Nifty
:
25114.00
Sensex
:
81904.70
108.50 (0.43%)
355.97 (0.44%)
Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Vipul Ltd.

Construction - Real Estate

Rating :
23/99

BSE: 511726 | NSE: VIPULLTD

NSE BSE
10.30
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  10.55
  •  10.6
  •  10.11
  •  10.42
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  279928
  •  2878584.14
  •  41.83
  •  8.32

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 144.62
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 189.17
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.25%
  • 18.28%
  • 51.37%
  • FII
  • DII
  • Others
  • 9.65%
  • 0.00%
  • 2.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.25
  • 18.53
  • 5.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -25.82
  • -30.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.08
  • -12.62
  • -37.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.31
  • 1.27
  • 1.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -7.76
  • -20.91
  • -12.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1.69
15.86
-89.34%
44.26
35.77
23.73%
11.26
157.14
-92.83%
15.70
7.47
110.17%
Expenses
13.91
12.48
11.46%
67.65
20.42
231.29%
9.03
78.29
-88.47%
10.92
10.69
2.15%
EBITDA
-12.21
3.38
-
-23.39
15.35
-
2.23
78.85
-97.17%
4.78
-3.22
-
EBIDTM
-721.44%
21.30%
-52.84%
42.91%
19.81%
50.18%
30.45%
-43.09%
Other Income
11.81
2.69
339.03%
3.55
213.92
-98.34%
2.83
13.54
-79.10%
3.16
2.33
35.62%
Interest
0.52
3.61
-85.60%
13.07
-3.27
-
0.68
10.26
-93.37%
6.14
6.57
-6.54%
Depreciation
0.12
0.69
-82.61%
0.74
0.69
7.25%
0.69
0.71
-2.82%
0.69
0.72
-4.17%
PBT
-1.04
1.77
-
-34.95
229.12
-
3.69
81.42
-95.47%
1.11
-8.18
-
Tax
0.00
0.00
0
0.03
26.53
-99.89%
0.00
18.25
-100.00%
0.00
8.91
-100.00%
PAT
-1.04
1.77
-
-34.99
202.59
-
3.69
63.17
-94.16%
1.11
-17.09
-
PATM
-61.25%
11.17%
-79.05%
566.33%
32.81%
40.20%
7.04%
-228.77%
EPS
-0.10
0.13
-
-2.48
16.90
-
0.26
5.27
-95.07%
0.08
-1.42
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
72.91
87.08
206.49
74.92
138.24
37.22
176.47
225.89
283.92
232.13
184.91
Net Sales Growth
-66.28%
-57.83%
175.61%
-45.80%
271.41%
-78.91%
-21.88%
-20.44%
22.31%
25.54%
 
Cost Of Goods Sold
82.74
1.75
23.94
-8.34
9.92
20.21
-16.77
-3.04
57.30
35.62
23.48
Gross Profit
-9.83
85.33
182.54
83.26
128.33
17.01
193.25
228.92
226.63
196.50
161.42
GP Margin
-13.49%
97.99%
88.40%
111.13%
92.83%
45.70%
109.51%
101.34%
79.82%
84.65%
87.30%
Total Expenditure
101.51
98.84
121.66
58.76
164.08
89.56
202.61
196.55
253.31
213.21
171.63
Power & Fuel Cost
-
0.00
0.00
0.00
0.24
0.02
0.03
0.03
0.04
0.04
0.04
% Of Sales
-
0%
0%
0%
0.17%
0.05%
0.02%
0.01%
0.01%
0.02%
0.02%
Employee Cost
-
9.14
10.13
10.14
9.62
9.55
16.67
18.79
21.01
20.17
19.27
% Of Sales
-
10.50%
4.91%
13.53%
6.96%
25.66%
9.45%
8.32%
7.40%
8.69%
10.42%
Manufacturing Exp.
-
79.08
79.97
47.82
130.45
54.24
195.42
172.08
167.29
145.82
115.52
% Of Sales
-
90.81%
38.73%
63.83%
94.36%
145.73%
110.74%
76.18%
58.92%
62.82%
62.47%
General & Admin Exp.
-
8.61
7.44
8.77
6.78
4.23
6.38
5.34
5.20
5.28
6.73
% Of Sales
-
9.89%
3.60%
11.71%
4.90%
11.36%
3.62%
2.36%
1.83%
2.27%
3.64%
Selling & Distn. Exp.
-
0.10
0.17
0.38
0.44
0.53
0.79
2.54
2.26
4.60
6.39
% Of Sales
-
0.11%
0.08%
0.51%
0.32%
1.42%
0.45%
1.12%
0.80%
1.98%
3.46%
Miscellaneous Exp.
-
0.17
0.00
0.00
6.64
0.78
0.10
0.81
0.21
1.67
6.39
% Of Sales
-
0.20%
0%
0%
4.80%
2.10%
0.06%
0.36%
0.07%
0.72%
0.10%
EBITDA
-28.59
-11.76
84.83
16.16
-25.84
-52.34
-26.14
29.34
30.61
18.92
13.28
EBITDA Margin
-39.21%
-13.50%
41.08%
21.57%
-18.69%
-140.62%
-14.81%
12.99%
10.78%
8.15%
7.18%
Other Income
21.35
12.23
231.89
9.91
9.52
11.18
24.59
7.13
7.51
5.89
11.39
Interest
20.41
24.74
24.19
38.06
29.00
29.54
32.26
33.25
35.78
33.50
33.44
Depreciation
2.24
2.81
2.74
2.78
3.14
3.54
4.23
4.98
5.69
6.46
1.87
PBT
-31.19
-27.08
289.77
-14.78
-48.44
-74.24
-38.04
-1.76
-3.35
-15.15
-10.64
Tax
0.03
0.05
53.69
7.96
-7.06
-17.59
-3.64
-2.93
1.49
-3.30
-0.75
Tax Rate
-0.10%
-0.18%
18.71%
-7.28%
14.56%
24.16%
9.57%
166.48%
-44.48%
21.78%
7.05%
PAT
-31.23
-28.29
233.50
-117.34
-41.83
-55.52
-34.39
1.17
-4.84
-11.85
-9.89
PAT before Minority Interest
-31.23
-28.29
233.50
-117.34
-41.83
-55.52
-34.39
1.17
-4.84
-11.85
-9.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-42.83%
-32.49%
113.08%
-156.62%
-30.26%
-149.17%
-19.49%
0.52%
-1.70%
-5.10%
-5.35%
PAT Growth
-112.47%
-
-
-
-
-
-
-
-
-
 
EPS
-2.21
-2.01
16.56
-8.32
-2.97
-3.94
-2.44
0.08
-0.34
-0.84
-0.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
377.03
351.79
114.62
231.36
272.20
326.94
365.98
365.75
358.04
370.32
Share Capital
14.10
12.00
12.00
12.00
12.00
12.00
12.00
12.00
12.00
12.00
Total Reserves
362.93
339.79
102.62
219.36
260.20
314.94
353.98
353.76
346.04
358.32
Non-Current Liabilities
2.01
14.39
28.12
64.54
97.19
355.04
466.65
468.75
309.80
344.34
Secured Loans
-9.17
-0.86
44.08
82.00
76.07
334.44
420.20
417.59
281.87
193.41
Unsecured Loans
9.17
8.72
26.95
22.76
25.43
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.30
0.30
1.12
0.00
0.00
Current Liabilities
809.01
887.58
1,189.04
1,491.15
1,468.31
1,186.92
1,006.63
857.32
815.57
732.42
Trade Payables
46.51
54.83
58.26
83.04
83.29
65.34
54.18
39.41
30.46
33.73
Other Current Liabilities
681.45
738.09
1,005.69
1,300.55
1,260.19
993.86
827.84
698.76
667.82
605.06
Short Term Borrowings
75.68
89.30
125.09
107.56
124.83
127.73
124.61
119.13
117.23
93.62
Short Term Provisions
5.36
5.36
0.00
0.00
0.00
0.00
0.00
0.01
0.05
0.00
Total Liabilities
1,188.05
1,253.76
1,334.93
1,790.20
1,840.85
1,872.05
1,842.34
1,694.97
1,486.58
1,450.31
Net Block
52.11
46.50
48.21
59.20
62.47
65.81
76.91
91.97
88.42
71.43
Gross Block
95.88
87.44
91.14
100.07
101.17
102.03
106.12
116.20
106.96
83.65
Accumulated Depreciation
43.76
40.95
42.94
40.86
38.70
36.22
29.21
24.23
18.54
12.22
Non Current Assets
134.64
152.44
96.00
173.61
172.77
182.33
236.78
253.96
254.74
248.51
Capital Work in Progress
5.12
12.11
11.94
11.84
11.79
11.77
11.41
11.30
10.47
28.48
Non Current Investment
2.22
6.40
6.22
6.19
6.58
11.47
11.43
14.85
10.65
12.88
Long Term Loans & Adv.
75.18
87.43
29.63
88.91
86.65
84.58
115.29
113.37
142.79
134.54
Other Non Current Assets
0.00
0.00
0.00
7.45
0.69
8.70
21.74
22.47
2.41
1.18
Current Assets
1,053.41
1,101.33
1,238.92
1,616.59
1,668.08
1,689.73
1,605.56
1,441.02
1,231.84
1,201.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
439.94
439.90
773.73
950.56
1,022.53
1,037.30
986.60
920.62
791.94
757.08
Sundry Debtors
272.35
248.30
124.71
323.74
331.82
382.94
329.50
217.46
184.33
198.07
Cash & Bank
40.31
48.76
20.99
44.64
59.61
18.57
6.26
15.86
17.61
33.70
Other Current Assets
300.81
0.00
0.01
0.01
254.12
250.91
283.20
287.07
237.96
212.95
Short Term Loans & Adv.
300.81
364.37
319.48
297.64
254.11
250.90
283.19
287.06
237.94
212.95
Net Current Assets
244.40
213.75
49.89
125.44
199.78
502.81
598.93
583.69
416.27
469.38
Total Assets
1,188.05
1,253.77
1,334.92
1,790.20
1,840.85
1,872.06
1,842.34
1,694.98
1,486.58
1,450.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
42.97
-111.95
420.52
17.24
258.46
116.00
-3.43
-165.62
-56.20
-46.00
PBT
-28.39
287.03
-109.41
-48.44
-74.24
-38.04
-1.76
-3.35
-15.15
-10.64
Adjustment
17.62
-181.50
32.54
23.16
18.00
31.04
30.32
35.69
37.48
24.30
Changes in Working Capital
52.24
-194.35
499.96
44.38
314.13
126.02
-24.39
-203.15
-75.41
-58.33
Cash after chg. in Working capital
41.47
-88.81
423.09
19.10
257.89
119.02
4.18
-170.81
-53.08
-44.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.50
-23.14
-2.57
-1.86
0.57
-3.03
-7.61
5.18
-3.12
-1.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
11.66
207.02
8.81
16.08
15.98
7.48
21.34
4.40
-0.72
-18.32
Net Fixed Assets
0.00
3.72
0.51
1.11
0.86
3.40
-0.34
-0.54
-1.36
-0.15
Net Investments
1.33
0.00
12.50
0.00
0.05
0.11
-0.01
0.00
0.00
0.00
Others
10.33
203.30
-4.20
14.97
15.07
3.97
21.69
4.94
0.64
-18.17
Cash from Financing Activity
-76.75
-138.47
-356.71
-43.00
-265.37
-114.91
-25.88
165.38
49.28
46.29
Net Cash Inflow / Outflow
-22.12
-43.41
72.62
-9.69
9.08
8.57
-7.96
4.16
-7.64
-18.04
Opening Cash & Equivalents
42.38
85.78
13.16
22.85
13.77
5.21
13.17
9.01
16.65
32.12
Closing Cash & Equivalent
20.26
42.38
85.78
13.16
22.85
13.77
5.21
13.17
9.01
14.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
26.69
29.25
9.49
19.22
22.62
27.18
30.44
30.42
29.77
30.80
ROA
-2.32%
18.04%
-7.51%
-2.30%
-2.99%
-1.85%
0.07%
-0.30%
-0.81%
-0.71%
ROE
-7.78%
100.47%
-68.15%
-16.67%
-18.58%
-9.95%
0.32%
-1.34%
-3.26%
-2.64%
ROCE
-0.70%
67.76%
-11.75%
-2.29%
-4.65%
-0.58%
3.08%
3.52%
2.35%
3.20%
Fixed Asset Turnover
0.95
2.31
0.78
1.37
0.37
1.70
2.03
2.54
2.44
3.01
Receivable days
1091.20
329.67
1092.46
865.43
3504.99
736.78
441.90
258.26
300.65
329.55
Inventory Days
1844.03
1072.65
4200.49
2604.71
0.00
2093.05
1540.90
1100.79
1217.86
1447.65
Payable days
0.00
861.86
-3090.22
3060.83
1342.26
108.97
87.30
50.37
54.83
81.23
Cash Conversion Cycle
2935.24
540.46
8383.18
409.31
2162.72
2720.86
1895.51
1308.69
1463.69
1695.97
Total Debt/Equity
0.23
0.54
2.34
2.61
2.33
1.97
1.79
1.82
1.28
1.02
Interest Cover
-0.14
12.87
-1.87
-0.69
-1.48
-0.18
0.95
0.91
0.55
0.68

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Vipul - Quarterly Results
    14th Aug 2025, 17:52 PM

    Read More
  • Vipul enters into agreement to sell 50% stake in High Class Projects
    23rd Jun 2025, 10:00 AM

    The expected date of completion of sale/ disposal is July 31, 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.