Nifty

:

26053.90

Sensex

:

84997.13

117.70 (0.45%)
368.97 (0.44%)

Login

Nifty
Sensex

:
:

26053.90
84997.13

117.70 (0.45%)
368.97 (0.44%)

Virtuoso Optoelectronics Ltd.

Electric Equipment

Rating :

66/99

BSE: 543597 | NSE: Not Listed

Watchlist

NSE BSE

507.45

29-Oct-2025

Open
High
Low
Previous Close

515
515
500.1
516.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11500
5821600
515
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,541.02
111.07
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,710.16
N/A
4.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
43.33
27.39

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
34.83
10.68

PAT CAGR (%)

10 Years
5 Years
3 Years

-
46.70
22.06

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 201.89 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 182.38 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 19.51 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 9.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.93 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 7.58 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 4.04 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 8.82 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 2.25 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 6.58 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 3.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 2.16 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 203.19 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 183.12 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 20.06 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 9.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.78 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 7.67 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 4.26 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 8.92 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 2.49 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 6.43 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 3.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 2.17 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 697.20 531.08 337.27 200.17 115.26 Net Sales Growth - 31.28% 57.46% 68.49% 73.67% Cost Of Goods Sold - 575.79 437.30 278.21 164.04 92.37 Gross Profit - 121.41 93.78 59.05 36.13 22.89 GP Margin - 17.41% 17.66% 17.51% 18.05% 19.86% Total Expenditure - 641.63 479.68 303.81 180.36 102.79 Power & Fuel Cost - 5.40 3.88 1.75 0.82 0.45 % Of Sales - 0.77% 0.73% 0.52% 0.41% 0.39% Employee Cost - 19.55 12.09 6.79 3.32 2.41 % Of Sales - 2.80% 2.28% 2.01% 1.66% 2.09% Manufacturing Exp. - 24.00 17.43 13.00 7.52 6.16 % Of Sales - 3.44% 3.28% 3.85% 3.76% 5.34% General & Admin Exp. - 15.00 8.54 3.83 4.17 1.19 % Of Sales - 2.15% 1.61% 1.14% 2.08% 1.03% Selling & Distn. Exp. - 1.67 0.31 0.22 0.15 0.12 % Of Sales - 0.24% 0.06% 0.07% 0.07% 0.10% Miscellaneous Exp. - 0.22 0.13 0.00 0.33 0.09 % Of Sales - 0.03% 0.02% 0% 0.16% 0.08% EBITDA - 55.57 51.40 33.46 19.81 12.47 EBITDA Margin - 7.97% 9.68% 9.92% 9.90% 10.82% Other Income - 5.04 1.22 0.81 0.11 0.26 Interest - 25.37 20.05 13.54 9.05 7.48 Depreciation - 10.20 18.27 9.43 5.14 2.35 PBT - 25.03 14.30 11.29 5.73 2.90 Tax - 10.90 4.17 3.52 1.79 0.81 Tax Rate - 43.55% 29.16% 31.18% 31.24% 27.93% PAT - 14.13 10.13 7.77 3.94 2.08 PAT before Minority Interest - 14.13 10.13 7.77 3.94 2.08 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2.03% 1.91% 2.30% 1.97% 1.80% PAT Growth - 39.49% 30.37% 97.21% 89.42% EPS - 4.65 3.33 2.56 1.30 0.68

Description TTM Mar 25 Mar 24
Net Sales - 697.72 531.06 Net Sales Growth - 31.38% Cost Of Goods Sold - 575.51 436.33 Gross Profit - 122.21 94.73 GP Margin - 17.52% 17.84% Total Expenditure - 641.95 479.57 Power & Fuel Cost - 5.40 3.88 % Of Sales - 0.77% 0.73% Employee Cost - 19.97 12.57 % Of Sales - 2.86% 2.37% Manufacturing Exp. - 24.00 17.43 % Of Sales - 3.44% 3.28% General & Admin Exp. - 15.15 8.68 % Of Sales - 2.17% 1.63% Selling & Distn. Exp. - 1.71 0.57 % Of Sales - 0.25% 0.11% Miscellaneous Exp. - 0.22 0.13 % Of Sales - 0.03% 0.02% EBITDA - 55.77 51.49 EBITDA Margin - 7.99% 9.70% Other Income - 5.04 1.22 Interest - 25.38 20.05 Depreciation - 10.27 18.30 PBT - 25.16 14.37 Tax - 11.06 4.20 Tax Rate - 43.96% 29.23% PAT - 14.09 10.17 PAT before Minority Interest - 14.09 10.17 Minority Interest - 0.00 0.00 PAT Margin - 2.02% 1.92% PAT Growth - 38.54% EPS - 4.63 3.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 281.87 209.55 93.65 21.26 16.32 Share Capital 29.49 26.34 22.84 14.98 1.66 Total Reserves 252.38 163.12 70.81 6.28 11.66 Non-Current Liabilities 94.77 65.69 44.17 30.50 22.68 Secured Loans 82.59 60.41 40.94 28.63 21.38 Unsecured Loans 0.00 0.00 0.00 0.18 0.49 Long Term Provisions 0.86 0.48 0.10 0.10 0.06 Current Liabilities 233.90 179.97 138.68 73.79 40.89 Trade Payables 131.39 98.25 86.91 30.26 10.10 Other Current Liabilities 23.47 17.64 12.03 8.45 5.57 Short Term Borrowings 65.42 56.93 35.18 30.74 24.74 Short Term Provisions 13.62 7.17 4.56 4.34 0.49 Total Liabilities 610.54 455.21 276.50 125.55 79.89 Net Block 201.24 130.15 88.47 50.38 17.63 Gross Block 248.59 167.30 107.35 59.83 21.74 Accumulated Depreciation 47.35 37.15 18.88 9.45 4.11 Non Current Assets 303.49 149.72 105.44 51.90 27.44 Capital Work in Progress 47.91 6.89 6.00 0.00 9.05 Non Current Investment 8.96 9.91 10.23 0.78 0.05 Long Term Loans & Adv. 45.38 2.76 0.74 0.73 0.72 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 307.05 305.50 171.06 73.66 52.45 Current Investments 32.94 90.33 0.00 0.00 0.00 Inventories 212.46 164.75 138.42 63.31 37.18 Sundry Debtors 30.45 21.22 26.24 8.88 10.77 Cash & Bank 2.09 0.07 0.33 0.81 0.02 Other Current Assets 29.12 25.24 4.18 0.05 4.48 Short Term Loans & Adv. 6.23 3.89 1.89 0.61 4.44 Net Current Assets 73.15 125.52 32.38 -0.13 11.56 Total Assets 610.54 455.22 276.50 125.56 79.89

Description Mar 25 Mar 24
Shareholder's Funds 281.81 209.58 Share Capital 29.49 26.34 Total Reserves 252.32 163.15 Non-Current Liabilities 94.92 65.70 Secured Loans 82.59 60.41 Unsecured Loans 0.02 0.00 Long Term Provisions 0.86 0.49 Current Liabilities 235.20 180.46 Trade Payables 132.01 98.26 Other Current Liabilities 24.11 18.09 Short Term Borrowings 65.42 56.93 Short Term Provisions 13.65 7.18 Total Liabilities 612.02 455.79 Net Block 208.55 130.55 Gross Block 255.90 167.80 Accumulated Depreciation 47.35 37.25 Non Current Assets 302.42 150.10 Capital Work in Progress 48.07 6.89 Non Current Investment 8.83 9.88 Long Term Loans & Adv. 36.97 2.78 Other Non Current Assets 0.00 0.00 Current Assets 309.60 305.69 Current Investments 32.94 90.33 Inventories 213.08 164.76 Sundry Debtors 30.58 21.31 Cash & Bank 2.36 0.09 Other Current Assets 30.65 25.24 Short Term Loans & Adv. 7.76 3.97 Net Current Assets 74.40 125.23 Total Assets 612.02 455.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 31.75 13.55 -9.61 21.81 1.03 PBT 25.03 14.30 11.29 5.73 2.90 Adjustment 29.08 33.81 22.09 14.15 9.76 Changes in Working Capital -17.98 -32.07 -41.02 2.88 -11.14 Cash after chg. in Working capital 36.13 16.05 -7.63 22.76 1.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.38 -2.50 -1.98 -0.96 -0.48 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -92.33 -149.95 -62.72 -29.53 -9.56 Net Fixed Assets -122.31 -60.84 -53.52 -29.04 Net Investments 58.34 -90.01 -9.45 -0.73 Others -28.36 0.90 0.25 0.24 Cash from Financing Activity 62.60 136.15 71.85 8.52 8.49 Net Cash Inflow / Outflow 2.02 -0.26 -0.48 0.80 -0.04 Opening Cash & Equivalents 0.07 0.33 0.81 0.02 0.05 Closing Cash & Equivalent 2.09 0.07 0.33 0.81 0.02

Description Mar 25 Mar 24
Cash From Operating Activity 30.60 13.75 PBT 25.14 14.38 Adjustment 29.15 33.84 Changes in Working Capital -19.29 -31.97 Cash after chg. in Working capital 35.00 16.25 Interest Paid 0.00 0.00 Tax Paid -4.40 -2.51 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -99.75 -150.08 Net Fixed Assets -122.31 Net Investments 58.34 Others -35.78 Cash from Financing Activity 71.42 136.07 Net Cash Inflow / Outflow 2.27 -0.27 Opening Cash & Equivalents 0.09 0.36 Closing Cash & Equivalent 2.36 0.09

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 95.59 71.93 41.01 14.19 11.44 ROA 2.65% 2.77% 3.86% 3.84% 3.04% ROE 6.00% 7.15% 13.52% 22.78% 16.96% ROCE 12.64% 13.05% 18.32% 18.83% 17.65% Fixed Asset Turnover 3.35 3.87 4.03 4.91 6.63 Receivable days 13.52 16.31 19.00 17.92 48.33 Inventory Days 98.74 104.18 109.16 91.62 80.79 Payable days 72.78 77.27 76.86 44.90 32.30 Cash Conversion Cycle 39.48 43.22 51.30 64.64 96.82 Total Debt/Equity 0.61 0.71 0.94 3.20 3.86 Interest Cover 1.99 1.71 1.83 1.63 1.39

Description Mar 25 Mar 24
Book Value (Rs.) 95.57 71.94 ROA 2.64% 2.23% ROE 5.98% 5.37% ROCE 12.67% 9.99% Fixed Asset Turnover 3.29 3.16 Receivable days 13.57 14.64 Inventory Days 98.83 113.24 Payable days 73.02 82.20 Cash Conversion Cycle 39.38 45.69 Total Debt/Equity 0.61 0.71 Interest Cover 1.99 1.72

Top Investors:

malabar india fund limited

anjali ashutosh taparia

india insight value fund

jyotiprasad taparia

Annual Reports:

News Update:

Virtuoso Optoelectronics commences manufacturing of reciprocatory compressors at Nashik facility
29th Jul 2025, 09:59 AM

The facility has a capacity of 2.8 million compressors per annum, ranging from 3 cc to 15 cc, including both fixed speed and variable speed variants
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback