VIP Clothing, 532613, VIPCLOTHNG Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

343.49
46.16
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

420.48
N/A
1.95

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.99
10.61
5.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
41.07
5.72

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-6.31

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

1.73
1.89
2.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

59.18
75.89
-1.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 65.45 50.12 30.59% 64.91 32.38 100.46% 62.63 44.89 39.52% 59.23 52.35 13.14%
Expenses 59.20 47.31 25.13% 59.16 40.20 47.16% 57.94 46.02 25.90% 55.82 51.67 8.03%
EBITDA 6.25 2.81 122.42% 5.75 -7.83 - 4.69 -1.13 - 3.41 0.68 401.47%
EBIDTM 9.54% 5.60% 8.85% -24.18% 7.49% -2.52% 5.75% 1.29%
Other Income 0.15 0.14 7.14% 0.67 0.10 570.00% 0.24 0.10 140.00% 0.32 0.13 146.15%
Interest 2.45 1.93 26.94% 2.36 2.51 -5.98% 1.79 2.20 -18.64% 1.98 2.30 -13.91%
Depreciation 0.68 0.70 -2.86% 0.85 0.70 21.43% 0.70 0.66 6.06% 0.69 0.68 1.47%
PBT 3.27 0.31 954.84% 3.20 -10.94 - 2.45 -3.89 - 1.06 -2.17 -
Tax 1.04 0.08 1,200.00% 0.78 -3.54 - 0.45 -0.51 - 0.26 0.31 -16.13%
PAT 2.22 0.23 865.22% 2.42 -7.40 - 1.99 -3.38 - 0.81 -2.48 -
PATM 3.40% 0.47% 3.72% -22.86% 3.19% -7.53% 1.36% -4.73%
EPS 0.25 0.03 733.33% 0.27 -0.82 - 0.22 -0.38 - 0.09 -0.27 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 252.22 236.89 183.28 200.64 182.98 143.05 172.76 207.46 222.38 231.50 194.46 Net Sales Growth 40.32% 29.25% -8.65% 9.65% 27.91% -17.20% -16.73% -6.71% -3.94% 19.05% Cost Of Goods Sold 157.31 144.60 107.46 122.61 108.41 85.50 112.58 121.95 128.82 141.16 115.06 Gross Profit 94.91 92.28 75.81 78.02 74.56 57.55 60.18 85.52 93.56 90.34 79.40 GP Margin 37.63% 38.95% 41.36% 38.89% 40.75% 40.23% 34.83% 41.22% 42.07% 39.02% 40.83% Total Expenditure 232.12 220.24 188.03 188.03 176.27 140.07 188.38 203.76 211.96 217.68 195.96 Power & Fuel Cost - 0.75 0.77 0.70 0.66 0.63 0.97 0.99 1.00 1.02 1.39 % Of Sales - 0.32% 0.42% 0.35% 0.36% 0.44% 0.56% 0.48% 0.45% 0.44% 0.71% Employee Cost - 23.42 23.52 19.31 17.61 17.11 21.49 21.10 18.28 17.00 15.70 % Of Sales - 9.89% 12.83% 9.62% 9.62% 11.96% 12.44% 10.17% 8.22% 7.34% 8.07% Manufacturing Exp. - 27.82 27.28 19.75 26.78 19.17 28.22 31.32 33.11 28.98 30.63 % Of Sales - 11.74% 14.88% 9.84% 14.64% 13.40% 16.33% 15.10% 14.89% 12.52% 15.75% General & Admin Exp. - 9.52 10.18 10.13 7.11 5.81 9.24 11.72 10.41 9.00 8.94 % Of Sales - 4.02% 5.55% 5.05% 3.89% 4.06% 5.35% 5.65% 4.68% 3.89% 4.60% Selling & Distn. Exp. - 12.89 13.98 12.26 11.61 8.59 12.55 15.71 19.48 14.76 18.89 % Of Sales - 5.44% 7.63% 6.11% 6.34% 6.00% 7.26% 7.57% 8.76% 6.38% 9.71% Miscellaneous Exp. - 1.24 4.83 3.27 4.08 3.26 3.33 0.97 0.87 5.75 18.89 % Of Sales - 0.52% 2.64% 1.63% 2.23% 2.28% 1.93% 0.47% 0.39% 2.48% 2.75% EBITDA 20.10 16.65 -4.75 12.61 6.71 2.98 -15.62 3.70 10.42 13.82 -1.50 EBITDA Margin 7.97% 7.03% -2.59% 6.28% 3.67% 2.08% -9.04% 1.78% 4.69% 5.97% -0.77% Other Income 1.38 1.36 0.43 1.74 2.53 2.07 2.77 1.97 1.28 1.20 0.58 Interest 8.58 8.05 9.09 9.12 9.50 10.90 10.50 8.87 10.93 12.19 12.60 Depreciation 2.92 2.94 2.72 3.06 3.85 3.93 4.24 3.31 3.35 3.36 3.87 PBT 9.98 7.02 -16.13 2.17 -4.12 -9.79 -27.58 -6.51 -2.59 -0.53 -17.38 Tax 2.53 1.57 -3.48 1.67 -1.91 -8.75 -12.63 -0.32 0.46 -0.35 0.46 Tax Rate 25.35% 22.36% 21.57% 20.12% 46.36% 89.38% 45.79% 4.92% -17.62% 4.52% -4.86% PAT 7.44 5.46 -12.65 6.64 -2.21 -1.05 -14.95 -6.19 -3.07 -7.39 -9.93 PAT before Minority Interest 7.44 5.46 -12.65 6.64 -2.21 -1.05 -14.95 -6.19 -3.07 -7.39 -9.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.95% 2.30% -6.90% 3.31% -1.21% -0.73% -8.65% -2.98% -1.38% -3.19% -5.11% PAT Growth 157.10% - - - - - - - - - EPS 0.83 0.61 -1.40 0.74 -0.25 -0.12 -1.66 -0.69 -0.34 -0.82 -1.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 184.56 138.33 151.17 133.39 135.05 136.59 151.79 194.64 156.23 93.33 Share Capital 18.03 16.52 16.52 16.52 16.52 16.52 16.52 16.52 13.22 13.22 Total Reserves 153.70 110.51 123.36 116.87 118.53 120.07 135.27 177.81 143.01 80.12 Non-Current Liabilities 14.75 17.45 21.23 24.23 20.72 28.11 41.89 60.48 60.31 16.96 Secured Loans 0.94 3.68 6.86 10.03 3.13 0.15 0.22 0.31 0.42 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.21 1.19 1.09 1.06 0.98 1.03 0.85 0.90 0.56 0.00 Current Liabilities 130.08 114.77 114.49 127.13 114.37 107.60 108.71 108.47 124.45 133.04 Trade Payables 47.04 36.84 28.11 31.41 22.38 20.75 20.75 24.09 22.68 34.02 Other Current Liabilities 9.23 9.86 9.49 8.47 6.28 4.22 2.98 2.46 5.61 4.79 Short Term Borrowings 73.49 67.37 75.09 87.17 85.46 78.58 82.46 79.79 94.24 93.97 Short Term Provisions 0.31 0.70 1.80 0.08 0.25 4.05 2.52 2.12 1.92 0.26 Total Liabilities 329.39 270.55 286.89 284.75 270.14 272.30 302.39 363.59 340.99 243.33 Net Block 97.10 99.14 97.36 103.80 106.89 109.23 108.52 166.03 171.10 61.53 Gross Block 125.45 124.99 124.17 136.85 136.59 135.67 130.86 185.09 188.51 99.94 Accumulated Depreciation 28.34 25.85 26.81 33.05 29.70 26.44 22.34 19.06 17.40 38.41 Non Current Assets 113.65 114.92 111.71 112.19 108.05 110.60 109.90 167.66 172.70 69.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 10.18 11.49 9.89 8.24 1.05 1.37 1.37 1.61 1.59 2.68 Other Non Current Assets 6.37 4.29 4.46 0.15 0.10 0.00 0.00 0.00 0.00 4.66 Current Assets 215.73 155.63 175.18 172.56 162.10 161.70 192.49 195.93 168.28 174.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 92.44 82.79 80.72 92.31 76.68 92.37 111.70 113.49 103.32 115.56 Sundry Debtors 98.61 58.30 67.34 60.41 60.36 48.62 60.44 65.17 52.85 55.04 Cash & Bank 0.71 4.36 15.11 5.06 7.74 4.47 5.72 5.11 3.99 2.91 Other Current Assets 23.97 1.65 2.59 1.64 17.31 16.25 14.64 12.16 8.12 0.79 Short Term Loans & Adv. 21.56 8.53 9.43 13.14 1.45 1.56 1.85 2.38 2.63 0.00 Net Current Assets 85.65 40.86 60.69 45.44 47.72 54.11 83.78 87.46 43.84 41.26 Total Assets 329.38 270.55 286.89 284.75 270.15 272.30 302.39 363.59 340.98 243.33

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -37.36 10.43 13.12 -3.50 5.80 14.29 6.93 -16.64 10.23 9.97 PBT 7.02 -16.13 8.31 -4.12 -9.79 -27.58 -6.51 -2.59 -0.53 -17.38 Adjustment 10.15 15.12 7.68 14.55 18.10 9.24 11.04 13.19 15.01 16.43 Changes in Working Capital -54.34 11.66 -1.83 -13.84 -2.43 32.75 2.46 -27.65 3.07 4.48 Cash after chg. in Working capital -37.17 10.65 14.16 -3.42 5.88 14.41 7.00 -17.05 17.55 3.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.19 -0.22 -1.04 -0.09 -0.08 -0.12 -0.06 0.43 -0.11 -2.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -7.21 9.27 Cash From Investing Activity 3.95 -0.17 11.08 -0.17 -1.18 3.10 -0.68 2.87 11.80 1.57 Net Fixed Assets -0.46 -0.82 12.68 -0.26 -0.92 -4.81 54.23 3.42 -88.42 5.13 Net Investments 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Others 4.41 0.65 -1.60 0.09 -0.26 7.90 -54.91 -0.55 100.22 -3.56 Cash from Financing Activity 33.82 -21.23 -14.26 0.72 -2.14 -15.59 -6.24 14.88 -20.98 -11.17 Net Cash Inflow / Outflow 0.41 -10.97 9.93 -2.96 2.48 1.80 0.01 1.12 1.06 0.37 Opening Cash & Equivalents 0.30 11.27 1.34 4.29 1.82 0.02 0.01 3.99 2.93 2.54 Closing Cash & Equivalent 0.71 0.30 11.27 1.34 4.29 1.82 0.02 5.11 3.99 2.91

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 19.05 15.38 16.93 16.15 16.35 16.54 18.38 23.53 20.86 12.46 ROA 1.82% -4.54% 2.32% -0.80% -0.39% -5.20% -1.86% -0.87% -2.53% -3.99% ROE 3.65% -9.48% 4.86% -1.65% -0.77% -10.37% -3.58% -1.75% -5.92% -10.71% ROCE 6.34% -3.13% 7.41% 2.35% 0.51% -7.59% 0.93% 3.16% 2.02% 1.64% Fixed Asset Turnover 2.27 1.89 1.90 1.64 1.31 1.30 1.31 1.19 1.61 1.91 Receivable days 100.64 97.14 93.91 98.37 111.64 115.20 110.49 96.86 85.05 122.62 Inventory Days 112.39 126.42 127.18 137.63 173.18 215.57 198.09 177.93 172.55 195.11 Payable days 105.86 110.30 88.60 90.56 92.07 67.28 42.01 39.30 41.64 37.74 Cash Conversion Cycle 107.17 113.25 132.49 145.44 192.76 263.49 266.57 235.48 215.97 280.00 Total Debt/Equity 0.45 0.59 0.61 0.75 0.66 0.58 0.55 0.41 0.62 1.01 Interest Cover 1.87 -0.77 1.91 0.57 0.10 -1.63 0.27 0.76 0.36 0.25

Top Investors:

shankar sharma

ashok kishanchand bhatia

investor education and protection fund (iepf)

llp

Annual Reports:

News Update:

VIP Clothing - Quarterly Results
6th Aug 2025, 12:00 AM

Read More
VIP Clothing partners with Blinkit
22nd Jul 2025, 16:15 PM

VIP Clothing’s collaboration with multiple Q-commerce platforms is nothing short of a retail innerwear revolution
Read More
VIP Industries’ promoters to sell 32% stake in company
14th Jul 2025, 10:00 AM

The control of the company will be transferred to Multiples Private Equity while Dilip Piramal and Family will continue to be shareholders in the company
Read More
VIP Clothing launches Yuwa Series in Southern India
7th Jul 2025, 16:00 PM

The Yuwa Series brings together a powerful lineup of modern, expressive innerwear options under the trusted VIP umbrella
Read More
VIP Clothing launches Frenchie X in Kerala
23rd Jun 2025, 15:09 PM

The Kerala launch is part of the company’s dual-channel growth blueprint: expanding shop-floor visibility while accelerating e-commerce and quick-commerce tie-ups
Read More

VIP Clothing Ltd.

Textile

BSE: 532613 | NSE: VIPCLOTHNG

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

VIP Clothing Ltd.

Textile

BSE: 532613 | NSE: VIPCLOTHNG

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: