Nifty

:

24834.85

Sensex

:

81332.72

428.75 (1.76%)
1292.92 (1.62%)

Login

Nifty
Sensex

:
:

24834.85
81332.72

428.75 (1.76%)
1292.92 (1.62%)

VIP Industries Ltd.

Luggage

Rating :

44/99

BSE: 507880 | NSE: VIPIND

Watchlist

NSE BSE

481.75

05-Jul-2024

Open
High
Low
Previous Close

478.30
487.95
478.05
478.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

410499
1984.97
722.85
428.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,689.79
123.20
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,176.23
0.42%
10.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.92
5.54
20.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.59
-7.79
6.20

PAT CAGR (%)

10 Years
5 Years
3 Years

1.54
-13.44
-6.73

P:E (Median)

8 Years
5 Years
3 Years

48.37
60.21
72.69

P:BV (Average)

8 Years
5 Years
3 Years

10.74
11.56
13.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-127.03
-213.32
41.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 514.64 439.85 17.00% 540.53 513.77 5.21% 538.10 502.68 7.05% 622.23 563.23 10.48%
Expenses 494.20 417.92 18.25% 516.26 480.95 7.34% 513.61 453.15 13.34% 564.01 492.31 14.56%
EBITDA 20.44 21.93 -6.79% 24.27 32.82 -26.05% 24.49 49.53 -50.56% 58.22 70.92 -17.91%
EBIDTM 3.97% 4.99% 4.49% 6.39% 4.55% 9.85% 9.36% 12.59%
Other Income 4.16 -9.91 - 5.80 47.89 -87.89% 2.95 5.15 -42.72% 2.83 41.64 -93.20%
Interest 15.35 6.81 125.40% 13.74 5.35 156.82% 10.93 5.76 89.76% 9.25 5.62 64.59%
Depreciation 24.35 15.27 59.46% 22.53 14.11 59.67% 19.83 13.79 43.80% 16.78 14.88 12.77%
PBT -15.10 -10.06 - -6.20 61.25 - -3.32 35.13 - 60.80 107.06 -43.21%
Tax -4.51 1.28 - -1.34 4.03 - -0.89 2.91 - 14.90 24.23 -38.51%
PAT -10.59 -11.34 - -4.86 57.22 - -2.43 32.22 - 45.90 82.83 -44.59%
PATM -2.06% -2.58% -0.90% 11.14% -0.45% 6.41% 7.38% 14.71%
EPS -0.75 -0.80 - -0.34 4.03 - -0.17 2.27 - 3.23 5.83 -44.60%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 516.32 450.57 14.59% 546.42 526.40 3.80% 546.09 514.74 6.09% 636.13 590.61 7.71%
Expenses 508.49 386.29 31.63% 494.17 453.44 8.98% 493.21 443.16 11.29% 555.53 488.00 13.84%
EBITDA 7.83 64.28 -87.82% 52.25 72.96 -28.39% 52.88 71.58 -26.12% 80.60 102.61 -21.45%
EBIDTM 1.52% 14.27% 9.56% 13.86% 9.68% 13.91% 12.67% 17.37%
Other Income 3.88 4.54 -14.54% 2.66 2.58 3.10% 2.57 5.28 -51.33% 2.64 7.05 -62.55%
Interest 16.73 8.41 98.93% 15.16 6.61 129.35% 12.36 6.92 78.61% 10.77 6.54 64.68%
Depreciation 28.23 19.62 43.88% 26.56 18.05 47.15% 23.82 17.97 32.55% 20.88 18.02 15.87%
PBT -33.25 -6.42 - 13.19 50.88 -74.08% 19.27 51.97 -62.92% 77.37 100.10 -22.71%
Tax -9.37 -2.16 - 6.04 6.78 -10.91% 5.99 8.57 -30.11% 19.62 31.00 -36.71%
PAT -23.88 -4.26 - 7.15 44.10 -83.79% 13.28 43.40 -69.40% 57.75 69.10 -16.43%
PATM -4.63% -0.95% 1.31% 8.38% 2.43% 8.43% 9.08% 11.70%
EPS -1.68 -0.30 - 0.50 3.11 -83.92% 0.94 3.06 -69.28% 4.08 4.88 -16.39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 2,215.50 2,019.53 1,257.19 613.22 1,709.99 1,784.44 1,409.59 1,251.16 1,216.45 1,047.69 Net Sales Growth - 9.70% 60.64% 105.01% -64.14% -4.17% 26.59% 12.66% 2.85% 16.11% Cost Of Goods Sold - 1,214.67 1,166.73 702.42 394.68 882.64 935.60 711.90 696.70 675.16 580.62 Gross Profit - 1,000.83 852.80 554.77 218.54 827.35 848.84 697.69 554.46 541.29 467.07 GP Margin - 45.17% 42.23% 44.13% 35.64% 48.38% 47.57% 49.50% 44.32% 44.50% 44.58% Total Expenditure - 2,087.15 1,840.23 1,139.12 690.18 1,463.37 1,581.69 1,227.49 1,132.22 1,111.75 969.84 Power & Fuel Cost - 22.15 18.57 14.35 8.95 19.53 18.31 12.86 12.07 14.02 13.26 % Of Sales - 1.00% 0.92% 1.14% 1.46% 1.14% 1.03% 0.91% 0.96% 1.15% 1.27% Employee Cost - 173.53 168.02 135.64 112.34 175.59 185.36 153.23 134.19 121.35 106.00 % Of Sales - 7.83% 8.32% 10.79% 18.32% 10.27% 10.39% 10.87% 10.73% 9.98% 10.12% Manufacturing Exp. - 97.55 80.56 58.11 31.53 52.74 48.59 32.96 8.25 8.91 64.08 % Of Sales - 4.40% 3.99% 4.62% 5.14% 3.08% 2.72% 2.34% 0.66% 0.73% 6.12% General & Admin Exp. - 166.22 106.80 64.97 51.07 104.21 156.77 124.09 112.76 79.18 87.99 % Of Sales - 7.50% 5.29% 5.17% 8.33% 6.09% 8.79% 8.80% 9.01% 6.51% 8.40% Selling & Distn. Exp. - 368.74 244.40 128.31 63.96 187.30 196.84 158.14 136.91 159.06 94.37 % Of Sales - 16.64% 12.10% 10.21% 10.43% 10.95% 11.03% 11.22% 10.94% 13.08% 9.01% Miscellaneous Exp. - 44.29 55.15 35.32 27.65 41.36 40.22 34.31 31.34 54.07 94.37 % Of Sales - 2.00% 2.73% 2.81% 4.51% 2.42% 2.25% 2.43% 2.50% 4.44% 2.24% EBITDA - 128.35 179.30 118.07 -76.96 246.62 202.75 182.10 118.94 104.70 77.85 EBITDA Margin - 5.79% 8.88% 9.39% -12.55% 14.42% 11.36% 12.92% 9.51% 8.61% 7.43% Other Income - 16.27 82.40 47.41 60.15 24.59 10.32 10.64 11.30 2.68 2.93 Interest - 50.73 25.27 23.51 29.05 23.59 3.73 2.40 2.62 3.23 3.06 Depreciation - 83.49 58.05 58.12 67.03 78.00 12.74 10.85 11.45 12.09 15.28 PBT - 10.40 178.38 83.85 -112.89 169.62 196.60 179.49 116.17 92.06 62.44 Tax - 8.16 32.45 20.12 -28.36 32.39 67.79 60.92 39.78 28.65 18.90 Tax Rate - 22.55% 16.78% 24.00% 25.12% 26.74% 34.48% 33.94% 34.24% 31.12% 28.31% PAT - 28.02 160.93 63.73 -84.53 88.73 128.81 118.57 76.39 63.41 47.86 PAT before Minority Interest - 28.02 160.93 63.73 -84.53 88.73 128.81 118.57 76.39 63.41 47.86 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.26% 7.97% 5.07% -13.78% 5.19% 7.22% 8.41% 6.11% 5.21% 4.57% PAT Growth - -82.59% 152.52% - - -31.12% 8.64% 55.22% 20.47% 32.49% EPS - 1.97 11.33 4.49 -5.95 6.25 9.07 8.35 5.38 4.47 3.37

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 2,244.96 2,082.32 1,289.51 618.56 1,714.35 1,784.66 1,409.59 1,251.54 1,216.45 1,047.69 Net Sales Growth - 7.81% 61.48% 108.47% -63.92% -3.94% 26.61% 12.63% 2.88% 16.11% Cost Of Goods Sold - 1,027.29 985.36 620.78 353.52 784.63 878.05 686.57 676.02 662.71 572.74 Gross Profit - 1,217.67 1,096.96 668.73 265.04 929.72 906.61 723.02 575.52 553.74 474.95 GP Margin - 54.24% 52.68% 51.86% 42.85% 54.23% 50.80% 51.29% 45.98% 45.52% 45.33% Total Expenditure - 2,047.65 1,765.62 1,143.42 683.00 1,418.44 1,558.37 1,214.52 1,119.28 1,106.61 968.76 Power & Fuel Cost - 26.42 21.89 16.68 9.96 21.05 19.17 13.19 12.34 14.27 13.45 % Of Sales - 1.18% 1.05% 1.29% 1.61% 1.23% 1.07% 0.94% 0.99% 1.17% 1.28% Employee Cost - 269.78 235.62 188.72 137.60 210.49 201.07 159.39 139.67 125.86 109.69 % Of Sales - 12.02% 11.32% 14.64% 22.25% 12.28% 11.27% 11.31% 11.16% 10.35% 10.47% Manufacturing Exp. - 105.44 88.13 67.64 34.04 60.28 57.74 35.79 8.88 9.32 64.96 % Of Sales - 4.70% 4.23% 5.25% 5.50% 3.52% 3.24% 2.54% 0.71% 0.77% 6.20% General & Admin Exp. - 173.36 115.29 70.24 53.38 108.07 161.48 125.79 113.98 80.28 89.64 % Of Sales - 7.72% 5.54% 5.45% 8.63% 6.30% 9.05% 8.92% 9.11% 6.60% 8.56% Selling & Distn. Exp. - 393.61 259.62 140.32 66.99 192.80 200.17 159.39 137.98 159.66 94.37 % Of Sales - 17.53% 12.47% 10.88% 10.83% 11.25% 11.22% 11.31% 11.02% 13.13% 9.01% Miscellaneous Exp. - 51.75 59.71 39.04 27.51 41.12 40.69 34.40 30.41 54.51 94.37 % Of Sales - 2.31% 2.87% 3.03% 4.45% 2.40% 2.28% 2.44% 2.43% 4.48% 2.28% EBITDA - 197.31 316.70 146.09 -64.44 295.91 226.29 195.07 132.26 109.84 78.93 EBITDA Margin - 8.79% 15.21% 11.33% -10.42% 17.26% 12.68% 13.84% 10.57% 9.03% 7.53% Other Income - 12.03 17.08 36.38 48.56 13.04 9.12 9.71 9.57 2.68 2.82 Interest - 59.05 31.38 26.35 30.79 25.23 3.86 2.40 2.62 3.23 3.06 Depreciation - 99.49 73.66 69.96 77.94 86.81 16.61 12.85 13.61 14.18 17.52 PBT - 50.80 228.74 86.16 -124.61 196.91 214.94 189.53 125.60 95.11 61.17 Tax - 22.28 44.19 19.23 -27.12 36.68 69.67 62.78 40.39 28.65 18.90 Tax Rate - 29.09% 22.49% 22.32% 21.76% 24.72% 32.41% 33.12% 32.16% 30.12% 28.86% PAT - 54.30 152.34 66.93 -97.49 111.73 145.27 126.75 85.21 66.46 46.59 PAT before Minority Interest - 54.30 152.34 66.93 -97.49 111.73 145.27 126.75 85.21 66.46 46.59 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2.42% 7.32% 5.19% -15.76% 6.52% 8.14% 8.99% 6.81% 5.46% 4.45% PAT Growth - -64.36% 127.61% - - -23.09% 14.61% 48.75% 28.21% 42.65% EPS - 3.82 10.73 4.71 -6.87 7.87 10.23 8.93 6.00 4.68 3.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 616.75 607.06 505.25 468.49 547.02 546.59 471.94 398.31 336.35 307.00 Share Capital 28.39 28.33 28.29 28.26 28.26 28.26 28.26 28.26 28.26 28.26 Total Reserves 575.98 566.16 466.87 435.37 515.83 517.02 443.68 370.05 308.09 278.74 Non-Current Liabilities 601.80 438.13 410.10 412.05 171.26 9.21 6.33 3.55 2.77 1.44 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 358.55 347.62 305.38 298.75 12.45 11.87 9.25 8.42 5.42 3.08 Current Liabilities 949.88 504.06 387.50 378.35 423.48 467.73 282.39 197.68 236.52 187.66 Trade Payables 390.50 242.95 212.15 147.08 286.12 313.32 224.39 151.96 158.69 117.88 Other Current Liabilities 123.12 120.31 95.56 78.32 98.22 63.32 54.23 43.15 38.46 20.13 Short Term Borrowings 429.96 135.22 74.58 148.48 32.19 86.15 0.00 0.00 14.28 31.03 Short Term Provisions 6.30 5.58 5.21 4.47 6.95 4.94 3.77 2.57 25.09 18.62 Total Liabilities 2,168.43 1,549.25 1,302.85 1,258.89 1,141.76 1,023.53 760.66 599.54 575.64 496.10 Net Block 459.41 235.77 200.00 231.44 308.69 80.99 60.95 47.25 51.68 55.43 Gross Block 703.91 419.37 416.40 394.08 418.56 115.39 83.08 58.67 259.29 258.42 Accumulated Depreciation 244.50 183.60 216.40 162.45 109.87 34.40 22.13 11.42 207.61 202.99 Non Current Assets 910.28 674.42 592.75 610.36 392.85 164.88 118.28 90.37 96.15 104.92 Capital Work in Progress 3.85 14.14 6.41 2.20 2.61 4.34 0.77 0.58 1.02 1.09 Non Current Investment 53.25 53.55 59.53 60.40 51.31 46.50 30.58 21.51 20.17 18.26 Long Term Loans & Adv. 390.73 367.73 324.40 315.89 29.72 27.20 20.06 14.68 18.35 25.64 Other Non Current Assets 0.54 0.92 0.35 0.43 0.52 5.85 5.92 6.35 4.93 4.50 Current Assets 1,258.15 874.83 710.10 648.53 748.91 858.65 642.38 509.17 479.49 391.18 Current Investments 1.06 22.46 40.68 140.04 40.35 0.00 71.37 67.87 0.00 0.00 Inventories 768.10 482.29 369.92 221.72 376.99 484.06 303.44 273.19 278.11 222.72 Sundry Debtors 325.15 242.66 206.89 146.69 264.23 298.61 176.88 120.60 149.33 111.10 Cash & Bank 30.01 24.88 10.14 81.43 6.69 9.22 20.01 9.76 6.92 7.18 Other Current Assets 133.83 23.34 22.54 21.46 60.65 66.76 70.68 37.75 45.13 50.18 Short Term Loans & Adv. 112.05 79.20 59.93 37.19 44.73 54.24 64.00 32.03 40.32 24.62 Net Current Assets 308.27 370.77 322.60 270.18 325.43 390.92 359.99 311.49 242.97 203.52 Total Assets 2,168.43 1,549.25 1,302.85 1,258.89 1,141.76 1,023.53 760.66 599.54 575.64 496.10

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 677.91 641.69 559.67 517.18 610.11 581.38 489.09 407.90 339.31 305.75 Share Capital 28.39 28.33 28.29 28.26 28.26 28.26 28.26 28.26 28.26 28.26 Total Reserves 637.14 600.79 521.29 484.06 578.92 551.81 460.83 379.64 311.05 277.49 Non-Current Liabilities 622.81 451.70 424.31 428.81 188.57 9.50 6.15 3.80 2.77 1.44 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 365.55 349.62 305.38 298.75 12.45 11.87 9.25 8.42 5.42 3.08 Current Liabilities 1,099.54 632.97 518.11 402.08 437.83 475.25 272.01 191.78 238.69 189.13 Trade Payables 406.90 302.13 282.39 154.03 291.25 318.18 212.07 145.38 160.81 119.04 Other Current Liabilities 134.69 126.71 99.14 84.88 102.46 65.31 55.41 43.51 38.51 20.44 Short Term Borrowings 532.78 181.00 122.70 153.70 32.19 86.15 0.00 0.00 14.28 31.03 Short Term Provisions 25.17 23.13 13.88 9.47 11.93 5.61 4.53 2.89 25.09 18.62 Total Liabilities 2,400.26 1,726.36 1,502.09 1,348.07 1,236.51 1,066.13 767.25 603.48 580.77 496.32 Net Block 529.07 306.88 262.72 286.02 368.29 114.51 76.05 59.58 66.56 71.29 Gross Block 824.97 526.23 518.78 479.96 500.68 161.34 106.39 72.85 278.70 276.56 Accumulated Depreciation 295.90 219.35 256.06 193.75 132.39 46.83 30.34 13.27 212.14 205.27 Non Current Assets 957.98 707.53 600.56 609.63 408.12 158.80 107.97 83.49 91.37 101.06 Capital Work in Progress 14.38 15.30 7.49 2.28 2.76 5.80 3.20 0.58 1.09 1.09 Non Current Investment 1.84 1.01 1.03 3.12 2.72 2.95 1.49 1.87 0.01 0.01 Long Term Loans & Adv. 409.65 381.11 326.91 317.78 33.83 29.69 21.31 15.11 18.78 24.17 Other Non Current Assets 0.54 0.92 0.35 0.43 0.52 5.85 5.92 6.35 4.93 4.50 Current Assets 1,442.28 1,018.83 901.53 738.44 828.39 907.33 659.28 519.99 489.40 395.26 Current Investments 1.06 22.46 40.68 140.04 40.35 0.00 71.37 67.87 0.00 0.00 Inventories 915.66 587.11 518.38 301.65 448.15 527.35 316.52 282.63 287.42 226.89 Sundry Debtors 327.56 255.37 218.51 148.47 267.44 298.61 176.88 120.96 149.33 111.10 Cash & Bank 46.34 36.49 20.73 90.50 10.76 14.23 23.49 10.61 8.03 7.52 Other Current Assets 151.66 23.02 23.59 21.90 61.69 67.14 71.02 37.92 44.62 49.75 Short Term Loans & Adv. 124.42 94.38 79.64 35.88 45.41 54.35 64.26 32.06 39.81 24.18 Net Current Assets 342.74 385.86 383.42 336.36 390.56 432.08 387.27 328.21 250.71 206.13 Total Assets 2,400.26 1,726.36 1,502.09 1,348.07 1,236.51 1,066.13 767.25 603.48 580.77 496.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -116.12 63.04 -14.10 75.28 271.13 -64.22 83.55 125.58 51.12 12.82 PBT 36.18 193.38 83.85 -112.89 121.12 196.60 179.49 116.17 92.06 66.76 Adjustment 135.99 40.27 62.95 51.81 101.26 7.52 6.80 8.66 11.88 9.52 Changes in Working Capital -271.96 -130.44 -154.13 138.27 87.78 -197.49 -40.10 39.60 -26.26 -42.45 Cash after chg. in Working capital -99.79 103.21 -7.33 77.19 310.16 6.63 146.19 164.43 77.68 33.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -16.33 -40.17 -6.77 -1.91 -39.03 -70.85 -62.64 -38.85 -26.56 -21.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -49.25 15.18 172.68 -139.42 -67.10 22.70 -29.64 -71.68 -6.87 -2.22 Net Fixed Assets -274.25 -10.70 -26.53 24.89 -301.44 -35.88 -24.60 201.06 -0.80 15.85 Net Investments 21.70 24.20 100.23 -108.78 -45.16 55.45 -12.57 -69.21 -1.91 -8.71 Others 203.30 1.68 98.98 -55.53 279.50 3.13 7.53 -203.53 -4.16 -9.36 Cash from Financing Activity 170.93 -63.39 -163.19 72.67 -207.05 30.58 -43.98 -51.48 -44.69 -13.87 Net Cash Inflow / Outflow 5.56 14.83 -4.61 8.53 -3.02 -10.94 9.93 2.42 -0.44 -3.27 Opening Cash & Equivalents 21.53 6.70 11.31 2.78 5.80 16.74 6.81 4.39 4.83 8.07 Closing Cash & Equivalent 27.09 21.53 6.70 11.31 2.78 5.80 16.74 6.81 4.39 4.80

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -131.70 174.89 -23.68 85.09 291.97 -55.92 85.19 126.54 53.38 13.59 PBT 76.58 196.53 86.16 -124.61 148.41 214.94 189.53 125.60 95.11 65.49 Adjustment 158.59 126.47 88.81 73.73 128.66 13.18 9.14 9.76 15.19 12.50 Changes in Working Capital -339.10 -96.23 -190.06 138.95 55.29 -211.34 -49.46 30.04 -30.36 -43.39 Cash after chg. in Working capital -103.93 226.77 -15.09 88.07 332.36 16.78 149.21 165.40 79.94 34.60 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -27.77 -51.88 -8.59 -2.98 -40.39 -72.70 -64.02 -38.86 -26.56 -21.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -75.99 -84.47 146.10 -145.09 -85.00 15.93 -28.65 -72.90 -8.35 -2.88 Net Fixed Assets -274.25 -10.70 -26.53 24.89 -301.44 -35.88 -24.60 201.06 -0.80 15.85 Net Investments 21.70 24.20 100.23 -108.78 -45.16 55.45 -12.57 -69.21 -1.91 -8.71 Others 176.56 -97.97 72.40 -61.20 261.60 -3.64 8.52 -204.75 -5.64 -10.02 Cash from Financing Activity 217.97 -74.57 -125.51 73.53 -210.92 30.58 -43.98 -51.48 -44.70 -13.87 Net Cash Inflow / Outflow 10.28 15.85 -3.09 13.53 -3.95 -9.41 12.56 2.16 0.33 -3.16 Opening Cash & Equivalents 33.14 17.29 20.38 6.85 10.80 20.22 7.66 5.50 5.17 8.30 Closing Cash & Equivalent 43.42 33.14 17.29 20.38 6.85 10.81 20.22 7.66 5.50 5.14

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 42.58 41.97 35.01 32.81 38.51 38.59 33.40 28.19 23.80 21.73 ROA 1.51% 11.29% 4.98% -7.04% 8.20% 14.44% 17.43% 13.00% 11.83% 10.15% ROE 4.67% 29.54% 13.29% -16.78% 16.29% 25.33% 27.25% 20.80% 19.71% 16.09% ROCE 9.72% 33.08% 17.94% -14.02% 23.88% 36.27% 41.80% 31.72% 27.67% 21.76% Fixed Asset Turnover 4.56 5.31 3.45 1.76 6.41 17.98 19.98 8.21 4.77 3.99 Receivable days 40.44 36.96 46.17 105.07 60.07 48.63 38.33 37.72 38.51 35.37 Inventory Days 89.05 70.06 77.25 153.09 91.90 80.54 74.30 77.05 74.05 67.87 Payable days 95.17 71.19 93.33 199.14 81.39 61.22 59.56 54.18 46.47 41.88 Cash Conversion Cycle 34.31 35.82 30.08 59.02 70.57 67.95 53.08 60.59 66.10 61.35 Total Debt/Equity 0.71 0.23 0.15 0.32 0.06 0.16 0.00 0.00 0.04 0.10 Interest Cover 1.71 8.65 4.57 -2.89 6.13 53.71 75.79 45.34 29.50 22.82

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 46.88 44.41 38.85 36.26 42.97 41.05 34.61 28.87 24.01 21.64 ROA 2.63% 9.44% 4.70% -7.54% 9.70% 15.85% 18.49% 14.39% 12.34% 9.87% ROE 8.39% 25.85% 12.61% -17.42% 18.82% 27.17% 28.26% 22.81% 20.61% 15.72% ROCE 13.34% 30.29% 16.63% -14.29% 26.51% 37.83% 42.79% 33.68% 28.49% 21.43% Fixed Asset Turnover 3.84 4.37 2.86 1.47 5.18 13.33 15.80 7.43 4.45 3.74 Receivable days 41.04 37.88 46.83 105.56 60.26 48.62 38.38 37.76 38.51 35.37 Inventory Days 105.81 88.38 104.65 190.30 103.85 86.29 77.20 79.64 76.05 69.07 Payable days 125.96 108.26 128.30 228.56 85.22 61.13 57.12 53.98 47.85 43.22 Cash Conversion Cycle 20.89 18.00 23.18 67.29 78.89 73.78 58.46 63.43 66.71 61.22 Total Debt/Equity 0.80 0.29 0.22 0.30 0.05 0.15 0.00 0.00 0.04 0.10 Interest Cover 2.30 7.26 4.27 -3.05 6.88 56.68 79.97 48.94 30.45 22.40

Top Investors:

sbi flexicap fund

investor education and protection fund (iepf)

canara robeco mutual fund a/c canara robeco small cap fund

aditya birla sun life trustee private limited a/c aditya birla sun life small cap fund

Annual Reports:

News Update:

VIP Inds. - Quarterly Results
10th May 2024, 16:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback