Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Viram Suvarn Ltd.

Diamond & Jewellery

Rating :

56/99

BSE: 540252 | NSE: Not Listed

Watchlist

NSE BSE

8.34

12-Dec-2025

Open
High
Low
Previous Close

8.26
8.61
8.25
8.42

Volume
Traded Value (lacs)
52 Week High
52 Week Low

20347
169666
8.61
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

63.08
13.43
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

62.27
N/A
2.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

34.47
5.23
12.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

84.30
16.68
15.49

PAT CAGR (%)

10 Years
5 Years
3 Years

45.53
3.08
23.97

P:E (Median)

8 Years
5 Years
3 Years

35.47
35.14
27.67

P:BV (Average)

8 Years
5 Years
3 Years

4.19
4.24
3.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

29.56
28.35
22.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 6.48 5.21 24.38% 5.28 8.18 -35.45% 6.55 5.75 13.91% 3.71 5.68 -34.68%
Expenses 4.33 4.92 -11.99% 3.47 7.30 -52.47% 6.65 3.80 75.00% 3.09 5.22 -40.80%
EBITDA 2.15 0.29 641.38% 1.81 0.88 105.68% -0.10 1.95 - 0.61 0.46 32.61%
EBIDTM 33.16% 5.54% 34.31% 10.73% -1.50% 33.92% 16.57% 8.01%
Other Income 0.00 0.62 -100.00% 0.00 0.43 -100.00% 1.47 -0.47 - 0.31 0.08 287.50%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.01 -0.02 - 0.00 0.02 -100.00%
PBT 2.15 0.91 136.26% 1.81 1.31 38.17% 1.36 1.49 -8.72% 0.92 0.52 76.92%
Tax 0.55 0.20 175.00% 0.40 0.30 33.33% 0.40 0.52 -23.08% 0.20 0.09 122.22%
PAT 1.60 0.71 125.35% 1.41 1.01 39.60% 0.97 0.98 -1.02% 0.72 0.43 67.44%
PATM 24.68% 13.68% 26.72% 12.38% 14.76% 16.99% 19.40% 7.54%
EPS 0.21 0.09 133.33% 0.19 0.13 46.15% 0.13 0.13 0.00% 0.10 0.06 66.67%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 22.02 26.48 19.33 18.68 18.74 20.52 19.96 15.51 27.79 7.42 1.37 Net Sales Growth -11.28% 36.99% 3.48% -0.32% -8.67% 2.81% 28.69% -44.19% 274.53% 441.61% Cost Of Goods Sold 16.58 21.10 15.20 16.04 15.59 18.13 19.29 15.13 26.84 7.00 1.31 Gross Profit 5.44 5.38 4.13 2.64 3.15 2.39 0.67 0.39 0.95 0.43 0.07 GP Margin 24.71% 20.32% 21.37% 14.13% 16.81% 11.65% 3.36% 2.51% 3.42% 5.80% 5.11% Total Expenditure 17.54 21.96 16.20 16.48 16.00 18.43 19.57 15.24 26.99 7.14 1.36 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.25 0.10 0.15 0.17 0.12 0.08 0.05 0.04 0.06 0.02 % Of Sales - 0.94% 0.52% 0.80% 0.91% 0.58% 0.40% 0.32% 0.14% 0.81% 1.46% Manufacturing Exp. - 0.50 0.54 0.17 0.05 0.05 0.00 0.00 0.00 0.01 0.01 % Of Sales - 1.89% 2.79% 0.91% 0.27% 0.24% 0% 0% 0% 0.13% 0.73% General & Admin Exp. - 0.04 0.28 0.07 0.15 0.07 0.13 0.06 0.11 0.08 0.03 % Of Sales - 0.15% 1.45% 0.37% 0.80% 0.34% 0.65% 0.39% 0.40% 1.08% 2.19% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 0.08 0.05 0.04 0.05 0.07 0.00 0.00 0.00 0.00 % Of Sales - 0.26% 0.41% 0.27% 0.21% 0.24% 0.35% 0% 0% 0% 0% EBITDA 4.47 4.52 3.13 2.20 2.74 2.09 0.39 0.27 0.80 0.28 0.01 EBITDA Margin 20.30% 17.07% 16.19% 11.78% 14.62% 10.19% 1.95% 1.74% 2.88% 3.77% 0.73% Other Income 1.78 0.00 0.19 0.17 1.77 1.71 1.07 0.23 0.27 0.12 0.10 Interest 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 Depreciation 0.01 0.01 0.02 0.05 0.03 0.14 0.06 0.09 0.09 0.01 0.01 PBT 6.24 4.51 3.30 2.32 4.49 3.62 1.39 0.42 0.98 0.40 0.10 Tax 1.55 1.10 0.83 0.53 0.50 0.69 0.30 0.11 0.25 0.10 0.02 Tax Rate 24.84% 24.39% 25.15% 22.84% 11.14% 19.06% 21.58% 26.19% 25.51% 25.00% 20.00% PAT 4.70 3.41 2.46 1.79 3.99 2.93 1.09 0.31 0.73 0.30 0.08 PAT before Minority Interest 4.70 3.41 2.46 1.79 3.99 2.93 1.09 0.31 0.73 0.30 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.34% 12.88% 12.73% 9.58% 21.29% 14.28% 5.46% 2.00% 2.63% 4.04% 5.84% PAT Growth 50.16% 38.62% 37.43% -55.14% 36.18% 168.81% 251.61% -57.53% 143.33% 275.00% EPS 0.62 0.45 0.33 0.24 0.53 0.39 0.14 0.04 0.10 0.04 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 25.31 22.06 19.60 18.38 14.37 11.50 10.40 9.99 9.26 3.10 Share Capital 15.13 15.13 15.13 10.09 10.09 4.31 4.31 4.31 4.31 0.34 Total Reserves 10.18 6.93 4.47 8.29 4.29 7.19 6.09 5.68 4.95 2.75 Non-Current Liabilities 0.02 -0.03 -0.01 -0.01 -0.01 0.00 0.74 0.00 0.79 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.78 0.93 0.75 0.10 0.72 9.44 6.13 2.95 0.51 0.02 Trade Payables 0.02 0.02 0.01 0.08 0.00 9.13 5.94 2.67 0.41 0.00 Other Current Liabilities 0.00 0.04 0.00 0.01 0.00 0.01 0.08 0.03 0.11 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.76 0.87 0.74 0.00 0.72 0.30 0.11 0.25 0.00 0.00 Total Liabilities 27.11 22.96 20.34 18.47 15.08 20.94 17.27 12.94 10.56 3.12 Net Block 11.21 10.97 10.99 10.39 2.27 5.32 0.02 0.02 0.02 0.03 Gross Block 11.55 11.30 11.30 10.65 2.50 5.41 0.05 0.05 0.04 0.04 Accumulated Depreciation 0.34 0.33 0.31 0.26 0.23 0.09 0.03 0.02 0.02 0.01 Non Current Assets 11.21 10.97 10.99 10.39 2.27 5.32 0.02 0.02 0.02 0.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.89 12.00 9.35 8.08 12.81 15.60 17.24 12.91 10.55 3.09 Current Investments 2.00 0.00 0.00 0.29 0.49 3.41 4.06 2.65 0.19 0.00 Inventories 9.77 8.62 8.84 7.44 6.96 8.09 6.79 6.21 6.54 2.15 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.36 0.00 0.00 0.72 0.71 Cash & Bank 0.24 0.28 0.21 0.08 1.80 2.38 5.87 3.44 1.88 0.17 Other Current Assets 3.88 3.06 0.29 0.26 3.57 1.37 0.51 0.62 1.23 0.06 Short Term Loans & Adv. 0.05 0.05 0.00 0.00 0.00 0.00 0.17 0.07 1.02 0.05 Net Current Assets 14.11 11.06 8.60 7.98 12.09 6.17 11.11 9.96 10.03 3.07 Total Assets 27.10 22.97 20.34 18.47 15.08 20.92 17.26 12.93 10.57 3.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.21 -0.12 -0.08 3.92 -9.68 0.96 2.88 4.56 -4.88 -2.96 PBT 4.51 3.30 2.32 4.49 3.62 1.39 0.42 0.98 0.40 0.10 Adjustment 2.85 -0.17 0.22 -2.25 -3.17 -1.00 -0.14 -0.18 -0.11 -0.01 Changes in Working Capital -1.04 -2.40 -2.09 2.18 -9.43 0.87 2.69 3.76 -5.17 -3.06 Cash after chg. in Working capital 6.31 0.73 0.45 4.42 -8.98 1.26 2.96 4.56 -4.88 -2.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.10 -0.85 -0.53 -0.50 -0.70 -0.30 -0.08 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.09 0.19 -0.49 -5.63 9.19 -3.72 -1.18 -2.20 -0.07 0.01 Net Fixed Assets -0.25 0.00 -0.65 -8.15 2.91 -5.36 0.00 -0.01 0.00 0.00 Net Investments -2.00 0.00 0.29 0.20 2.92 0.65 -1.41 -2.46 -0.19 0.00 Others -2.84 0.19 -0.13 2.32 3.36 0.99 0.23 0.27 0.12 0.01 Cash from Financing Activity -0.17 0.00 0.69 0.00 -0.09 -0.74 0.73 -0.80 6.66 2.99 Net Cash Inflow / Outflow -0.04 0.07 0.12 -1.71 -0.58 -3.50 2.43 1.56 1.71 0.03 Opening Cash & Equivalents 0.28 0.21 0.08 1.80 2.38 5.87 3.44 1.88 0.17 0.14 Closing Cash & Equivalent 0.24 0.28 0.21 0.08 1.80 2.38 5.87 3.44 1.88 0.17

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 3.35 2.92 2.59 2.43 1.90 11.40 10.31 9.90 9.18 38.56 ROA 13.62% 11.37% 9.22% 23.76% 16.27% 5.72% 2.03% 6.21% 4.32% 4.97% ROE 14.39% 11.82% 9.42% 24.34% 22.64% 9.98% 3.00% 7.59% 4.78% 5.25% ROCE 19.04% 15.83% 12.21% 27.39% 28.27% 12.72% 4.10% 10.23% 6.41% 6.30% Fixed Asset Turnover 2.32 1.71 1.70 2.85 5.19 7.31 323.93 614.49 174.40 34.84 Receivable days 0.01 0.00 0.00 0.00 0.00 6.53 0.00 0.00 35.04 187.69 Inventory Days 126.74 164.85 159.12 140.31 133.89 136.10 152.96 83.69 213.56 572.31 Payable days 0.32 0.32 1.01 0.94 91.85 142.54 99.03 21.05 6.50 0.00 Cash Conversion Cycle 126.42 164.53 158.11 139.37 42.04 0.09 53.92 62.64 242.09 760.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1610.25 4710.43 7532.71 5132.89 105.62 0.00 683.94 769.16 487.85 2610.19

Top Investors:

vivid mercantile limited

rahul raman mohta

Annual Reports:

News Update:

Veeram Securities - Quarterly Results
4th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback