Nifty

:

25175.40

Sensex

:

81857.48

126.75 (0.51%)
319.78 (0.39%)

Login

Nifty
Sensex

:
:

25175.40
81857.48

126.75 (0.51%)
319.78 (0.39%)

VIP Clothing Ltd.

Textile

Rating :

43/99

BSE: 532613 | NSE: VIPCLOTHNG

Watchlist

NSE BSE

24.02

27-Jan-2026

Open
High
Low
Previous Close

26.5
26.5
23.11
25.78

Volume
Traded Value (lacs)
52 Week High
52 Week Low

467056
11390221.97
45.1
23.11

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

218.02
24.57
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

282.42
N/A
1.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.99
10.61
5.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
41.07
5.72

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-6.31

P:E (Median)

8 Years
5 Years
3 Years

-
-
38.46

P:BV (Average)

8 Years
5 Years
3 Years

1.74
1.98
2.27

EV:EBITDA (Average)

8 Years
5 Years
3 Years

57.91
78.37
-4.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 66.07 59.23 11.55% 65.45 50.12 30.59% 64.91 32.38 100.46% 62.63 44.89 39.52%
Expenses 59.92 55.82 7.35% 59.20 47.31 25.13% 59.16 40.20 47.16% 57.94 46.02 25.90%
EBITDA 6.15 3.41 80.35% 6.25 2.81 122.42% 5.75 -7.83 - 4.69 -1.13 -
EBIDTM 9.30% 5.75% 9.54% 5.60% 8.85% -24.18% 7.49% -2.52%
Other Income 0.18 0.32 -43.75% 0.15 0.14 7.14% 0.67 0.10 570.00% 0.24 0.10 140.00%
Interest 2.23 1.98 12.63% 2.45 1.93 26.94% 2.36 2.51 -5.98% 1.79 2.20 -18.64%
Depreciation 0.68 0.69 -1.45% 0.68 0.70 -2.86% 0.85 0.70 21.43% 0.70 0.66 6.06%
PBT 3.42 1.06 222.64% 3.27 0.31 954.84% 3.20 -10.94 - 2.45 -3.89 -
Tax 1.18 0.26 353.85% 1.04 0.08 1,200.00% 0.78 -3.54 - 0.45 -0.51 -
PAT 2.24 0.81 176.54% 2.22 0.23 865.22% 2.42 -7.40 - 1.99 -3.38 -
PATM 3.39% 1.36% 3.40% 0.47% 3.72% -22.86% 3.19% -7.53%
EPS 0.25 0.09 177.78% 0.25 0.03 733.33% 0.27 -0.82 - 0.22 -0.38 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 259.06 236.89 183.28 200.64 182.98 143.05 172.76 207.46 222.38 231.50 194.46 Net Sales Growth 38.82% 29.25% -8.65% 9.65% 27.91% -17.20% -16.73% -6.71% -3.94% 19.05% Cost Of Goods Sold 167.80 144.60 107.46 122.61 108.41 85.50 112.58 121.95 128.82 141.16 115.06 Gross Profit 91.26 92.28 75.81 78.02 74.56 57.55 60.18 85.52 93.56 90.34 79.40 GP Margin 35.23% 38.95% 41.36% 38.89% 40.75% 40.23% 34.83% 41.22% 42.07% 39.02% 40.83% Total Expenditure 236.22 220.24 188.03 188.03 176.27 140.07 188.38 203.76 211.96 217.68 195.96 Power & Fuel Cost - 0.75 0.77 0.70 0.66 0.63 0.97 0.99 1.00 1.02 1.39 % Of Sales - 0.32% 0.42% 0.35% 0.36% 0.44% 0.56% 0.48% 0.45% 0.44% 0.71% Employee Cost - 23.42 23.52 19.31 17.61 17.11 21.49 21.10 18.28 17.00 15.70 % Of Sales - 9.89% 12.83% 9.62% 9.62% 11.96% 12.44% 10.17% 8.22% 7.34% 8.07% Manufacturing Exp. - 28.74 28.48 19.75 26.78 19.17 28.22 31.32 33.11 28.98 30.63 % Of Sales - 12.13% 15.54% 9.84% 14.64% 13.40% 16.33% 15.10% 14.89% 12.52% 15.75% General & Admin Exp. - 8.60 8.98 10.13 7.11 5.81 9.24 11.72 10.41 9.00 8.94 % Of Sales - 3.63% 4.90% 5.05% 3.89% 4.06% 5.35% 5.65% 4.68% 3.89% 4.60% Selling & Distn. Exp. - 12.89 13.98 12.26 11.61 8.59 12.55 15.71 19.48 14.76 18.89 % Of Sales - 5.44% 7.63% 6.11% 6.34% 6.00% 7.26% 7.57% 8.76% 6.38% 9.71% Miscellaneous Exp. - 1.24 4.83 3.27 4.08 3.26 3.33 0.97 0.87 5.75 18.89 % Of Sales - 0.52% 2.64% 1.63% 2.23% 2.28% 1.93% 0.47% 0.39% 2.48% 2.75% EBITDA 22.84 16.65 -4.75 12.61 6.71 2.98 -15.62 3.70 10.42 13.82 -1.50 EBITDA Margin 8.82% 7.03% -2.59% 6.28% 3.67% 2.08% -9.04% 1.78% 4.69% 5.97% -0.77% Other Income 1.24 1.36 0.43 1.74 2.53 2.07 2.77 1.97 1.28 1.20 0.58 Interest 8.83 8.05 9.09 9.12 9.50 10.90 10.50 8.87 10.93 12.19 12.60 Depreciation 2.91 2.94 2.72 3.06 3.85 3.93 4.24 3.31 3.35 3.36 3.87 PBT 12.34 7.02 -16.13 2.17 -4.12 -9.79 -27.58 -6.51 -2.59 -0.53 -17.38 Tax 3.45 1.57 -3.48 1.67 -1.91 -8.75 -12.63 -0.32 0.46 -0.35 0.46 Tax Rate 27.96% 22.36% 21.57% 20.12% 46.36% 89.38% 45.79% 4.92% -17.62% 4.52% -4.86% PAT 8.87 5.46 -12.65 6.64 -2.21 -1.05 -14.95 -6.19 -3.07 -7.39 -9.93 PAT before Minority Interest 8.87 5.46 -12.65 6.64 -2.21 -1.05 -14.95 -6.19 -3.07 -7.39 -9.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.42% 2.30% -6.90% 3.31% -1.21% -0.73% -8.65% -2.98% -1.38% -3.19% -5.11% PAT Growth 191.07% - - - - - - - - - EPS 0.98 0.61 -1.40 0.74 -0.25 -0.12 -1.66 -0.69 -0.34 -0.82 -1.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 184.56 138.33 151.17 133.39 135.05 136.59 151.79 194.64 156.23 93.33 Share Capital 18.03 16.52 16.52 16.52 16.52 16.52 16.52 16.52 13.22 13.22 Total Reserves 153.70 110.51 123.36 116.87 118.53 120.07 135.27 177.81 143.01 80.12 Non-Current Liabilities 14.75 17.45 21.23 24.23 20.72 28.11 41.89 60.48 60.31 16.96 Secured Loans 0.94 3.68 6.86 10.03 3.13 0.15 0.22 0.31 0.42 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.21 1.19 1.09 1.06 0.98 1.03 0.85 0.90 0.56 0.00 Current Liabilities 130.08 114.77 114.49 127.13 114.37 107.60 108.71 108.47 124.45 133.04 Trade Payables 47.04 36.84 28.11 31.41 22.38 20.75 20.75 24.09 22.68 34.02 Other Current Liabilities 9.23 9.86 9.49 8.47 6.28 4.22 2.98 2.46 5.61 4.79 Short Term Borrowings 73.49 67.37 75.09 87.17 85.46 78.58 82.46 79.79 94.24 93.97 Short Term Provisions 0.31 0.70 1.80 0.08 0.25 4.05 2.52 2.12 1.92 0.26 Total Liabilities 329.39 270.55 286.89 284.75 270.14 272.30 302.39 363.59 340.99 243.33 Net Block 97.10 99.14 97.36 103.80 106.89 109.23 108.52 166.03 171.10 61.53 Gross Block 125.45 124.99 124.17 136.85 136.59 135.67 130.86 185.09 188.51 99.94 Accumulated Depreciation 28.34 25.85 26.81 33.05 29.70 26.44 22.34 19.06 17.40 38.41 Non Current Assets 113.65 114.92 111.71 112.19 108.05 110.60 109.90 167.66 172.70 69.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 14.33 15.65 9.89 8.24 1.05 1.37 1.37 1.61 1.59 2.68 Other Non Current Assets 2.22 0.14 4.46 0.15 0.10 0.00 0.00 0.00 0.00 4.66 Current Assets 215.73 155.63 175.18 172.56 162.10 161.70 192.49 195.93 168.28 174.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 92.44 82.79 80.72 92.31 76.68 92.37 111.70 113.49 103.32 115.56 Sundry Debtors 98.61 58.30 67.34 60.41 60.36 48.62 60.44 65.17 52.85 55.04 Cash & Bank 0.71 4.36 15.11 5.06 7.74 4.47 5.72 5.11 3.99 2.91 Other Current Assets 23.97 1.65 2.59 1.64 17.31 16.25 14.64 12.16 8.12 0.79 Short Term Loans & Adv. 21.56 8.53 9.43 13.14 1.45 1.56 1.85 2.38 2.63 0.00 Net Current Assets 85.65 40.86 60.69 45.44 47.72 54.11 83.78 87.46 43.84 41.26 Total Assets 329.38 270.55 286.89 284.75 270.15 272.30 302.39 363.59 340.98 243.33

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -37.36 10.43 13.12 -3.50 5.80 14.29 6.93 -16.64 10.23 9.97 PBT 7.02 -16.13 8.31 -4.12 -9.79 -27.58 -6.51 -2.59 -0.53 -17.38 Adjustment 10.15 15.12 7.68 14.55 18.10 9.24 11.04 13.19 15.01 16.43 Changes in Working Capital -54.34 11.66 -1.83 -13.84 -2.43 32.75 2.46 -27.65 3.07 4.48 Cash after chg. in Working capital -37.17 10.65 14.16 -3.42 5.88 14.41 7.00 -17.05 17.55 3.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.19 -0.22 -1.04 -0.09 -0.08 -0.12 -0.06 0.43 -0.11 -2.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -7.21 9.27 Cash From Investing Activity 3.95 -0.17 11.08 -0.17 -1.18 3.10 -0.68 2.87 11.80 1.57 Net Fixed Assets -0.46 -0.82 12.68 -0.26 -0.92 -4.81 54.23 3.42 -88.42 5.13 Net Investments 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Others 4.41 0.65 -1.60 0.09 -0.26 7.90 -54.91 -0.55 100.22 -3.56 Cash from Financing Activity 33.82 -21.23 -14.26 0.72 -2.14 -15.59 -6.24 14.88 -20.98 -11.17 Net Cash Inflow / Outflow 0.41 -10.97 9.93 -2.96 2.48 1.80 0.01 1.12 1.06 0.37 Opening Cash & Equivalents 0.30 11.27 1.34 4.29 1.82 0.02 0.01 3.99 2.93 2.54 Closing Cash & Equivalent 0.71 0.30 11.27 1.34 4.29 1.82 0.02 5.11 3.99 2.91

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 19.05 15.38 16.93 16.15 16.35 16.54 18.38 23.53 20.86 12.46 ROA 1.82% -4.54% 2.32% -0.80% -0.39% -5.20% -1.86% -0.87% -2.53% -3.99% ROE 3.65% -9.48% 4.86% -1.65% -0.77% -10.37% -3.58% -1.75% -5.92% -10.71% ROCE 6.34% -3.13% 7.41% 2.35% 0.51% -7.59% 0.93% 3.16% 2.02% 1.64% Fixed Asset Turnover 2.27 1.89 1.90 1.64 1.31 1.30 1.31 1.19 1.61 1.91 Receivable days 100.64 97.14 93.91 98.37 111.64 115.20 110.49 96.86 85.05 122.62 Inventory Days 112.39 126.42 127.18 137.63 173.18 215.57 198.09 177.93 172.55 195.11 Payable days 105.86 110.30 88.60 90.56 92.07 67.28 42.01 39.30 41.64 37.74 Cash Conversion Cycle 107.17 113.25 132.49 145.44 192.76 263.49 266.57 235.48 215.97 280.00 Total Debt/Equity 0.45 0.59 0.61 0.75 0.66 0.58 0.55 0.41 0.62 1.01 Interest Cover 1.87 -0.77 1.91 0.57 0.10 -1.63 0.27 0.76 0.36 0.25

Top Investors:

ashok kishanchand bhatia

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback