Nifty
Sensex
:
:
24773.15
80787.30
32.15 (0.13%)
76.54 (0.09%)

Construction Materials

Rating :
49/99

BSE: 509055 | NSE: VISAKAIND

83.45
08-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  84
  •  85.88
  •  83.25
  •  83.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23375
  •  1963725.98
  •  113.75
  •  55.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 726.23
  • 18.54
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,184.43
  • 0.59%
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.42%
  • 8.09%
  • 38.14%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.07%
  • 5.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.37
  • 6.12
  • -2.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.41
  • -12.83
  • -6.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -40.32
  • -73.67
  • -86.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.40
  • 8.40
  • 7.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 1.20
  • 1.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.77
  • 8.77
  • 10.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
505.53
457.66
10.46%
425.85
396.03
7.53%
351.42
343.58
2.28%
308.36
338.84
-9.00%
Expenses
454.40
418.28
8.64%
381.35
371.60
2.62%
340.05
329.51
3.20%
304.67
325.63
-6.44%
EBITDA
51.13
39.38
29.84%
44.50
24.43
82.15%
11.37
14.07
-19.19%
3.69
13.20
-72.05%
EBIDTM
10.11%
8.60%
10.45%
6.17%
3.24%
4.09%
1.20%
3.90%
Other Income
1.51
1.75
-13.71%
2.77
3.78
-26.72%
1.76
2.38
-26.05%
1.88
2.39
-21.34%
Interest
8.92
11.06
-19.35%
10.83
9.48
14.24%
11.31
10.46
8.13%
11.27
8.29
35.95%
Depreciation
15.99
16.35
-2.20%
16.11
16.80
-4.11%
16.07
14.95
7.49%
16.09
13.63
18.05%
PBT
64.47
13.71
370.24%
20.33
1.93
953.37%
-14.25
-8.97
-
-21.79
-6.33
-
Tax
12.33
3.75
228.80%
5.76
0.78
638.46%
-3.27
-1.81
-
-5.23
-1.26
-
PAT
52.14
9.96
423.49%
14.57
1.15
1,166.96%
-10.98
-7.17
-
-16.56
-5.07
-
PATM
10.31%
2.18%
3.42%
0.29%
-3.13%
-2.09%
-5.37%
-1.50%
EPS
6.03
1.15
424.35%
1.69
0.13
1,200.00%
-1.27
-0.83
-
-1.92
-0.59
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,591.16
1,543.28
1,526.59
1,653.42
1,415.81
1,146.54
1,050.38
Net Sales Growth
3.58%
1.09%
-7.67%
16.78%
23.49%
9.15%
 
Cost Of Goods Sold
861.51
845.32
828.79
885.72
670.74
524.22
513.22
Gross Profit
729.65
697.96
697.80
767.70
745.08
622.32
537.17
GP Margin
45.86%
45.23%
45.71%
46.43%
52.63%
54.28%
51.14%
Total Expenditure
1,480.47
1,446.15
1,438.90
1,517.27
1,216.72
953.59
941.51
Power & Fuel Cost
-
69.31
71.65
68.45
54.48
43.71
43.25
% Of Sales
-
4.49%
4.69%
4.14%
3.85%
3.81%
4.12%
Employee Cost
-
136.19
133.53
137.13
132.23
120.12
116.02
% Of Sales
-
8.82%
8.75%
8.29%
9.34%
10.48%
11.05%
Manufacturing Exp.
-
137.78
136.65
145.22
112.42
77.92
90.14
% Of Sales
-
8.93%
8.95%
8.78%
7.94%
6.80%
8.58%
General & Admin Exp.
-
31.75
28.87
26.41
20.61
16.47
22.55
% Of Sales
-
2.06%
1.89%
1.60%
1.46%
1.44%
2.15%
Selling & Distn. Exp.
-
173.45
185.00
200.42
178.57
134.47
117.53
% Of Sales
-
11.24%
12.12%
12.12%
12.61%
11.73%
11.19%
Miscellaneous Exp.
-
52.35
54.40
53.91
47.67
36.68
38.80
% Of Sales
-
3.39%
3.56%
3.26%
3.37%
3.20%
3.69%
EBITDA
110.69
97.13
87.69
136.15
199.09
192.95
108.87
EBITDA Margin
6.96%
6.29%
5.74%
8.23%
14.06%
16.83%
10.36%
Other Income
7.92
9.96
10.85
13.15
10.67
9.11
6.62
Interest
42.33
44.47
36.61
22.32
11.56
12.81
17.41
Depreciation
64.26
64.62
58.95
50.21
37.62
39.99
40.97
PBT
48.76
-2.00
2.99
76.78
160.59
149.26
57.12
Tax
9.59
1.01
2.13
19.99
42.27
38.61
7.82
Tax Rate
19.67%
-50.50%
71.24%
27.17%
26.32%
25.87%
13.69%
PAT
39.17
-3.01
0.86
53.59
118.32
110.64
49.30
PAT before Minority Interest
39.17
-3.01
0.86
53.59
118.32
110.64
49.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.46%
-0.20%
0.06%
3.24%
8.36%
9.65%
4.69%
PAT Growth
3,566.37%
-
-98.40%
-54.71%
6.94%
124.42%
 
EPS
4.53
-0.35
0.10
6.20
13.69
12.81
5.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
744.50
752.58
771.49
732.10
626.92
505.01
Share Capital
17.32
17.32
17.32
17.32
16.52
15.92
Total Reserves
727.18
735.26
754.17
714.78
605.58
489.09
Non-Current Liabilities
182.09
223.60
176.98
61.98
89.34
100.13
Secured Loans
167.86
206.90
163.29
46.67
71.98
82.40
Unsecured Loans
0.00
0.04
0.30
2.36
4.52
3.34
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
497.86
519.05
443.95
357.02
270.46
352.54
Trade Payables
84.35
90.34
93.21
86.11
92.91
85.20
Other Current Liabilities
148.00
151.40
142.77
138.72
114.21
91.72
Short Term Borrowings
254.86
266.90
181.89
81.95
20.18
156.21
Short Term Provisions
10.65
10.40
26.07
50.24
43.16
19.41
Total Liabilities
1,424.45
1,495.23
1,392.42
1,151.10
986.72
957.68
Net Block
718.50
748.95
620.54
460.52
396.17
406.01
Gross Block
1,106.65
1,075.40
888.87
680.23
578.67
550.02
Accumulated Depreciation
388.16
326.44
268.32
219.71
182.50
144.02
Non Current Assets
758.93
804.90
733.52
559.01
445.44
429.84
Capital Work in Progress
11.27
28.80
37.48
49.55
5.09
8.78
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
28.16
26.54
74.83
48.31
43.56
15.06
Other Non Current Assets
0.99
0.60
0.67
0.62
0.61
0.00
Current Assets
663.18
690.33
658.89
592.10
541.29
527.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
365.28
425.97
381.48
293.78
249.27
303.93
Sundry Debtors
188.35
139.61
136.66
133.48
105.16
140.01
Cash & Bank
20.24
39.65
31.95
27.37
116.81
19.26
Other Current Assets
89.31
18.58
15.01
21.89
70.04
64.65
Short Term Loans & Adv.
67.42
66.52
93.80
115.58
50.34
47.79
Net Current Assets
165.32
171.28
214.94
235.08
270.82
175.30
Total Assets
1,422.11
1,495.23
1,392.41
1,151.11
986.73
957.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
114.05
3.25
29.28
54.19
294.26
74.03
PBT
-2.00
2.99
73.57
160.59
149.26
57.12
Adjustment
104.37
84.75
66.19
43.00
47.20
53.08
Changes in Working Capital
10.69
-80.31
-87.85
-107.26
128.91
-19.85
Cash after chg. in Working capital
113.07
7.44
51.92
96.33
325.37
90.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.98
-4.20
-22.64
-42.14
-31.11
-16.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-32.70
-89.19
-212.15
-171.01
-53.71
-34.29
Net Fixed Assets
-16.76
-172.25
-190.74
-145.13
-24.96
Net Investments
0.00
-2.56
-9.32
-2.40
-0.02
Others
-15.94
85.62
-12.09
-23.48
-28.73
Cash from Financing Activity
-100.49
92.98
186.97
29.99
-145.76
-40.09
Net Cash Inflow / Outflow
-19.15
7.03
4.09
-86.83
94.79
-0.35
Opening Cash & Equivalents
35.37
28.33
24.24
111.07
16.28
16.63
Closing Cash & Equivalent
16.22
35.37
28.33
24.24
111.07
16.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
86.16
87.09
89.28
84.72
377.44
317.97
ROA
-0.21%
0.06%
4.21%
11.07%
11.38%
5.15%
ROE
-0.40%
0.11%
7.13%
17.48%
19.63%
9.76%
ROCE
3.38%
3.24%
9.32%
20.97%
21.46%
9.71%
Fixed Asset Turnover
1.41
1.55
2.11
2.25
2.03
1.91
Receivable days
38.78
33.03
29.82
30.76
39.03
48.65
Inventory Days
93.57
96.53
74.53
70.00
88.05
105.61
Payable days
37.72
40.42
36.95
48.71
62.01
33.85
Cash Conversion Cycle
94.64
89.14
67.40
52.05
65.07
120.41
Total Debt/Equity
0.64
0.71
0.50
0.23
0.19
0.52
Interest Cover
0.96
1.08
4.30
14.90
12.65
4.28

News Update:


  • Visaka Inds. - Quarterly Results
    7th Aug 2025, 19:05 PM

    Read More
  • Visaka Industries sells immovable property in Gujarat
    20th Jun 2025, 11:09 AM

    The consideration received from above sale is Rs 45.29 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.