Nifty
Sensex
:
:
17149.10
57491.51
-468.05 (-2.66%)
-1545.67 (-2.62%)

Construction Materials

Rating :
51/99

BSE: 509055 | NSE: VISAKAIND

650.70
21-Jan-2022
  • Open
  • High
  • Low
  • Previous Close
  •  666.40
  •  670.90
  •  648.10
  •  667.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35574
  •  234.21
  •  873.25
  •  394.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,073.98
  • 9.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,072.66
  • 2.30%
  • 1.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.86%
  • 0.00%
  • 32.00%
  • FII
  • DII
  • Others
  • 5.64%
  • 0.01%
  • 16.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.33
  • 3.60
  • 0.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.43
  • 10.49
  • 6.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.41
  • 20.93
  • 17.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.63
  • 9.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.37
  • 1.70
  • 1.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 5.36
  • 5.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
292.43
226.29
29.23%
349.14
285.19
22.42%
354.19
227.71
55.54%
280.88
241.44
16.34%
Expenses
250.94
185.73
35.11%
284.13
226.90
25.22%
301.38
207.22
45.44%
239.05
220.06
8.63%
EBITDA
41.49
40.56
2.29%
65.01
58.28
11.55%
52.81
20.49
157.74%
41.83
21.39
95.56%
EBIDTM
14.19%
17.92%
18.62%
20.44%
14.91%
9.00%
14.89%
8.86%
Other Income
2.04
2.43
-16.05%
2.10
1.56
34.62%
2.42
1.67
44.91%
2.18
1.43
52.45%
Interest
2.42
3.02
-19.87%
3.32
3.94
-15.74%
3.11
4.67
-33.40%
2.74
4.26
-35.68%
Depreciation
9.00
10.04
-10.36%
9.07
9.80
-7.45%
10.04
9.94
1.01%
10.11
10.03
0.80%
PBT
32.11
29.93
7.28%
54.72
46.09
18.72%
42.06
7.55
457.09%
31.17
8.52
265.85%
Tax
8.25
7.65
7.84%
14.08
11.68
20.55%
11.19
0.69
1,521.74%
8.09
2.37
241.35%
PAT
23.86
22.27
7.14%
40.64
34.42
18.07%
30.87
6.86
350.00%
23.08
6.15
275.28%
PATM
8.16%
9.84%
11.64%
12.07%
8.72%
3.01%
8.22%
2.55%
EPS
14.48
13.85
4.55%
24.66
21.67
13.80%
18.73
4.32
333.56%
14.00
3.87
261.76%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Net Sales
1,276.64
1,146.54
1,050.38
Net Sales Growth
30.19%
9.15%
 
Cost Of Goods Sold
573.94
524.22
513.22
Gross Profit
702.70
622.32
537.17
GP Margin
55.04%
54.28%
51.14%
Total Expenditure
1,075.50
953.59
941.51
Power & Fuel Cost
-
43.71
43.25
% Of Sales
-
3.81%
4.12%
Employee Cost
-
120.12
116.02
% Of Sales
-
10.48%
11.05%
Manufacturing Exp.
-
77.92
90.14
% Of Sales
-
6.80%
8.58%
General & Admin Exp.
-
16.47
22.55
% Of Sales
-
1.44%
2.15%
Selling & Distn. Exp.
-
134.47
117.53
% Of Sales
-
11.73%
11.19%
Miscellaneous Exp.
-
36.68
38.80
% Of Sales
-
3.20%
3.69%
EBITDA
201.14
192.95
108.87
EBITDA Margin
15.76%
16.83%
10.36%
Other Income
8.74
9.11
6.62
Interest
11.59
12.81
17.41
Depreciation
38.22
39.99
40.97
PBT
160.06
149.26
57.12
Tax
41.61
38.61
7.82
Tax Rate
26.00%
25.87%
13.69%
PAT
118.45
110.64
49.30
PAT before Minority Interest
118.45
110.64
49.30
Minority Interest
0.00
0.00
0.00
PAT Margin
9.28%
9.65%
4.69%
PAT Growth
69.94%
124.42%
 
EPS
71.79
67.05
29.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Shareholder's Funds
626.92
505.01
Share Capital
16.52
15.92
Total Reserves
605.58
489.09
Non-Current Liabilities
89.34
100.13
Secured Loans
71.98
82.40
Unsecured Loans
4.52
3.34
Long Term Provisions
0.00
0.00
Current Liabilities
270.46
352.54
Trade Payables
92.91
85.20
Other Current Liabilities
114.21
91.72
Short Term Borrowings
20.18
156.21
Short Term Provisions
43.16
19.41
Total Liabilities
986.72
957.68
Net Block
396.17
406.01
Gross Block
578.67
550.02
Accumulated Depreciation
182.50
144.02
Non Current Assets
445.44
429.84
Capital Work in Progress
5.09
8.78
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
43.56
15.06
Other Non Current Assets
0.61
0.00
Current Assets
541.29
527.85
Current Investments
0.00
0.00
Inventories
249.27
303.93
Sundry Debtors
105.16
140.01
Cash & Bank
116.81
19.26
Other Current Assets
70.04
16.86
Short Term Loans & Adv.
50.34
47.79
Net Current Assets
270.82
175.30
Total Assets
986.73
957.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Cash From Operating Activity
294.26
74.03
PBT
149.26
57.12
Adjustment
47.20
53.08
Changes in Working Capital
128.91
-19.85
Cash after chg. in Working capital
325.37
90.34
Interest Paid
0.00
0.00
Tax Paid
-31.11
-16.31
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-53.71
-34.29
Net Fixed Assets
-24.96
Net Investments
-0.02
Others
-28.73
Cash from Financing Activity
-145.76
-40.09
Net Cash Inflow / Outflow
94.79
-0.35
Opening Cash & Equivalents
16.28
16.63
Closing Cash & Equivalent
111.07
16.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Book Value (Rs.)
377.44
317.97
ROA
11.38%
5.15%
ROE
19.63%
9.76%
ROCE
21.46%
9.71%
Fixed Asset Turnover
2.03
1.91
Receivable days
39.03
48.65
Inventory Days
88.05
105.61
Payable days
35.73
33.85
Cash Conversion Cycle
91.35
120.41
Total Debt/Equity
0.19
0.52
Interest Cover
12.65
4.28

News Update:


  • Visaka Industries to commence commercial production at Tamilnadu unit
    30th Dec 2021, 10:08 AM

    The company has scheduled to commence commercial production effective from January 1, 2022

    Read More
  • Visaka Industries gets patent for product ‘ATUM’ Solar Roof
    28th Dec 2021, 17:31 PM

    The patent has been granted for the invention titled ‘Eco-Friendly Energy Generating Roofs.’

    Read More
  • Visaka Inds. - Quarterly Results
    30th Oct 2021, 14:50 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.