PBT
-5.62
-5.35
0.00
-1.46
-0.09
-2.97
-34.04
12.95
1.15
1.73
Adjustment
4.03
4.02
-1.98
0.41
-0.96
1.60
4.10
16.22
14.27
23.66
Changes in Working Capital
1.08
1.68
-3.34
0.46
-1.10
1.88
-24.93
2.57
-3.00
-100.04
Cash after chg. in Working capital
-0.50
0.35
-5.32
-0.59
-2.15
0.51
-54.87
31.74
12.43
-74.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.24
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00