Nifty
Sensex
:
:
15699.25
52727.98
142.60 (0.92%)
462.26 (0.88%)

Construction Materials

Rating :
50/99

BSE: 509055 | NSE: VISAKAIND

468.65
24-Jun-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 468.00
  • 473.20
  • 464.95
  • 461.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7735
  •  36.29
  •  873.25
  •  446.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 809.35
  • 6.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 949.18
  • 3.20%
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.36%
  • 0.00%
  • 32.47%
  • FII
  • DII
  • Others
  • 4.78%
  • 0.01%
  • 14.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.45
  • 6.94
  • 10.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.45
  • 5.82
  • 12.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 12.23
  • 33.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.07
  • 9.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 1.58
  • 1.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.74
  • 5.16
  • 5.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
420.19
354.19
18.63%
354.06
280.88
26.05%
292.43
226.29
29.23%
349.14
285.19
22.42%
Expenses
367.94
301.38
22.09%
312.90
239.05
30.89%
250.94
185.73
35.11%
284.13
226.90
25.22%
EBITDA
52.24
52.80
-1.06%
41.16
41.83
-1.60%
41.49
40.56
2.29%
65.01
58.28
11.55%
EBIDTM
12.43%
14.91%
11.62%
14.89%
14.19%
17.92%
18.62%
20.44%
Other Income
2.63
2.42
8.68%
3.09
2.18
41.74%
2.04
2.43
-16.05%
2.10
1.56
34.62%
Interest
3.39
3.11
9.00%
2.44
2.74
-10.95%
2.42
3.02
-19.87%
3.32
3.94
-15.74%
Depreciation
10.63
10.04
5.88%
8.91
10.11
-11.87%
9.00
10.04
-10.36%
9.07
9.80
-7.45%
PBT
40.85
42.06
-2.88%
32.90
31.17
5.55%
32.11
29.93
7.28%
54.72
46.09
18.72%
Tax
11.02
11.19
-1.52%
8.92
8.09
10.26%
8.25
7.65
7.84%
14.08
11.68
20.55%
PAT
29.84
30.87
-3.34%
23.99
23.08
3.94%
23.86
22.27
7.14%
40.64
34.42
18.07%
PATM
7.10%
8.72%
6.78%
8.22%
8.16%
9.84%
11.64%
12.07%
EPS
17.27
18.73
-7.79%
14.55
14.00
3.93%
14.48
13.85
4.55%
24.66
21.67
13.80%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Net Sales
-
1,415.81
1,146.54
1,050.38
Net Sales Growth
-
23.49%
9.15%
 
Cost Of Goods Sold
-
670.74
524.22
513.22
Gross Profit
-
745.08
622.32
537.17
GP Margin
-
52.63%
54.28%
51.14%
Total Expenditure
-
1,216.72
953.59
941.51
Power & Fuel Cost
-
54.48
43.71
43.25
% Of Sales
-
3.85%
3.81%
4.12%
Employee Cost
-
132.23
120.12
116.02
% Of Sales
-
9.34%
10.48%
11.05%
Manufacturing Exp.
-
112.42
77.92
90.14
% Of Sales
-
7.94%
6.80%
8.58%
General & Admin Exp.
-
20.61
16.47
22.55
% Of Sales
-
1.46%
1.44%
2.15%
Selling & Distn. Exp.
-
178.57
134.47
117.53
% Of Sales
-
12.61%
11.73%
11.19%
Miscellaneous Exp.
-
47.67
36.68
38.80
% Of Sales
-
3.37%
3.20%
3.69%
EBITDA
-
199.09
192.95
108.87
EBITDA Margin
-
14.06%
16.83%
10.36%
Other Income
-
10.67
9.11
6.62
Interest
-
11.56
12.81
17.41
Depreciation
-
37.62
39.99
40.97
PBT
-
160.59
149.26
57.12
Tax
-
42.27
38.61
7.82
Tax Rate
-
26.32%
25.87%
13.69%
PAT
-
118.32
110.64
49.30
PAT before Minority Interest
-
118.32
110.64
49.30
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
8.36%
9.65%
4.69%
PAT Growth
-
6.94%
124.42%
 
EPS
-
68.39
63.95
28.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Shareholder's Funds
732.10
626.92
505.01
Share Capital
17.32
16.52
15.92
Total Reserves
714.78
605.58
489.09
Non-Current Liabilities
61.98
89.34
100.13
Secured Loans
46.67
71.98
82.40
Unsecured Loans
2.36
4.52
3.34
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
357.02
270.46
352.54
Trade Payables
86.11
92.91
85.20
Other Current Liabilities
138.72
114.21
91.72
Short Term Borrowings
81.95
20.18
156.21
Short Term Provisions
50.24
43.16
19.41
Total Liabilities
1,151.10
986.72
957.68
Net Block
460.52
396.17
406.01
Gross Block
680.23
578.67
550.02
Accumulated Depreciation
219.71
182.50
144.02
Non Current Assets
559.01
445.44
429.84
Capital Work in Progress
49.55
5.09
8.78
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
48.31
43.56
15.06
Other Non Current Assets
0.62
0.61
0.00
Current Assets
592.10
541.29
527.85
Current Investments
0.00
0.00
0.00
Inventories
293.78
249.27
303.93
Sundry Debtors
133.48
105.16
140.01
Cash & Bank
27.37
116.81
19.26
Other Current Assets
137.46
19.70
16.86
Short Term Loans & Adv.
108.44
50.34
47.79
Net Current Assets
235.08
270.82
175.30
Total Assets
1,151.11
986.73
957.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
54.19
294.26
74.03
PBT
160.59
149.26
57.12
Adjustment
43.00
47.20
53.08
Changes in Working Capital
-107.26
128.91
-19.85
Cash after chg. in Working capital
96.33
325.37
90.34
Interest Paid
0.00
0.00
0.00
Tax Paid
-42.14
-31.11
-16.31
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-171.01
-53.71
-34.29
Net Fixed Assets
-145.13
-24.96
Net Investments
-2.40
-0.02
Others
-23.48
-28.73
Cash from Financing Activity
29.99
-145.76
-40.09
Net Cash Inflow / Outflow
-86.83
94.79
-0.35
Opening Cash & Equivalents
111.07
16.28
16.63
Closing Cash & Equivalent
24.24
111.07
16.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
423.62
377.44
317.97
ROA
11.07%
11.38%
5.15%
ROE
17.48%
19.63%
9.76%
ROCE
20.97%
21.46%
9.71%
Fixed Asset Turnover
2.25
2.03
1.91
Receivable days
30.76
39.03
48.65
Inventory Days
70.00
88.05
105.61
Payable days
48.71
62.01
33.85
Cash Conversion Cycle
52.05
65.07
120.41
Total Debt/Equity
0.23
0.19
0.52
Interest Cover
14.90
12.65
4.28

Top Investors:

News Update:


  • Visaka Inds. - Quarterly Results
    9th May 2022, 14:53 PM

    Read More
  • Visaka Industries starts commercial production at Raebareli unit
    6th May 2022, 09:49 AM

    The commercial production of the said new line has been commenced from May 5, 2022

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.