VIP Clothing, 532613, VIPCLOTHNG Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

408.37
74.85
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

485.36
N/A
2.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.48
1.19
0.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-21.19
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-3.29
78.88

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

1.72
1.83
2.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

59.39
74.55
-1.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 64.91 32.38 100.46% 62.63 44.89 39.52% 59.23 52.35 13.14% 50.12 53.66 -6.60%
Expenses 59.16 40.20 47.16% 57.94 46.02 25.90% 55.82 51.67 8.03% 47.31 50.14 -5.64%
EBITDA 5.75 -7.83 - 4.69 -1.13 - 3.41 0.68 401.47% 2.81 3.53 -20.40%
EBIDTM 8.85% -24.18% 7.49% -2.52% 5.75% 1.29% 5.60% 6.58%
Other Income 0.67 0.10 570.00% 0.24 0.10 140.00% 0.32 0.13 146.15% 0.14 0.09 55.56%
Interest 2.36 2.51 -5.98% 1.79 2.20 -18.64% 1.98 2.30 -13.91% 1.93 2.07 -6.76%
Depreciation 0.85 0.70 21.43% 0.70 0.66 6.06% 0.69 0.68 1.47% 0.70 0.68 2.94%
PBT 3.20 -10.94 - 2.45 -3.89 - 1.06 -2.17 - 0.31 0.87 -64.37%
Tax 0.78 -3.54 - 0.45 -0.51 - 0.26 0.31 -16.13% 0.08 0.27 -70.37%
PAT 2.42 -7.40 - 1.99 -3.38 - 0.81 -2.48 - 0.23 0.61 -62.30%
PATM 3.72% -22.86% 3.19% -7.53% 1.36% -4.73% 0.47% 1.13%
EPS 0.27 -0.82 - 0.22 -0.38 - 0.09 -0.27 - 0.03 0.07 -57.14%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 236.89 183.28 200.64 182.98 143.05 172.76 207.46 222.38 231.50 194.46 261.10 Net Sales Growth 29.25% -8.65% 9.65% 27.91% -17.20% -16.73% -6.71% -3.94% 19.05% -25.52% Cost Of Goods Sold 144.61 107.46 122.61 108.41 85.50 112.58 121.95 128.82 141.16 115.06 155.82 Gross Profit 92.28 75.81 78.02 74.56 57.55 60.18 85.52 93.56 90.34 79.40 105.28 GP Margin 38.96% 41.36% 38.89% 40.75% 40.23% 34.83% 41.22% 42.07% 39.02% 40.83% 40.32% Total Expenditure 220.23 188.03 188.03 176.27 140.07 188.38 203.76 211.96 217.68 195.96 233.26 Power & Fuel Cost - 0.77 0.70 0.66 0.63 0.97 0.99 1.00 1.02 1.39 2.66 % Of Sales - 0.42% 0.35% 0.36% 0.44% 0.56% 0.48% 0.45% 0.44% 0.71% 1.02% Employee Cost - 23.52 19.31 17.61 17.11 21.49 21.10 18.28 17.00 15.70 16.52 % Of Sales - 12.83% 9.62% 9.62% 11.96% 12.44% 10.17% 8.22% 7.34% 8.07% 6.33% Manufacturing Exp. - 27.28 19.75 26.78 19.17 28.22 31.32 33.11 28.98 30.63 34.09 % Of Sales - 14.88% 9.84% 14.64% 13.40% 16.33% 15.10% 14.89% 12.52% 15.75% 13.06% General & Admin Exp. - 10.18 10.13 7.11 5.81 9.24 11.72 10.41 9.00 8.94 10.80 % Of Sales - 5.55% 5.05% 3.89% 4.06% 5.35% 5.65% 4.68% 3.89% 4.60% 4.14% Selling & Distn. Exp. - 13.98 12.26 11.61 8.59 12.55 15.71 19.48 14.76 18.89 9.71 % Of Sales - 7.63% 6.11% 6.34% 6.00% 7.26% 7.57% 8.76% 6.38% 9.71% 3.72% Miscellaneous Exp. - 4.83 3.27 4.08 3.26 3.33 0.97 0.87 5.75 5.35 9.71 % Of Sales - 2.64% 1.63% 2.23% 2.28% 1.93% 0.47% 0.39% 2.48% 2.75% 1.41% EBITDA 16.66 -4.75 12.61 6.71 2.98 -15.62 3.70 10.42 13.82 -1.50 27.84 EBITDA Margin 7.03% -2.59% 6.28% 3.67% 2.08% -9.04% 1.78% 4.69% 5.97% -0.77% 10.66% Other Income 1.37 0.43 1.74 2.53 2.07 2.77 1.97 1.28 1.20 0.58 0.50 Interest 8.06 9.09 9.12 9.50 10.90 10.50 8.87 10.93 12.19 12.60 12.54 Depreciation 2.94 2.72 3.06 3.85 3.93 4.24 3.31 3.35 3.36 3.87 4.91 PBT 7.02 -16.13 2.17 -4.12 -9.79 -27.58 -6.51 -2.59 -0.53 -17.38 10.89 Tax 1.57 -3.48 1.67 -1.91 -8.75 -12.63 -0.32 0.46 -0.35 0.46 3.90 Tax Rate 22.36% 21.57% 20.12% 46.36% 89.38% 45.79% 4.92% -17.62% 4.52% -4.86% 35.81% PAT 5.45 -12.65 6.64 -2.21 -1.05 -14.95 -6.19 -3.07 -7.39 -9.93 6.99 PAT before Minority Interest 5.45 -12.65 6.64 -2.21 -1.05 -14.95 -6.19 -3.07 -7.39 -9.93 6.99 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.30% -6.90% 3.31% -1.21% -0.73% -8.65% -2.98% -1.38% -3.19% -5.11% 2.68% PAT Growth 143.08% - - - - - - - - - EPS 0.60 -1.40 0.74 -0.25 -0.12 -1.66 -0.69 -0.34 -0.82 -1.10 0.78

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 138.33 151.17 133.39 135.05 136.59 151.79 194.64 156.23 93.33 99.42 Share Capital 16.52 16.52 16.52 16.52 16.52 16.52 16.52 13.22 13.22 16.57 Total Reserves 110.51 123.36 116.87 118.53 120.07 135.27 177.81 143.01 80.12 79.44 Non-Current Liabilities 17.45 21.23 24.23 20.72 28.11 41.89 60.48 60.31 16.96 16.31 Secured Loans 3.68 6.86 10.03 3.13 0.15 0.22 0.31 0.42 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.19 1.09 1.06 0.98 1.03 0.85 0.90 0.56 0.00 0.00 Current Liabilities 114.77 114.49 127.13 114.37 107.60 108.71 108.47 124.45 133.04 138.84 Trade Payables 36.84 28.11 31.41 22.38 20.75 20.75 24.09 22.68 34.02 31.69 Other Current Liabilities 9.86 9.49 8.47 6.28 4.22 2.98 2.46 5.61 4.79 6.17 Short Term Borrowings 67.37 75.09 87.17 85.46 78.58 82.46 79.79 94.24 93.97 94.26 Short Term Provisions 0.70 1.80 0.08 0.25 4.05 2.52 2.12 1.92 0.26 6.73 Total Liabilities 270.55 286.89 284.75 270.14 272.30 302.39 363.59 340.99 243.33 254.57 Net Block 99.14 97.36 103.80 106.89 109.23 108.52 166.03 171.10 61.53 66.58 Gross Block 124.99 124.17 136.85 136.59 135.67 130.86 185.09 188.51 99.94 103.37 Accumulated Depreciation 25.85 26.81 33.05 29.70 26.44 22.34 19.06 17.40 38.41 36.79 Non Current Assets 114.92 111.71 112.19 108.05 110.60 109.90 167.66 172.70 69.03 83.51 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 1.85 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 11.49 9.89 8.24 1.05 1.37 1.37 1.61 1.59 2.68 4.45 Other Non Current Assets 4.29 4.46 0.15 0.10 0.00 0.00 0.00 0.00 4.66 10.63 Current Assets 155.63 175.18 172.56 162.10 161.70 192.49 195.93 168.28 174.30 171.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 82.79 80.72 92.31 76.68 92.37 111.70 113.49 103.32 115.56 92.34 Sundry Debtors 58.30 67.34 60.41 60.36 48.62 60.44 65.17 52.85 55.04 75.62 Cash & Bank 4.36 15.11 5.06 7.74 4.47 5.72 5.11 3.99 2.91 2.54 Other Current Assets 10.18 2.59 1.64 15.86 16.25 14.64 12.16 8.12 0.79 0.56 Short Term Loans & Adv. 8.53 9.43 13.14 1.45 1.56 1.85 2.38 2.63 0.00 0.00 Net Current Assets 40.86 60.69 45.44 47.72 54.11 83.78 87.46 43.84 41.26 32.22 Total Assets 270.55 286.89 284.75 270.15 272.30 302.39 363.59 340.98 243.33 254.57

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 10.43 13.12 -3.50 5.80 14.29 6.93 -16.64 10.23 9.97 12.31 PBT -16.13 8.31 -4.12 -9.79 -27.58 -6.51 -2.59 -0.53 -17.38 10.89 Adjustment 15.12 7.68 14.55 18.10 9.24 11.04 13.19 15.01 16.43 15.56 Changes in Working Capital 11.66 -1.83 -13.84 -2.43 32.75 2.46 -27.65 3.07 4.48 -12.87 Cash after chg. in Working capital 10.65 14.16 -3.42 5.88 14.41 7.00 -17.05 17.55 3.52 13.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.22 -1.04 -0.09 -0.08 -0.12 -0.06 0.43 -0.11 -2.82 -2.68 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -7.21 9.27 1.41 Cash From Investing Activity -0.17 11.08 -0.17 -1.18 3.10 -0.68 2.87 11.80 1.57 -4.14 Net Fixed Assets -0.82 12.68 -0.26 -0.92 -4.81 54.23 3.42 -88.42 5.13 -3.94 Net Investments 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Others 0.65 -1.60 0.09 -0.26 7.90 -54.91 -0.55 100.22 -3.56 -0.20 Cash from Financing Activity -21.23 -14.26 0.72 -2.14 -15.59 -6.24 14.88 -20.98 -11.17 -8.34 Net Cash Inflow / Outflow -10.97 9.93 -2.96 2.48 1.80 0.01 1.12 1.06 0.37 -0.18 Opening Cash & Equivalents 11.27 1.34 4.29 1.82 0.02 0.01 3.99 2.93 2.54 2.72 Closing Cash & Equivalent 0.30 11.27 1.34 4.29 1.82 0.02 5.11 3.99 2.91 2.54

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 15.38 16.93 16.15 16.35 16.54 18.38 23.53 20.86 12.46 12.88 ROA -4.54% 2.32% -0.80% -0.39% -5.20% -1.86% -0.87% -2.53% -3.99% 2.79% ROE -9.48% 4.86% -1.65% -0.77% -10.37% -3.58% -1.75% -5.92% -10.71% 7.64% ROCE -3.13% 7.41% 2.35% 0.51% -7.59% 0.93% 3.16% 2.02% 1.64% 12.34% Fixed Asset Turnover 1.89 1.90 1.64 1.31 1.30 1.31 1.19 1.61 1.91 2.55 Receivable days 97.14 93.91 98.37 111.64 115.20 110.49 96.86 85.05 122.62 92.33 Inventory Days 126.42 127.18 137.63 173.18 215.57 198.09 177.93 172.55 195.11 134.50 Payable days 110.30 88.60 90.56 92.07 67.28 42.01 39.30 41.64 37.74 36.85 Cash Conversion Cycle 113.25 132.49 145.44 192.76 263.49 266.57 235.48 215.97 280.00 189.99 Total Debt/Equity 0.59 0.61 0.75 0.66 0.58 0.55 0.41 0.62 1.01 0.98 Interest Cover -0.77 1.91 0.57 0.10 -1.63 0.27 0.76 0.36 0.25 1.87

Top Investors:

shankar sharma

ashok kishanchand bhatia

investor education and protection fund (iepf)

llp

Annual Reports:

News Update:

VIP Clothing launches Frenchie X in Kerala
23rd Jun 2025, 15:09 PM

The Kerala launch is part of the company’s dual-channel growth blueprint: expanding shop-floor visibility while accelerating e-commerce and quick-commerce tie-ups
Read More
VIP Clothing launches sub-brand Frenchie X on Amazon India
6th May 2025, 11:11 AM

Over the years, it diversified its portfolio with innerwear for women & children, and the recently launched athleisure wear, Rivolta
Read More
VIP Clothing launches premium innerwear collection in major Indian metropolises
23rd Apr 2025, 11:19 AM

The upgraded Frenchie X line is now available at over 100 plus stores across Mumbai, Pune & Delhi
Read More
VIP Clothing partners with Zepto to expand digital presence
11th Apr 2025, 11:30 AM

With Zepto’s rapid delivery network, customers will have instant access to a wide range of innerwear essentials, ensuring premium quality and comfort are always within reach
Read More

VIP Clothing Ltd.

Textile

BSE: 532613 | NSE: VIPCLOTHNG

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

VIP Clothing Ltd.

Textile

BSE: 532613 | NSE: VIPCLOTHNG

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: