Nifty

:

24614.90

Sensex

:

78428.95

-159.40 (-0.64%)
-210.08 (-0.27%)

Login

Nifty
Sensex

:
:

24614.90
78428.95

-159.40 (-0.64%)
-210.08 (-0.27%)

Vinyl Chemicals (India) Ltd.

Trading

Rating :

60/99

BSE: 524129 | NSE: VINYLINDIA

Watchlist

NSE BSE

247.61

04-Aug-2026

Open
High
Low
Previous Close

246.29
250.51
243.81
246.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15530
3852391.69
325
161

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

452.65
24.24
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

443.23
2.84%
3.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.35
-5.49
3.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.90
-24.09
-15.10

PAT CAGR (%)

10 Years
5 Years
3 Years

6.58
-13.90
-8.94

P:E (Median)

8 Years
5 Years
3 Years

23.52
25.01
27.11

P:BV (Average)

8 Years
5 Years
3 Years

5.34
5.99
5.14

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.52
18.40
19.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 99.64 151.23 -34.11% 179.84 172.88 4.03% 169.48 146.40 15.77% 151.89 150.34 1.03%
Expenses 96.96 149.26 -35.04% 177.00 162.93 8.64% 165.77 142.74 16.13% 149.22 144.39 3.35%
EBITDA 2.68 1.97 36.04% 2.84 9.95 -71.46% 3.71 3.66 1.37% 2.67 5.95 -55.13%
EBIDTM 2.69% 1.30% 1.58% 5.76% 2.19% 2.50% 1.76% 3.96%
Other Income 6.28 4.09 53.55% 3.35 0.19 1,663.16% 2.48 2.99 -17.06% 1.27 1.05 20.95%
Interest 0.04 0.01 300.00% 0.03 0.01 200.00% 0.01 0.01 0.00% 0.03 0.02 50.00%
Depreciation 0.03 0.03 0.00% 0.03 0.02 50.00% 0.03 0.03 0.00% 0.03 0.03 0.00%
PBT 8.89 6.02 47.67% 6.13 10.11 -39.37% 6.15 6.61 -6.96% 3.88 6.95 -44.17%
Tax 2.27 1.57 44.59% 1.48 2.84 -47.89% 1.63 1.60 1.88% 1.00 1.82 -45.05%
PAT 6.62 4.45 48.76% 4.65 7.27 -36.04% 4.52 5.01 -9.78% 2.88 5.13 -43.86%
PATM 6.64% 2.94% 2.59% 4.21% 2.67% 3.42% 1.90% 3.41%
EPS 3.62 2.43 48.97% 2.54 3.97 -36.02% 2.47 2.74 -9.85% 1.57 2.80 -43.93%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 600.85 652.44 625.25 597.01 1,012.51 865.07 404.15 372.33 482.76 375.19 292.71 Net Sales Growth -3.22% 4.35% 4.73% -41.04% 17.04% 114.05% 8.55% -22.87% 28.67% 28.18% Cost Of Goods Sold 566.14 620.11 587.64 561.39 945.03 807.02 381.23 352.43 454.02 351.77 276.73 Gross Profit 34.71 32.33 37.61 35.62 67.48 58.06 22.92 19.89 28.74 23.41 15.98 GP Margin 5.78% 4.96% 6.02% 5.97% 6.66% 6.71% 5.67% 5.34% 5.95% 6.24% 5.46% Total Expenditure 588.95 641.25 599.71 571.64 965.79 820.68 390.22 366.01 472.27 360.94 283.44 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 6.51 5.91 5.16 6.25 5.71 3.91 3.29 3.46 3.14 2.59 % Of Sales - 1.00% 0.95% 0.86% 0.62% 0.66% 0.97% 0.88% 0.72% 0.84% 0.88% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 1.46 1.30 1.44 1.20 1.11 0.52 0.51 0.48 0.40 0.34 % Of Sales - 0.22% 0.21% 0.24% 0.12% 0.13% 0.13% 0.14% 0.10% 0.11% 0.12% Selling & Distn. Exp. - 0.08 0.06 0.05 0.06 0.08 0.08 0.07 0.08 0.08 0.29 % Of Sales - 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.02% 0.02% 0.10% Miscellaneous Exp. - 13.09 4.80 3.59 13.26 6.77 4.49 9.71 14.23 5.55 0.29 % Of Sales - 2.01% 0.77% 0.60% 1.31% 0.78% 1.11% 2.61% 2.95% 1.48% 1.19% EBITDA 11.90 11.19 25.54 25.37 46.72 44.39 13.93 6.32 10.49 14.25 9.27 EBITDA Margin 1.98% 1.72% 4.08% 4.25% 4.61% 5.13% 3.45% 1.70% 2.17% 3.80% 3.17% Other Income 13.38 11.19 5.01 4.45 2.26 2.46 1.37 3.73 3.59 3.96 4.18 Interest 0.11 0.08 0.04 0.05 1.35 0.17 0.05 0.05 0.08 0.08 0.03 Depreciation 0.12 0.12 0.10 0.10 0.10 0.01 0.01 0.01 0.01 0.01 0.01 PBT 25.05 22.18 30.40 29.67 47.52 46.69 15.24 9.99 14.00 18.12 13.43 Tax 6.38 5.69 8.07 7.82 11.87 11.82 3.89 2.53 5.14 6.45 4.71 Tax Rate 25.47% 25.65% 26.55% 26.36% 24.98% 25.32% 25.52% 25.33% 36.71% 35.60% 35.07% PAT 18.67 16.49 22.33 21.84 35.65 34.86 11.35 7.46 8.86 11.67 8.72 PAT before Minority Interest 18.67 16.49 22.33 21.84 35.65 34.86 11.35 7.46 8.86 11.67 8.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.11% 2.53% 3.57% 3.66% 3.52% 4.03% 2.81% 2.00% 1.84% 3.11% 2.98% PAT Growth -14.59% -26.15% 2.24% -38.74% 2.27% 207.14% 52.14% -15.80% -24.08% 33.83% EPS 10.20 9.01 12.20 11.93 19.48 19.05 6.20 4.08 4.84 6.38 4.77

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 130.26 126.67 116.78 113.31 96.03 68.09 61.15 59.03 55.49 47.79 Share Capital 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 Total Reserves 128.42 124.83 114.94 111.48 94.19 66.25 59.31 57.20 53.66 45.96 Non-Current Liabilities 6.84 0.56 0.71 0.73 0.71 1.05 0.60 1.81 0.51 0.42 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.00 Long Term Provisions 5.70 0.25 0.21 0.26 0.20 0.55 0.13 1.31 0.05 0.76 Current Liabilities 101.08 140.74 187.76 73.40 78.23 206.24 93.81 94.30 120.07 64.83 Trade Payables 95.86 125.16 180.89 56.32 57.15 195.93 91.80 78.19 111.50 52.64 Other Current Liabilities 5.05 7.21 4.99 4.88 5.05 3.82 1.94 4.67 2.37 2.45 Short Term Borrowings 0.00 0.00 0.00 0.00 0.30 0.00 0.00 0.00 0.00 0.49 Short Term Provisions 0.17 8.37 1.89 12.20 15.72 6.49 0.07 11.44 6.20 9.25 Total Liabilities 238.18 267.97 305.25 187.44 174.97 275.38 155.56 155.14 176.07 113.04 Net Block 0.85 0.65 0.75 0.85 0.20 0.20 0.21 0.22 0.22 0.22 Gross Block 1.12 0.99 0.99 0.99 0.23 0.24 0.24 0.24 0.24 0.23 Accumulated Depreciation 0.27 0.34 0.24 0.14 0.04 0.04 0.03 0.02 0.02 0.01 Non Current Assets 8.50 1.53 1.49 1.34 1.13 0.72 0.84 2.08 0.72 0.90 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.65 0.88 0.74 0.49 0.93 0.13 0.24 1.48 0.11 0.10 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.39 0.39 0.38 0.38 0.58 Current Assets 229.68 266.43 303.76 186.10 173.84 274.66 154.71 153.07 175.35 112.14 Current Investments 52.11 68.33 57.44 39.65 77.91 54.59 47.42 2.18 33.82 38.55 Inventories 32.56 63.27 119.83 84.62 52.97 73.22 47.82 66.30 55.35 17.71 Sundry Debtors 123.41 104.78 106.25 31.24 11.21 110.73 45.59 63.88 77.55 45.69 Cash & Bank 9.92 11.57 6.19 2.03 1.19 11.76 11.50 9.52 2.04 0.68 Other Current Assets 11.68 12.46 14.05 16.68 30.56 24.35 2.39 11.20 6.59 9.51 Short Term Loans & Adv. 0.07 6.02 0.00 11.87 13.27 6.64 0.92 10.22 4.81 8.97 Net Current Assets 128.60 125.69 116.00 112.70 95.61 68.41 60.90 58.76 55.28 47.31 Total Assets 238.18 267.96 305.25 187.44 174.97 275.38 155.55 155.15 176.07 113.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -16.08 23.71 36.18 -20.48 16.82 10.59 51.19 -21.15 -2.71 -7.08 PBT 22.18 30.40 29.67 47.52 46.69 15.24 9.99 14.00 18.12 13.43 Adjustment -7.55 -2.06 -4.11 -0.84 -2.34 -0.27 -3.72 -0.01 -3.76 -2.52 Changes in Working Capital -24.63 0.95 16.19 -54.87 -18.81 -1.16 49.61 -29.66 -11.15 -13.05 Cash after chg. in Working capital -10.00 29.30 41.75 -8.18 25.53 13.82 55.88 -15.66 3.21 -2.13 Interest Paid -0.08 -0.04 -0.05 -1.35 -0.17 -0.05 -0.05 -0.08 -0.08 -0.03 Tax Paid -6.00 -5.55 -5.52 -10.95 -8.55 -3.18 -4.64 -5.41 -5.84 -4.91 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 21.23 -6.07 -13.82 39.76 -20.87 -5.85 -43.84 33.56 7.94 10.09 Net Fixed Assets -0.13 0.00 0.00 -0.76 0.01 0.00 0.00 0.00 -0.01 0.00 Net Investments 16.22 -10.89 -17.79 38.26 -23.32 -7.17 -45.24 31.64 4.73 6.46 Others 5.14 4.82 3.97 2.26 2.44 1.32 1.40 1.92 3.22 3.63 Cash from Financing Activity -12.84 -12.38 -18.34 -18.64 -6.88 -4.40 -5.31 -5.31 -3.97 -3.31 Net Cash Inflow / Outflow -7.68 5.26 4.02 0.64 -10.93 0.34 2.05 7.10 1.26 -0.29 Opening Cash & Equivalents 9.97 4.71 0.68 0.04 10.97 10.63 8.58 1.48 0.22 0.51 Closing Cash & Equivalent 2.29 9.97 4.71 0.68 0.04 10.97 10.63 8.58 1.48 0.22

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 71.04 69.08 63.68 61.80 52.37 37.13 33.35 32.19 30.26 26.06 ROA 6.52% 7.79% 8.87% 19.67% 15.48% 5.27% 4.80% 5.35% 8.07% 7.11% ROE 12.84% 18.35% 18.99% 34.06% 42.49% 17.57% 12.41% 15.47% 22.59% 19.33% ROCE 17.26% 24.91% 25.72% 46.41% 56.65% 23.48% 16.57% 24.38% 34.90% 29.51% Fixed Asset Turnover 619.48 631.82 603.29 1655.10 3648.55 1681.70 1549.13 2019.12 1590.83 1251.78 Receivable days 63.83 61.60 42.03 7.65 25.72 70.59 53.65 53.46 59.94 59.30 Inventory Days 26.80 53.44 62.50 24.80 26.62 54.66 55.94 45.99 35.54 26.53 Payable days 65.05 95.05 77.11 21.91 57.23 137.74 91.87 73.84 76.24 86.02 Cash Conversion Cycle 25.59 19.99 27.42 10.54 -4.89 -12.50 17.72 25.61 19.24 -0.18 Total Debt/Equity 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 Interest Cover 275.88 761.03 608.93 36.15 283.95 329.53 196.27 186.64 228.56 467.19

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Vinyl Chemicals (I) - Quarterly Results
31st Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback