Nifty

:

23114.50

Sensex

:

74532.96

112.35 (0.49%)
325.72 (0.44%)

Login

Nifty
Sensex

:
:

23114.50
74532.96

112.35 (0.49%)
325.72 (0.44%)

Vinyl Chemicals (India) Ltd.

Trading

Rating :

59/99

BSE: 524129 | NSE: VINYLINDIA

Watchlist

NSE BSE

193.12

20-Mar-2026

Open
High
Low
Previous Close

188
194.4
187.86
190.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13941
2674875.46
356.8
185.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

351.06
18.36
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

342.55
3.66%
2.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.43
9.12
-14.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.62
12.89
-11.38

PAT CAGR (%)

10 Years
5 Years
3 Years

10.82
14.49
-14.44

P:E (Median)

8 Years
5 Years
3 Years

22.93
24.85
26.04

P:BV (Average)

8 Years
5 Years
3 Years

5.45
6.01
5.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.08
18.36
19.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 169.48 146.40 15.77% 151.89 150.34 1.03% 151.23 155.63 -2.83% 172.88 168.27 2.74%
Expenses 165.77 142.74 16.13% 149.22 144.39 3.35% 149.26 149.65 -0.26% 162.93 159.63 2.07%
EBITDA 3.71 3.66 1.37% 2.67 5.95 -55.13% 1.97 5.98 -67.06% 9.95 8.64 15.16%
EBIDTM 2.19% 2.50% 1.76% 3.96% 1.30% 3.84% 5.76% 5.13%
Other Income 2.48 2.99 -17.06% 1.27 1.05 20.95% 4.09 0.78 424.36% 0.19 1.73 -89.02%
Interest 0.01 0.01 0.00% 0.03 0.02 50.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.02 50.00% 0.02 0.03 -33.33%
PBT 6.15 6.61 -6.96% 3.88 6.95 -44.17% 6.02 6.73 -10.55% 10.11 10.33 -2.13%
Tax 1.63 1.60 1.88% 1.00 1.82 -45.05% 1.57 1.81 -13.26% 2.84 2.80 1.43%
PAT 4.52 5.01 -9.78% 2.88 5.13 -43.86% 4.45 4.92 -9.55% 7.27 7.53 -3.45%
PATM 2.67% 3.42% 1.90% 3.41% 2.94% 3.16% 4.21% 4.47%
EPS 2.47 2.74 -9.85% 1.57 2.80 -43.93% 2.43 2.69 -9.67% 3.97 4.11 -3.41%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 645.48 625.25 597.01 1,012.51 865.07 404.15 372.33 482.76 375.19 292.71 335.36 Net Sales Growth 4.00% 4.73% -41.04% 17.04% 114.05% 8.55% -22.87% 28.67% 28.18% -12.72% Cost Of Goods Sold 607.96 587.64 561.39 945.03 807.02 381.23 352.43 454.02 351.77 276.73 315.48 Gross Profit 37.52 37.61 35.62 67.48 58.06 22.92 19.89 28.74 23.41 15.98 19.88 GP Margin 5.81% 6.02% 5.97% 6.66% 6.71% 5.67% 5.34% 5.95% 6.24% 5.46% 5.93% Total Expenditure 627.18 599.71 571.64 965.79 820.68 390.22 366.01 472.27 360.94 283.44 326.05 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 5.91 5.16 6.25 5.71 3.91 3.29 3.46 3.14 2.59 2.32 % Of Sales - 0.95% 0.86% 0.62% 0.66% 0.97% 0.88% 0.72% 0.84% 0.88% 0.69% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 1.30 1.44 1.20 1.11 0.52 0.51 0.48 0.40 0.34 0.32 % Of Sales - 0.21% 0.24% 0.12% 0.13% 0.13% 0.14% 0.10% 0.11% 0.12% 0.10% Selling & Distn. Exp. - 0.06 0.05 0.06 0.08 0.08 0.07 0.08 0.08 0.29 0.52 % Of Sales - 0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.02% 0.02% 0.10% 0.16% Miscellaneous Exp. - 4.80 3.59 13.26 6.77 4.49 9.71 14.23 5.55 3.48 0.52 % Of Sales - 0.77% 0.60% 1.31% 0.78% 1.11% 2.61% 2.95% 1.48% 1.19% 2.21% EBITDA 18.30 25.54 25.37 46.72 44.39 13.93 6.32 10.49 14.25 9.27 9.31 EBITDA Margin 2.84% 4.08% 4.25% 4.61% 5.13% 3.45% 1.70% 2.17% 3.80% 3.17% 2.78% Other Income 8.03 5.01 4.45 2.26 2.46 1.37 3.73 3.59 3.96 4.18 3.05 Interest 0.06 0.04 0.05 1.35 0.17 0.05 0.05 0.08 0.08 0.03 0.07 Depreciation 0.11 0.10 0.10 0.10 0.01 0.01 0.01 0.01 0.01 0.01 0.01 PBT 26.16 30.40 29.67 47.52 46.69 15.24 9.99 14.00 18.12 13.43 12.29 Tax 7.04 8.07 7.82 11.87 11.82 3.89 2.53 5.14 6.45 4.71 4.30 Tax Rate 26.91% 26.55% 26.36% 24.98% 25.32% 25.52% 25.33% 36.71% 35.60% 35.07% 34.99% PAT 19.12 22.33 21.84 35.65 34.86 11.35 7.46 8.86 11.67 8.72 7.99 PAT before Minority Interest 19.12 22.33 21.84 35.65 34.86 11.35 7.46 8.86 11.67 8.72 7.99 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.96% 3.57% 3.66% 3.52% 4.03% 2.81% 2.00% 1.84% 3.11% 2.98% 2.38% PAT Growth -15.36% 2.24% -38.74% 2.27% 207.14% 52.14% -15.80% -24.08% 33.83% 9.14% EPS 10.45 12.20 11.93 19.48 19.05 6.20 4.08 4.84 6.38 4.77 4.37

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 126.67 116.78 113.31 96.03 68.09 61.15 59.03 55.49 47.79 42.41 Share Capital 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 Total Reserves 124.83 114.94 111.48 94.19 66.25 59.31 57.20 53.66 45.96 40.58 Non-Current Liabilities 0.56 0.71 0.73 0.71 1.05 0.60 1.81 0.51 0.42 0.84 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.00 0.49 Long Term Provisions 0.25 0.21 0.26 0.20 0.55 0.13 1.31 0.05 0.76 0.04 Current Liabilities 134.75 187.76 73.40 78.23 206.24 93.81 94.30 120.07 64.83 89.04 Trade Payables 125.16 180.89 56.32 57.15 195.93 91.80 78.19 111.50 52.64 75.89 Other Current Liabilities 7.21 4.99 4.88 5.05 3.82 1.94 4.67 2.37 2.45 2.86 Short Term Borrowings 0.00 0.00 0.00 0.30 0.00 0.00 0.00 0.00 0.49 0.00 Short Term Provisions 2.38 1.89 12.20 15.72 6.49 0.07 11.44 6.20 9.25 10.29 Total Liabilities 261.98 305.25 187.44 174.97 275.38 155.56 155.14 176.07 113.04 132.29 Net Block 0.65 0.75 0.85 0.20 0.20 0.21 0.22 0.22 0.22 0.23 Gross Block 0.99 0.99 0.99 0.23 0.24 0.24 0.24 0.24 0.23 0.23 Accumulated Depreciation 0.34 0.24 0.14 0.04 0.04 0.03 0.02 0.02 0.01 0.01 Non Current Assets 1.53 1.49 1.34 1.13 0.72 0.84 2.08 0.72 0.90 1.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.88 0.74 0.49 0.93 0.13 0.24 1.48 0.11 0.10 0.31 Other Non Current Assets 0.00 0.00 0.00 0.00 0.39 0.39 0.38 0.38 0.58 0.58 Current Assets 260.44 303.76 186.10 173.84 274.66 154.71 153.07 175.35 112.14 131.18 Current Investments 68.33 57.44 39.65 77.91 54.59 47.42 2.18 33.82 38.55 45.01 Inventories 63.27 119.83 84.62 52.97 73.22 47.82 66.30 55.35 17.71 24.84 Sundry Debtors 104.78 106.25 31.24 11.21 110.73 45.59 63.88 77.55 45.69 49.42 Cash & Bank 11.57 6.19 2.03 1.19 11.76 11.50 9.52 2.04 0.68 0.87 Other Current Assets 12.49 14.05 16.68 17.29 24.35 2.39 11.20 6.59 9.51 11.03 Short Term Loans & Adv. 0.03 0.00 11.87 13.27 6.64 0.92 10.22 4.81 8.97 9.55 Net Current Assets 125.69 116.00 112.70 95.61 68.41 60.90 58.76 55.28 47.31 42.13 Total Assets 261.97 305.25 187.44 174.97 275.38 155.55 155.15 176.07 113.04 132.30

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 23.71 36.18 -20.48 16.82 10.59 51.19 -21.15 -2.71 -7.08 34.12 PBT 30.40 29.67 47.52 46.69 15.24 9.99 14.00 18.12 13.43 12.29 Adjustment -2.06 -4.11 -0.84 -2.34 -0.27 -3.72 -0.01 -3.76 -2.52 -3.72 Changes in Working Capital 0.95 16.19 -54.87 -18.81 -1.16 49.61 -29.66 -11.15 -13.05 29.61 Cash after chg. in Working capital 29.30 41.75 -8.18 25.53 13.82 55.88 -15.66 3.21 -2.13 38.18 Interest Paid -0.04 -0.05 -1.35 -0.17 -0.05 -0.05 -0.08 -0.08 -0.03 -0.07 Tax Paid -5.55 -5.52 -10.95 -8.55 -3.18 -4.64 -5.41 -5.84 -4.91 -4.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.07 -13.82 39.76 -20.87 -5.85 -43.84 33.56 7.94 10.09 -32.73 Net Fixed Assets 0.00 0.00 -0.76 0.01 0.00 0.00 0.00 -0.01 0.00 0.03 Net Investments -10.89 -17.79 38.26 -23.32 -7.17 -45.24 31.64 4.73 6.46 -36.10 Others 4.82 3.97 2.26 2.44 1.32 1.40 1.92 3.22 3.63 3.34 Cash from Financing Activity -12.38 -18.34 -18.64 -6.88 -4.40 -5.31 -5.31 -3.97 -3.31 -3.31 Net Cash Inflow / Outflow 5.26 4.02 0.64 -10.93 0.34 2.05 7.10 1.26 -0.29 -1.92 Opening Cash & Equivalents 4.71 0.68 0.04 10.97 10.63 8.58 1.48 0.22 0.51 2.43 Closing Cash & Equivalent 9.97 4.71 0.68 0.04 10.97 10.63 8.58 1.48 0.22 0.51

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 69.08 63.68 61.80 52.37 37.13 33.35 32.19 30.26 26.06 23.13 ROA 7.87% 8.87% 19.67% 15.48% 5.27% 4.80% 5.35% 8.07% 7.11% 6.77% ROE 18.35% 18.99% 34.06% 42.49% 17.57% 12.41% 15.47% 22.59% 19.33% 20.74% ROCE 24.91% 25.72% 46.41% 56.65% 23.48% 16.57% 24.38% 34.90% 29.51% 31.67% Fixed Asset Turnover 631.82 603.29 1655.10 3648.55 1681.70 1549.13 2019.12 1590.83 1251.78 1366.02 Receivable days 61.60 42.03 7.65 25.72 70.59 53.65 53.46 59.94 59.30 53.04 Inventory Days 53.44 62.50 24.80 26.62 54.66 55.94 45.99 35.54 26.53 34.06 Payable days 95.05 77.11 21.91 57.23 137.74 91.87 73.84 76.24 86.02 80.99 Cash Conversion Cycle 19.99 27.42 10.54 -4.89 -12.50 17.72 25.61 19.24 -0.18 6.11 Total Debt/Equity 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Interest Cover 761.03 608.93 36.15 283.95 329.53 196.27 186.64 228.56 467.19 187.11

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Vinyl Chemicals - Quarterly Results
21st Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback