PBT
-112.89
121.12
196.60
179.49
116.17
92.06
66.76
80.50
45.36
95.96
Adjustment
51.81
101.26
7.52
6.80
8.66
11.88
9.52
0.62
21.25
21.17
Changes in Working Capital
68.66
87.78
-197.49
-40.10
39.60
-26.26
-42.45
-13.59
15.82
-5.07
Cash after chg. in Working capital
7.58
310.16
6.63
146.19
164.43
77.68
33.83
67.53
82.43
112.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.86
-39.03
-70.85
-62.64
-38.85
-26.56
-21.01
-22.09
-8.82
-28.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00