0.02 0.02 0.01 0.01 Non Current Assets 1.53 1.49 1.34 1.13 0.72 0.84 2.08 0.72 0.90 1.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.88 0.74 0.49 0.93 0.13 0.24 1.48 0.11 0.10 0.31 Other Non Current Assets 0.00 0.00 0.00 0.00 0.39 0.39 0.38 0.38 0.58 0.58 Current Assets 260.44 303.76 186.10 173.84 274.66 154.71 153.07 175.35 112.14 131.18 Current Investments 68.33 57.44 39.65 77.91 54.59 47.42 2.18 33.82 38.55 45.01 Inventories 63.27 119.83 84.62 52.97 73.22 47.82 66.30 55.35 17.71 24.84 Sundry Debtors 104.78 106.25 31.24 11.21 110.73 45.59 63.88 77.55 45.69 49.42 Cash & Bank 11.57 6.19 2.03 1.19 11.76 11.50 9.52 2.04 0.68 0.87 Other Current Assets 12.49 14.05 16.68 17.29 24.35 2.39 11.20 6.59 9.51 11.03 Short Term Loans & Adv. 0.03 0.00 11.87 13.27 6.64 0.92 10.22 4.81 8.97 11.00 Net Current Assets 125.69 116.00 112.70 95.61 68.41 60.90 58.76 55.28 47.31 42.13 Total Assets 261.97 305.25 187.44 174.97 275.38 155.55 155.15 176.07 113.04 132.30

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 23.71 36.18 -20.48 16.82 10.59 51.19 -21.15 -2.71 -7.08 34.12 PBT 30.40 29.67 47.52 46.69 15.24 9.99 14.00 18.12 13.43 12.29 Adjustment -2.06 -4.11 -0.84 -2.34 -0.27 -3.72 -0.01 -3.76 -2.52 -3.72 Changes in Working Capital 0.95 16.19 -54.87 -18.81 -1.16 49.61 -29.66 -11.15 -13.05 29.61 Cash after chg. in Working capital 29.30 41.75 -8.18 25.53 13.82 55.88 -15.66 3.21 -2.13 38.18 Interest Paid -0.04 -0.05 -1.35 -0.17 -0.05 -0.05 -0.08 -0.08 -0.03 -0.07 Tax Paid -5.55 -5.52 -10.95 -8.55 -3.18 -4.64 -5.41 -5.84 -4.91 -4.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.07 -13.82 39.76 -20.87 -5.85 -43.84 33.56 7.94 10.09 -32.73 Net Fixed Assets 0.00 0.00 -0.76 0.01 0.00 0.00 0.00 -0.01 0.00 0.03 Net Investments -10.89 -17.79 38.26 -23.32 -7.17 -45.24 31.64 4.73 6.46 -36.10 Others 4.82 3.97 2.26 2.44 1.32 1.40 1.92 3.22 3.63 3.34 Cash from Financing Activity -12.38 -18.34 -18.64 -6.88 -4.40 -5.31 -5.31 -3.97 -3.31 -3.31 Net Cash Inflow / Outflow 5.26 4.02 0.64 -10.93 0.34 2.05 7.10 1.26 -0.29 -1.92 Opening Cash & Equivalents 4.71 0.68 0.04 10.97 10.63 8.58 1.48 0.22 0.51 2.43 Closing Cash & Equivalent 9.97 4.71 0.68 0.04 10.97 10.63 8.58 1.48 0.22 0.51

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 69.08 63.68 61.80 52.37 37.13 33.35 32.19 30.26 26.06 23.13 ROA 7.87% 8.87% 19.67% 15.48% 5.27% 4.80% 5.35% 8.07% 7.11% 6.77% ROE 18.35% 18.99% 34.06% 42.49% 17.57% 12.41% 15.47% 22.59% 19.33% 20.74% ROCE 24.91% 25.72% 46.41% 56.65% 23.48% 16.57% 24.38% 34.90% 29.51% 31.67% Fixed Asset Turnover 631.82 603.29 1655.10 3648.55 1681.70 1549.13 2019.12 1590.83 1251.78 1366.02 Receivable days 61.60 42.03 7.65 25.72 70.59 53.65 53.46 59.94 59.30 53.04 Inventory Days 53.44 62.50 24.80 26.62 54.66 55.94 45.99 35.54 26.53 34.06 Payable days 95.05 77.11 21.91 57.23 137.74 91.87 73.84 76.24 86.02 80.99 Cash Conversion Cycle 19.99 27.42 10.54 -4.89 -12.50 17.72 25.61 19.24 -0.18 6.11 Total Debt/Equity 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Interest Cover 761.03 608.93 36.15 283.95 329.53 196.27 186.64 228.56 467.19 187.11

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback