Nifty
:
25149.85
Sensex
:
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)
Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Vipul Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 511726 | NSE: VIPULLTD

NSE BSE
10.37
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  10.44
  •  10.6
  •  10.25
  •  10.27
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  204549
  •  2135622.98
  •  50
  •  9.94

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 147.58
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 192.13
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.25%
  • 18.50%
  • 52.43%
  • FII
  • DII
  • Others
  • 7.25%
  • 0.00%
  • 3.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.24
  • 3.19
  • 14.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.30
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 1.27
  • 1.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.60
  • -24.32
  • -6.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
44.26
35.77
23.73%
11.26
157.14
-92.83%
15.70
7.47
110.17%
15.86
6.10
160.00%
Expenses
67.65
20.42
231.29%
9.03
78.28
-88.46%
10.92
10.69
2.15%
12.48
12.39
0.73%
EBITDA
-23.39
15.35
-
2.23
78.85
-97.17%
4.78
-3.22
-
3.38
-6.29
-
EBIDTM
-52.84%
42.91%
19.81%
50.18%
30.45%
-43.09%
21.30%
-103.00%
Other Income
3.55
213.92
-98.34%
2.83
13.54
-79.10%
3.16
2.33
35.62%
2.69
2.10
28.10%
Interest
13.07
-3.27
-
0.68
10.26
-93.37%
6.14
6.57
-6.54%
3.61
10.50
-65.62%
Depreciation
0.74
0.69
7.25%
0.69
0.71
-2.82%
0.69
0.72
-4.17%
0.69
0.63
9.52%
PBT
-34.95
229.12
-
3.69
81.42
-95.47%
1.11
-8.18
-
1.77
-15.32
-
Tax
0.03
26.53
-99.89%
0.00
18.25
-100.00%
0.00
8.91
-100.00%
0.00
0.00
0
PAT
-34.99
202.59
-
3.69
63.17
-94.16%
1.11
-17.09
-
1.77
-15.32
-
PATM
-79.05%
566.33%
32.81%
40.20%
7.04%
-228.77%
11.17%
-250.96%
EPS
-2.48
16.90
-
0.26
5.27
-95.07%
0.08
-1.42
-
0.13
-1.28
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
87.08
206.49
74.92
138.24
37.22
176.47
225.89
283.92
232.13
184.91
234.03
Net Sales Growth
-57.83%
175.61%
-45.80%
271.41%
-78.91%
-21.88%
-20.44%
22.31%
25.54%
-20.99%
 
Cost Of Goods Sold
80.46
23.94
-8.34
9.92
20.21
-16.77
-3.04
57.30
35.62
23.48
82.60
Gross Profit
6.62
182.54
83.26
128.33
17.01
193.25
228.92
226.63
196.50
161.42
151.43
GP Margin
7.60%
88.40%
111.13%
92.83%
45.70%
109.51%
101.34%
79.82%
84.65%
87.30%
64.71%
Total Expenditure
100.08
121.79
58.76
164.08
89.56
202.61
196.55
253.31
213.21
171.63
223.60
Power & Fuel Cost
-
0.00
0.00
0.24
0.02
0.03
0.03
0.04
0.04
0.04
0.06
% Of Sales
-
0%
0%
0.17%
0.05%
0.02%
0.01%
0.01%
0.02%
0.02%
0.03%
Employee Cost
-
10.13
10.14
9.62
9.55
16.67
18.79
21.01
20.17
19.27
21.43
% Of Sales
-
4.91%
13.53%
6.96%
25.66%
9.45%
8.32%
7.40%
8.69%
10.42%
9.16%
Manufacturing Exp.
-
79.97
47.82
130.45
54.24
195.42
172.08
167.29
145.82
115.52
106.47
% Of Sales
-
38.73%
63.83%
94.36%
145.73%
110.74%
76.18%
58.92%
62.82%
62.47%
45.49%
General & Admin Exp.
-
7.44
8.77
6.78
4.23
6.38
5.34
5.20
5.28
6.73
7.07
% Of Sales
-
3.60%
11.71%
4.90%
11.36%
3.62%
2.36%
1.83%
2.27%
3.64%
3.02%
Selling & Distn. Exp.
-
0.17
0.38
0.44
0.53
0.79
2.54
2.26
4.60
6.39
4.63
% Of Sales
-
0.08%
0.51%
0.32%
1.42%
0.45%
1.12%
0.80%
1.98%
3.46%
1.98%
Miscellaneous Exp.
-
0.13
0.00
6.64
0.78
0.10
0.81
0.21
1.67
0.19
4.63
% Of Sales
-
0.06%
0%
4.80%
2.10%
0.06%
0.36%
0.07%
0.72%
0.10%
0.57%
EBITDA
-13.00
84.70
16.16
-25.84
-52.34
-26.14
29.34
30.61
18.92
13.28
10.43
EBITDA Margin
-14.93%
41.02%
21.57%
-18.69%
-140.62%
-14.81%
12.99%
10.78%
8.15%
7.18%
4.46%
Other Income
12.23
231.89
9.91
9.52
11.18
24.59
7.13
7.51
5.89
11.39
3.24
Interest
23.50
24.07
38.06
29.00
29.54
32.26
33.25
35.78
33.50
33.44
25.71
Depreciation
2.81
2.74
2.78
3.14
3.54
4.23
4.98
5.69
6.46
1.87
1.31
PBT
-28.38
289.77
-14.78
-48.44
-74.24
-38.04
-1.76
-3.35
-15.15
-10.64
-13.34
Tax
0.03
53.69
7.96
-7.06
-17.59
-3.64
-2.93
1.49
-3.30
-0.75
-2.10
Tax Rate
-0.11%
18.71%
-7.28%
14.56%
24.16%
9.57%
166.48%
-44.48%
21.78%
7.05%
15.74%
PAT
-28.42
233.50
-117.34
-41.83
-55.52
-34.39
1.17
-4.84
-11.85
-9.89
-10.94
PAT before Minority Interest
-28.42
233.50
-117.34
-41.83
-55.52
-34.39
1.17
-4.84
-11.85
-9.89
-11.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.30
PAT Margin
-32.64%
113.08%
-156.62%
-30.26%
-149.17%
-19.49%
0.52%
-1.70%
-5.10%
-5.35%
-4.67%
PAT Growth
-112.18%
-
-
-
-
-
-
-
-
-
 
EPS
-2.02
16.56
-8.32
-2.97
-3.94
-2.44
0.08
-0.34
-0.84
-0.70
-0.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
351.79
114.62
231.36
272.20
326.94
365.98
365.75
358.04
370.32
380.19
Share Capital
12.00
12.00
12.00
12.00
12.00
12.00
12.00
12.00
12.00
12.00
Total Reserves
339.79
102.62
219.36
260.20
314.94
353.98
353.76
346.04
358.32
368.19
Non-Current Liabilities
14.39
28.12
64.54
97.19
355.04
466.65
468.75
309.80
344.34
299.92
Secured Loans
-0.86
44.08
82.00
76.07
334.44
420.20
417.59
281.87
193.41
147.48
Unsecured Loans
8.72
26.95
22.76
25.43
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.30
0.30
1.12
0.00
0.00
0.00
Current Liabilities
887.58
1,189.04
1,491.15
1,468.31
1,186.92
1,006.63
857.32
815.57
732.42
647.79
Trade Payables
54.83
58.26
83.04
83.29
65.34
54.18
39.41
30.46
33.73
39.31
Other Current Liabilities
738.09
1,005.69
1,300.55
1,260.19
993.86
827.84
698.76
667.82
605.06
502.48
Short Term Borrowings
89.30
125.09
107.56
124.83
127.73
124.61
119.13
117.23
93.62
106.00
Short Term Provisions
5.36
0.00
0.00
0.00
0.00
0.00
0.01
0.05
0.00
0.00
Total Liabilities
1,253.76
1,334.93
1,790.20
1,840.85
1,872.05
1,842.34
1,694.97
1,486.58
1,450.31
1,331.16
Net Block
46.50
48.21
59.20
62.47
65.81
76.91
91.97
88.42
71.43
28.44
Gross Block
87.44
91.14
100.07
101.17
102.03
106.12
116.20
106.96
83.65
39.07
Accumulated Depreciation
40.95
42.94
40.86
38.70
36.22
29.21
24.23
18.54
12.22
10.63
Non Current Assets
152.44
96.00
173.61
172.77
182.33
236.78
253.96
254.74
248.51
229.94
Capital Work in Progress
12.11
11.94
11.84
11.79
11.77
11.41
11.30
10.47
28.48
44.32
Non Current Investment
6.40
6.22
6.19
6.58
11.47
11.43
14.85
10.65
12.88
12.57
Long Term Loans & Adv.
87.43
29.63
88.91
86.65
84.58
115.29
113.37
142.79
134.54
134.47
Other Non Current Assets
0.00
0.00
7.45
0.69
8.70
21.74
22.47
2.41
1.18
10.14
Current Assets
1,101.33
1,238.92
1,616.59
1,668.08
1,689.73
1,605.56
1,441.02
1,231.84
1,201.80
1,101.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
439.90
773.73
950.56
1,022.53
1,037.30
986.60
920.62
791.94
757.08
709.65
Sundry Debtors
248.30
124.71
323.74
331.82
382.94
329.50
217.46
184.33
198.07
135.82
Cash & Bank
48.76
20.99
44.64
59.61
18.57
6.26
15.86
17.61
33.70
41.39
Other Current Assets
364.37
0.01
0.01
0.01
250.91
283.20
287.07
237.96
212.95
214.36
Short Term Loans & Adv.
364.37
319.48
297.64
254.11
250.90
283.19
287.06
237.94
212.95
214.36
Net Current Assets
213.75
49.89
125.44
199.78
502.81
598.93
583.69
416.27
469.38
453.43
Total Assets
1,253.77
1,334.92
1,790.20
1,840.85
1,872.06
1,842.34
1,694.98
1,486.58
1,450.31
1,331.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-111.95
420.52
17.24
258.46
116.00
-3.43
-165.62
-56.20
-46.00
-109.35
PBT
287.03
-109.41
-48.44
-74.24
-38.04
-1.76
-3.35
-15.15
-10.64
-13.34
Adjustment
-181.50
32.54
23.16
18.00
31.04
30.32
35.69
37.48
24.30
24.75
Changes in Working Capital
-194.35
499.96
44.38
314.13
126.02
-24.39
-203.15
-75.41
-58.33
-112.03
Cash after chg. in Working capital
-88.81
423.09
19.10
257.89
119.02
4.18
-170.81
-53.08
-44.67
-100.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.14
-2.57
-1.86
0.57
-3.03
-7.61
5.18
-3.12
-1.33
-8.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
207.02
8.81
16.08
15.98
7.48
21.34
4.40
-0.72
-18.32
-20.09
Net Fixed Assets
3.72
0.51
1.11
0.86
3.40
-0.34
-0.54
-1.36
-0.15
-0.36
Net Investments
0.00
12.50
0.00
0.05
0.11
-0.01
0.00
0.00
0.00
0.00
Others
203.30
-4.20
14.97
15.07
3.97
21.69
4.94
0.64
-18.17
-19.73
Cash from Financing Activity
-138.47
-356.71
-43.00
-265.37
-114.91
-25.88
165.38
49.28
46.29
130.92
Net Cash Inflow / Outflow
-43.41
72.62
-9.69
9.08
8.57
-7.96
4.16
-7.64
-18.04
1.48
Opening Cash & Equivalents
85.78
13.16
22.85
13.77
5.21
13.17
9.01
16.65
32.12
30.64
Closing Cash & Equivalent
42.38
85.78
13.16
22.85
13.77
5.21
13.17
9.01
14.08
32.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
29.25
9.49
19.22
22.62
27.18
30.44
30.42
29.77
30.80
31.62
ROA
18.04%
-7.51%
-2.30%
-2.99%
-1.85%
0.07%
-0.30%
-0.81%
-0.71%
-0.89%
ROE
100.47%
-68.15%
-16.67%
-18.58%
-9.95%
0.32%
-1.34%
-3.26%
-2.64%
-2.92%
ROCE
67.73%
-11.75%
-2.29%
-4.65%
-0.58%
3.08%
3.52%
2.35%
3.20%
2.04%
Fixed Asset Turnover
2.31
0.78
1.37
0.37
1.70
2.03
2.54
2.44
3.01
6.03
Receivable days
329.67
1092.46
865.43
3504.99
736.78
441.90
258.26
300.65
329.55
195.03
Inventory Days
1072.65
4200.49
2604.71
0.00
2093.05
1540.90
1100.79
1217.86
1447.65
1074.42
Payable days
861.87
-3090.22
3060.83
1342.26
108.97
87.30
50.37
54.83
81.23
67.96
Cash Conversion Cycle
540.46
8383.18
409.31
2162.72
2720.86
1895.51
1308.69
1463.69
1695.97
1201.48
Total Debt/Equity
0.54
2.34
2.61
2.33
1.97
1.79
1.82
1.28
1.02
0.79
Interest Cover
12.93
-1.87
-0.69
-1.48
-0.18
0.95
0.91
0.55
0.68
0.48

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Vipul enters into agreement to sell 50% stake in High Class Projects
    23rd Jun 2025, 10:00 AM

    The expected date of completion of sale/ disposal is July 31, 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.