Nifty

:

26186.45

Sensex

:

85712.37

152.70 (0.59%)
447.05 (0.52%)

Login

Nifty
Sensex

:
:

26186.45
85712.37

152.70 (0.59%)
447.05 (0.52%)

Vippy Spinpro Ltd.

Textile - Spinning

Rating :

60/99

BSE: 514302 | NSE: Not Listed

Watchlist

NSE BSE

162.00

05-Dec-2025

Open
High
Low
Previous Close

155.15
162
155.05
161.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2100
336636
162
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

95.09
7.29
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

130.30
N/A
1.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.28
26.12
21.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.75
30.24
9.20

PAT CAGR (%)

10 Years
5 Years
3 Years

14.03
23.68
2.37

P:E (Median)

8 Years
5 Years
3 Years

8.18
9.24
11.54

P:BV (Average)

8 Years
5 Years
3 Years

1.09
1.18
1.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.07
6.37
6.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 52.83 69.36 -23.83% 71.17 70.14 1.47% 70.04 63.30 10.65% 69.91 60.04 16.44%
Expenses 47.06 61.88 -23.95% 63.18 64.41 -1.91% 65.16 56.38 15.57% 62.06 56.15 10.53%
EBITDA 5.77 7.48 -22.86% 7.99 5.73 39.44% 4.88 6.93 -29.58% 7.85 3.89 101.80%
EBIDTM 10.92% 10.79% 11.23% 8.17% 6.96% 10.94% 11.23% 6.47%
Other Income 0.84 0.18 366.67% 0.53 0.42 26.19% 0.87 0.41 112.20% 0.44 0.19 131.58%
Interest 0.53 0.63 -15.87% 0.76 1.15 -33.91% -1.16 0.99 - 0.74 0.59 25.42%
Depreciation 2.18 2.49 -12.45% 2.18 2.48 -12.10% 2.60 2.66 -2.26% 2.48 2.39 3.77%
PBT 3.90 4.55 -14.29% 5.59 2.52 121.83% 4.31 3.69 16.80% 5.08 1.10 361.82%
Tax 1.16 1.18 -1.69% 1.56 0.69 126.09% 1.76 0.91 93.41% 1.34 0.33 306.06%
PAT 2.75 3.37 -18.40% 4.03 1.84 119.02% 2.55 2.78 -8.27% 3.73 0.77 384.42%
PATM 5.20% 4.86% 5.66% 2.62% 3.64% 4.39% 5.34% 1.28%
EPS 4.66 5.71 -18.39% 6.82 3.11 119.29% 4.32 4.71 -8.28% 6.33 1.30 386.92%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 263.95 279.45 249.63 156.32 139.43 87.57 110.66 113.55 105.15 98.07 87.76 Net Sales Growth 0.42% 11.95% 59.69% 12.11% 59.22% -20.87% -2.55% 7.99% 7.22% 11.75% Cost Of Goods Sold 201.26 217.23 200.68 118.05 101.23 63.35 85.16 85.29 79.48 74.16 64.02 Gross Profit 62.69 62.22 48.94 38.27 38.21 24.22 25.50 28.27 25.68 23.92 23.74 GP Margin 23.75% 22.27% 19.61% 24.48% 27.40% 27.66% 23.04% 24.90% 24.42% 24.39% 27.05% Total Expenditure 237.46 253.52 231.91 139.62 122.57 80.65 104.15 104.76 97.79 92.57 81.21 Power & Fuel Cost - 11.76 10.89 6.02 6.31 5.61 5.78 5.70 5.52 6.51 6.16 % Of Sales - 4.21% 4.36% 3.85% 4.53% 6.41% 5.22% 5.02% 5.25% 6.64% 7.02% Employee Cost - 4.33 4.23 4.50 3.76 3.42 3.62 3.55 3.32 3.29 2.35 % Of Sales - 1.55% 1.69% 2.88% 2.70% 3.91% 3.27% 3.13% 3.16% 3.35% 2.68% Manufacturing Exp. - 2.55 1.68 1.48 1.91 1.44 1.17 2.22 2.06 1.46 2.01 % Of Sales - 0.91% 0.67% 0.95% 1.37% 1.64% 1.06% 1.96% 1.96% 1.49% 2.29% General & Admin Exp. - 5.60 5.39 3.44 3.19 2.38 3.22 2.89 2.53 2.51 3.11 % Of Sales - 2.00% 2.16% 2.20% 2.29% 2.72% 2.91% 2.55% 2.41% 2.56% 3.54% Selling & Distn. Exp. - 7.98 5.60 3.76 4.22 2.82 3.40 3.69 3.65 3.79 3.55 % Of Sales - 2.86% 2.24% 2.41% 3.03% 3.22% 3.07% 3.25% 3.47% 3.86% 4.05% Miscellaneous Exp. - 4.08 3.44 2.37 1.96 1.64 1.80 1.43 1.24 0.85 3.55 % Of Sales - 1.46% 1.38% 1.52% 1.41% 1.87% 1.63% 1.26% 1.18% 0.87% 0.01% EBITDA 26.49 25.93 17.72 16.70 16.86 6.92 6.51 8.79 7.36 5.50 6.55 EBITDA Margin 10.04% 9.28% 7.10% 10.68% 12.09% 7.90% 5.88% 7.74% 7.00% 5.61% 7.46% Other Income 2.68 1.91 0.89 1.12 1.07 0.38 0.63 0.34 0.48 1.41 0.65 Interest 0.87 1.36 2.90 0.52 0.26 0.31 0.80 1.03 0.97 0.36 0.49 Depreciation 9.44 10.04 9.83 2.90 1.34 1.56 1.81 2.10 1.95 1.87 2.15 PBT 18.88 16.46 5.87 14.40 16.33 5.43 4.53 5.99 4.92 4.67 4.56 Tax 5.82 4.97 1.52 3.69 4.16 1.47 0.75 1.52 1.50 1.35 1.46 Tax Rate 30.83% 30.19% 25.89% 25.63% 25.47% 27.07% 16.56% 25.38% 30.49% 28.91% 32.02% PAT 13.06 11.49 4.36 10.71 12.17 3.97 3.79 4.47 3.43 3.32 3.09 PAT before Minority Interest 13.06 11.49 4.36 10.71 12.17 3.97 3.79 4.47 3.43 3.32 3.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.95% 4.11% 1.75% 6.85% 8.73% 4.53% 3.42% 3.94% 3.26% 3.39% 3.52% PAT Growth 49.09% 163.53% -59.29% -12.00% 206.55% 4.75% -15.21% 30.32% 3.31% 7.44% EPS 22.14 19.47 7.39 18.15 20.63 6.73 6.42 7.58 5.81 5.63 5.24

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 87.42 76.05 71.32 60.38 48.14 44.06 40.39 35.97 32.61 28.95 Share Capital 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 Total Reserves 81.55 70.18 65.45 54.51 42.27 38.19 34.52 30.10 26.74 23.08 Non-Current Liabilities 22.82 29.23 28.28 1.34 1.28 2.04 3.32 4.00 1.44 2.43 Secured Loans 20.02 28.10 26.80 0.30 0.18 0.90 1.62 2.42 0.26 1.06 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03 0.28 Current Liabilities 20.55 42.50 15.37 19.50 8.46 12.25 24.96 18.39 17.87 7.72 Trade Payables 0.68 2.87 1.25 1.61 1.38 1.00 2.63 0.33 0.08 0.37 Other Current Liabilities 14.64 11.81 11.08 3.17 4.18 4.01 4.18 3.28 3.21 2.92 Short Term Borrowings 4.59 27.27 2.22 13.41 2.35 6.90 17.71 14.46 13.85 2.00 Short Term Provisions 0.65 0.55 0.82 1.31 0.55 0.33 0.45 0.31 0.73 2.43 Total Liabilities 130.79 147.78 114.97 81.22 57.88 58.35 68.67 58.36 51.92 39.10 Net Block 54.05 61.41 59.89 9.67 11.00 12.57 14.83 15.67 10.64 11.33 Gross Block 86.53 84.03 72.89 19.96 19.96 20.12 20.58 19.37 12.51 40.91 Accumulated Depreciation 32.48 22.62 13.00 10.29 8.96 7.55 5.76 3.70 1.87 29.58 Non Current Assets 57.80 64.81 62.89 20.83 12.40 13.80 16.27 17.60 15.52 12.20 Capital Work in Progress 0.00 0.00 0.08 4.37 0.00 0.00 0.10 0.31 0.03 0.00 Non Current Investment 0.56 0.74 0.38 0.23 0.33 0.28 0.42 0.46 0.61 0.04 Long Term Loans & Adv. 1.83 1.37 1.22 2.86 0.82 0.71 0.69 0.94 4.03 0.83 Other Non Current Assets 1.33 1.25 1.29 3.66 0.26 0.25 0.23 0.22 0.21 0.00 Current Assets 73.00 82.96 52.09 60.40 45.48 44.55 52.40 40.75 36.41 26.91 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 22.91 44.53 28.12 37.31 26.71 22.13 29.57 22.48 25.88 16.51 Sundry Debtors 43.01 33.99 19.83 21.52 17.20 20.68 17.89 12.99 8.54 7.41 Cash & Bank 0.02 0.01 0.02 0.01 0.16 0.16 0.03 0.06 0.01 0.05 Other Current Assets 7.08 0.07 0.06 0.00 1.41 1.58 4.92 5.22 1.98 2.93 Short Term Loans & Adv. 6.94 4.35 4.05 1.55 1.41 1.41 2.43 1.99 1.75 1.44 Net Current Assets 52.45 40.47 36.71 40.90 37.02 32.30 27.44 22.36 18.54 19.18 Total Assets 130.80 147.77 114.98 81.23 57.88 58.35 68.67 58.35 51.93 39.11

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 29.30 -13.06 26.66 -6.79 5.38 11.49 -0.53 5.29 -9.14 6.93 PBT 16.46 5.87 14.40 16.33 5.43 4.53 5.99 4.92 4.67 4.57 Adjustment 9.95 11.85 2.56 1.13 1.78 2.06 2.83 2.50 2.05 2.42 Changes in Working Capital 7.51 -28.65 13.42 -20.75 -0.60 6.16 -8.04 -0.67 -14.26 2.15 Cash after chg. in Working capital 33.92 -10.93 30.38 -3.29 6.62 12.76 0.78 6.75 -7.54 9.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.49 Tax Paid -4.62 -2.14 -3.72 -3.50 -1.24 -1.27 -1.31 -1.47 -1.60 -1.72 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.73 -10.39 -47.96 -3.74 0.21 1.00 -0.76 -6.84 -1.07 -0.16 Net Fixed Assets -2.50 -11.06 -48.64 -4.37 0.16 0.56 -1.00 -7.14 28.37 -0.37 Net Investments 0.18 -0.36 -0.15 0.10 -0.05 0.14 0.04 0.15 -0.57 0.00 Others 0.59 1.03 0.83 0.53 0.10 0.30 0.20 0.15 -28.87 0.21 Cash from Financing Activity -27.56 23.45 21.31 10.38 -5.59 -12.35 1.27 1.60 10.19 -6.79 Net Cash Inflow / Outflow 0.01 -0.01 0.01 -0.14 0.00 0.13 -0.03 0.04 -0.03 -0.03 Opening Cash & Equivalents 0.01 0.02 0.01 0.16 0.16 0.03 0.06 0.01 0.04 0.08 Closing Cash & Equivalent 0.02 0.01 0.02 0.01 0.16 0.16 0.03 0.06 0.01 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 148.93 129.55 121.50 102.87 82.01 75.06 68.81 61.27 55.56 49.32 ROA 8.25% 3.31% 10.92% 17.50% 6.83% 5.96% 7.04% 6.22% 7.30% 7.53% ROE 14.05% 5.91% 16.27% 22.43% 8.61% 8.97% 11.72% 10.00% 10.79% 11.29% ROCE 13.78% 7.16% 16.48% 26.59% 11.13% 9.43% 12.30% 11.61% 12.37% 14.17% Fixed Asset Turnover 3.28 3.18 3.37 6.99 4.37 5.44 5.68 6.60 3.67 2.15 Receivable days 50.29 39.35 48.27 50.68 78.93 63.60 49.62 37.36 29.68 36.14 Inventory Days 44.04 53.12 76.40 83.80 101.78 85.25 83.65 83.93 78.88 68.23 Payable days 2.98 3.75 4.43 5.40 6.87 6.48 5.23 0.78 0.90 1.09 Cash Conversion Cycle 91.35 88.71 120.24 129.09 173.84 142.37 128.04 120.51 107.66 103.28 Total Debt/Equity 0.38 0.82 0.50 0.23 0.05 0.19 0.50 0.49 0.47 0.16 Interest Cover 13.13 3.02 28.59 64.20 18.37 6.69 6.81 6.07 13.83 10.31

Top Investors:

jr seamless private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback