PBT
0.59
0.18
-0.01
-0.41
0.06
0.10
0.05
-0.07
0.00
-0.04
Adjustment
1.18
0.82
0.14
-0.13
-0.23
0.02
-0.17
0.02
0.00
0.00
Changes in Working Capital
-3.04
-5.94
-0.46
-0.67
2.24
-1.53
-0.60
0.00
0.00
0.00
Cash after chg. in Working capital
-1.27
-4.94
-0.33
-1.21
2.07
-1.42
-0.72
-0.05
0.00
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.31
0.01
0.01
-0.01
0.00
-0.02
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00